XML 52 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Information on Assets and Liabilities Measured and Recorded at Fair Value

The following tables present information on assets and liabilities measured and recorded at fair value as of September 30, 2025 and December 31, 2024, by level, in the fair value hierarchy:

 

 

Fair Value Measurements Using

 

 

Total at

 

September 30, 2025

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans requiring specific allowance, net

 

$

 

 

$

 

 

$

10,756

 

 

$

10,756

 

Real estate owned, net

 

 

 

 

 

 

 

 

113,700

 

 

 

113,700

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

124,456

 

 

 

124,456

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale, at fair value

 

 

 

 

 

2,590

 

 

 

 

 

 

2,590

 

Loans held for investment, at fair value

 

 

 

 

 

 

 

 

4,371,317

 

 

 

4,371,317

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

12,597

 

 

 

12,597

 

Derivative assets

 

 

 

 

 

18

 

 

 

 

 

 

18

 

Total recurring fair value measurements

 

 

 

 

 

2,608

 

 

 

4,383,914

 

 

 

4,386,522

 

Total assets

 

$

 

 

$

2,608

 

 

$

4,508,370

 

 

$

4,510,978

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Securitized debt, at fair value

 

$

 

 

$

3,748,889

 

 

$

 

 

$

3,748,889

 

Total recurring fair value measurements

 

 

 

 

 

3,748,889

 

 

 

 

 

 

3,748,889

 

Total liabilities

 

$

 

 

$

3,748,889

 

 

$

 

 

$

3,748,889

 

 

 

 

 

Fair Value Measurements Using

 

 

Total at

 

December 31, 2024

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans requiring specific allowance, net

 

$

 

 

$

 

 

$

11,884

 

 

$

11,884

 

Real estate owned, net

 

 

 

 

 

 

 

 

68,000

 

 

 

68,000

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

79,884

 

 

 

79,884

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 

 

 

 

 

 

2,766,951

 

 

 

2,766,951

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

13,712

 

 

 

13,712

 

Total recurring fair value measurements

 

 

 

 

 

 

 

 

2,780,663

 

 

 

2,780,663

 

Total assets

 

$

 

 

$

 

 

$

2,860,547

 

 

$

2,860,547

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Securitized debt, at fair value

 

$

 

 

$

2,207,408

 

 

$

 

 

$

2,207,408

 

Total recurring fair value measurements

 

 

 

 

 

2,207,408

 

 

 

 

 

 

2,207,408

 

Total liabilities

 

$

 

 

$

2,207,408

 

 

$

 

 

$

2,207,408

 

Schedule of Gains and Losses Recognized on Assets Measured on Nonrecurring Basis

The following table presents gains and losses recognized on assets measured on a nonrecurring basis for the three and nine months ended September 30, 2025 and 2024:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Gain (Loss) on Assets Measured on a Nonrecurring Basis

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Real estate owned, net

 

$

(6,307

)

 

$

(1,642

)

 

$

(10,530

)

 

$

(3,903

)

Individually evaluated loans requiring specific allowance, net

 

 

(566

)

 

 

(176

)

 

 

(1,007

)

 

 

(816

)

Total net loss

 

$

(6,873

)

 

$

(1,818

)

 

$

(11,537

)

 

$

(4,719

)

Valuation Techniques and Unobservable Inputs Related to Level 3 Assets

The following tables present the primary valuation techniques and unobservable inputs related to Level 3 assets that are recorded on a recurring and nonrecurring basis as of September 30, 2025 and December 31, 2024:

 

 

September 30, 2025

Asset Category

 

Fair Value

 

 

Primary
Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average
(1)

 

 

($ in thousands)

Nonrecurring:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated
   loans requiring specific
   allowance, net

 

$

10,756

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

 

113,700

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment,
   at fair value

 

$

4,371,317

 

 

Discounted cash flow

 

Discount rate

 

7.8%

 

7.8%

 

 

 

 

 

 

Prepayment rate

 

0.0% to 65.0%

 

11.4%

 

 

 

 

 

 

Default rate

 

0.4% to 6.0%

 

1.4%

 

 

 

 

 

 

Loss severity rate

 

0.0% to 8.9%

 

0.9%

Mortgage servicing rights

 

 

12,597

 

 

Discounted cash flow

 

Discount rate

 

8.0%

 

8.0%

 

 

 

 

 

 

Prepayment rate

 

2.2% to 12.0%

 

5.6%

(1)
Individually evaluated loans requiring specific allowance, net is weighted by collateral value; real estate owned, net is weighted by selling price; loans held for investment at fair value and mortgage servicing rights are weighted by UPB.

 

 

December 31, 2024

Asset Category

 

Fair Value

 

 

Primary
Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average
(1)

 

 

($ in thousands)

Nonrecurring:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated
   loans requiring specific
   allowance, net

 

$

11,884

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

 

68,000

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment,
   at fair value

 

$

2,766,951

 

 

Discounted cash flow

 

Discount rate

 

8.4%

 

8.4%

 

 

 

 

 

 

Prepayment rate

 

0.0% to 30.0%

 

9.0%

 

 

 

 

 

 

Default rate

 

0.1% to 2.8%

 

1.0%

 

 

 

 

 

 

Loss severity rate

 

0.0% to 10.5%

 

1.0%

Mortgage servicing rights

 

 

13,712

 

 

Discounted cash flow

 

Discount rate

 

8.0%

 

8.0%

 

 

 

 

 

 

Prepayment rate

 

2.2% to 11.7%

 

5.1%

(1)
Individually evaluated loans requiring specific allowance, net is weighted by collateral value; real estate owned, net is weighted by selling price; loans held for investment at fair value and mortgage servicing rights are weighted by UPB.
Rollforward of Loans held for investment and held for sale and Securitized Debt Measured at Estimated Fair Value on Recurring Basis

The following is a roll-forward of loans held for investment that are measured and recorded at estimated fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Beginning balance

 

$

3,826,505

 

 

$

1,971,683

 

 

$

2,766,951

 

 

$

1,306,072

 

Originations

 

 

713,017

 

 

 

456,328

 

 

 

2,033,018

 

 

 

1,257,225

 

Loans liquidated

 

 

(155,963

)

 

 

(93,065

)

 

 

(437,624

)

 

 

(232,615

)

Acquisition

 

 

 

 

 

1,500

 

 

 

 

 

 

16,490

 

REO transfer

 

 

(23,186

)

 

 

(4,227

)

 

 

(42,526

)

 

 

(6,448

)

Principal paydowns

 

 

(19,519

)

 

 

(12,784

)

 

 

(43,707

)

 

 

(26,586

)

Unrealized gain included in net income

 

 

30,463

 

 

 

35,246

 

 

 

95,205

 

 

 

72,003

 

Loans transferred to held for sale

 

 

 

 

 

(936

)

 

 

 

 

 

(32,515

)

Loans repurchased

 

 

 

 

 

973

 

 

 

 

 

 

1,092

 

Ending balance

 

$

4,371,317

 

 

$

2,354,718

 

 

$

4,371,317

 

 

$

2,354,718

 

The following is a roll-forward of loans held for sale that are measured and recorded at estimated fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Beginning balance

 

$

 

 

$

 

 

$

 

 

$

17,590

 

Originations

 

 

2,071

 

 

 

18,947

 

 

 

47,879

 

 

 

18,947

 

Loans liquidated

 

 

 

 

 

(936

)

 

 

(46,953

)

 

 

(49,366

)

Principal paydowns

 

 

 

 

 

 

 

 

 

 

 

(31

)

Unrealized gain included in net income

 

 

519

 

 

 

 

 

 

519

 

 

 

 

Realized gain (loss) included in net income

 

 

 

 

 

284

 

 

 

1,145

 

 

 

(424

)

Loans transferred from held for investment

 

 

 

 

 

936

 

 

 

 

 

 

32,515

 

Ending balance

 

$

2,590

 

 

$

19,231

 

 

$

2,590

 

 

$

19,231

 

 

The following is a roll-forward of securitized debt measured and recorded at estimated fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Beginning balance

 

$

3,232,769

 

 

$

1,509,952

 

 

$

2,207,408

 

 

$

877,417

 

Additions

 

 

666,237

 

 

 

286,966

 

 

 

2,022,738

 

 

 

1,005,044

 

Paydowns and payoffs

 

 

(160,105

)

 

 

(72,645

)

 

 

(512,511

)

 

 

(165,150

)

Total loss included in net income

 

 

9,988

 

 

 

24,995

 

 

 

31,254

 

 

 

31,957

 

Ending balance

 

$

3,748,889

 

 

$

1,749,268

 

 

$

3,748,889

 

 

$

1,749,268

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated:

 

 

September 30, 2025

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset Category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

Cash

 

$

98,964

 

 

$

98,964

 

 

$

 

 

$

 

 

$

98,964

 

Restricted cash

 

 

18,846

 

 

 

18,846

 

 

 

 

 

 

 

 

 

18,846

 

Loans held for sale, at fair value

 

 

2,590

 

 

 

 

 

 

2,590

 

 

 

 

 

 

2,590

 

Loans held for investment, at amortized cost

 

 

2,127,170

 

 

 

 

 

 

 

 

 

2,061,812

 

 

 

2,061,812

 

Loans held for investment, at fair value

 

 

4,371,317

 

 

 

 

 

 

 

 

 

4,371,317

 

 

 

4,371,317

 

Accrued interest receivables

 

 

46,553

 

 

 

46,553

 

 

 

 

 

 

 

 

 

46,553

 

Mortgage servicing rights

 

 

12,597

 

 

 

 

 

 

 

 

 

12,597

 

 

 

12,597

 

Derivative assets

 

 

18

 

 

 

 

 

 

18

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

286,218

 

 

$

 

 

$

 

 

$

289,650

 

 

$

289,650

 

Warehouse and repurchase facilities, net

 

 

332,386

 

 

 

 

 

 

332,386

 

 

 

 

 

 

332,386

 

Securitized debt, at amortized cost

 

 

1,783,150

 

 

 

 

 

 

1,653,645

 

 

 

 

 

 

1,653,645

 

Securitized debt, at fair value

 

 

3,748,889

 

 

 

 

 

 

3,748,889

 

 

 

 

 

 

3,748,889

 

Accrued interest payable

 

 

32,914

 

 

 

32,914

 

 

 

 

 

 

 

 

 

32,914

 

 

 

 

 

December 31, 2024

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset Category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

Cash

 

$

49,901

 

 

$

49,901

 

 

$

 

 

$

 

 

$

49,901

 

Restricted cash

 

 

20,929

 

 

 

20,929

 

 

 

 

 

 

 

 

 

20,929

 

Loans held for investment, at amortized cost

 

 

2,420,116

 

 

 

 

 

 

 

 

 

2,321,141

 

 

 

2,321,141

 

Loans held for investment, at fair value

 

 

2,766,951

 

 

 

 

 

 

 

 

 

2,766,951

 

 

 

2,766,951

 

Accrued interest receivable

 

 

35,235

 

 

 

35,235

 

 

 

 

 

 

 

 

 

35,235

 

Mortgage servicing rights

 

 

13,712

 

 

 

 

 

 

 

 

 

13,712

 

 

 

13,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

284,833

 

 

$

 

 

$

 

 

$

287,970

 

 

$

287,970

 

Warehouse repurchase facilities, net

 

 

348,082

 

 

 

 

 

 

348,082

 

 

 

 

 

 

348,082

 

Securitized debt, at amortized cost

 

 

2,019,056

 

 

 

 

 

 

1,820,945

 

 

 

 

 

 

1,820,945

 

Securitized debt, at fair value

 

 

2,207,408

 

 

 

 

 

 

2,207,408

 

 

 

 

 

 

2,207,408

 

Accrued interest payable

 

 

28,028

 

 

 

28,028

 

 

 

 

 

 

 

 

 

28,028