XML 40 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Loans Held for Investment at Amortized Cost and Loans Held for Investment at Fair Value (Tables)
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
Summary of Loans Held for Investment

The following tables summarize loans held for investment as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

 

Loans Held for Investment, at Amortized Cost

 

 

Loans Held for Investment, at Fair Value

 

 

Total Loans Held for Investment

 

 

 

(In thousands)

 

Unpaid principal balance

 

$

1,937,474

 

 

$

4,899,070

 

 

$

6,836,544

 

Valuation adjustments on performing FVO loans

 

 

 

 

 

307,626

 

 

 

307,626

 

Valuation adjustments on nonperforming FVO loans

 

 

 

 

 

(52,188

)

 

 

(52,188

)

Deferred loan origination costs, net

 

 

18,416

 

 

 

 

 

 

18,416

 

 

 

1,955,890

 

 

 

5,154,508

 

 

 

7,110,398

 

Allowance for credit losses

 

 

(4,860

)

 

 

 

 

 

(4,860

)

Total loans held for investment

 

$

1,951,030

 

 

$

5,154,508

 

 

$

7,105,538

 

 

 

December 31, 2025

 

 

 

Loans Held for Investment, at Amortized Cost

 

 

Loans Held for Investment, at Fair Value

 

 

Total Loans Held for Investment

 

 

 

(In thousands)

 

Unpaid principal balance

 

$

2,013,514

 

 

$

4,477,824

 

 

$

6,491,338

 

Valuation adjustments on performing FVO loans

 

 

 

 

 

300,344

 

 

 

300,344

 

Valuation adjustments on nonperforming FVO loans

 

 

 

 

 

(48,299

)

 

 

(48,299

)

Deferred loan origination costs, net

 

 

19,269

 

 

 

 

 

 

19,269

 

 

 

2,032,783

 

 

 

4,729,869

 

 

 

6,762,652

 

Allowance for credit losses

 

 

(4,521

)

 

 

 

 

 

(4,521

)

Total loans held for investment

 

$

2,028,262

 

 

$

4,729,869

 

 

$

6,758,131

 

 

Summary of UPB and Amortized Cost Basis of Loans in COVID-19 Forbearance Program

The following tables summarize the Unpaid Principal Balance (“UPB”) and amortized cost basis of loans in the Company's COVID-19 forbearance program for the three months ended March 31, 2026 and the year ended December 31, 2025:

 

 

Three Months Ended March 31, 2026

 

 

UPB

 

 

%

 

Amortized Cost

 

 

%

 

 

($ in thousands)

Beginning balance

 

$

126,142

 

 

 

 

$

127,328

 

 

 

Repayments

 

 

(5,218

)

 

 

 

 

(5,294

)

 

 

Ending balance

 

$

120,924

 

 

 

 

$

122,034

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing/Accruing

 

$

93,631

 

 

77.4%

 

$

94,464

 

 

77.4%

 

 

 

 

 

 

 

 

 

 

Nonperforming/Nonaccrual

 

$

27,293

 

 

22.6%

 

$

27,570

 

 

22.6%

 

 

 

Year Ended December 31, 2025

 

 

UPB

 

 

%

 

Amortized Cost

 

 

%

 

 

($ in thousands)

Beginning balance

 

$

142,827

 

 

 

 

$

144,247

 

 

 

Foreclosures

 

 

(1,980

)

 

 

 

 

(1,996

)

 

 

Repayments

 

 

(14,705

)

 

 

 

 

(14,923

)

 

 

Ending balance

 

$

126,142

 

 

 

 

$

127,328

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing/Accruing

 

$

96,577

 

 

76.6%

 

$

97,461

 

 

76.5%

 

 

 

 

 

 

 

 

 

 

Nonperforming/Nonaccrual

 

$

29,565

 

 

23.4%

 

$

29,867

 

 

23.5%

Schedule of Loans Held for Investment Pledged as Collateral for Warehouse Facilities and Securitized Debt Issued

As of March 31, 2026 and December 31, 2025, the gross unpaid principal balances of loans held for investment pledged as collateral for the Company’s warehouse facilities and securitized debt issued were as follows:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(In thousands)

 

The 2013 repurchase agreement

 

$

 

 

$

165,484

 

The 2021/2024 repurchase agreements

 

 

 

 

 

134,901

 

The 2021 term repurchase agreement

 

 

 

 

 

23,478

 

The 2023 repurchase agreement

 

 

91,052

 

 

 

50,611

 

The 2024 bank credit agreement

 

 

59,821

 

 

 

36,479

 

Total pledged loans

 

$

150,873

 

 

$

410,953

 

 

 

 

 

 

 

2017-2 Trust

 

$

27,219

 

 

$

29,111

 

2018-1 Trust

 

 

20,216

 

 

 

21,618

 

2018-2 Trust

 

 

48,405

 

 

 

49,759

 

2019-1 Trust

 

 

52,186

 

 

 

58,324

 

2019-2 Trust

 

 

40,727

 

 

 

42,618

 

2019-3 Trust

 

 

39,719

 

 

 

41,166

 

2020-1 Trust

 

 

80,691

 

 

 

83,154

 

2021-1 Trust

 

 

131,618

 

 

 

135,627

 

2021-2 Trust

 

 

106,452

 

 

 

112,332

 

2021-3 Trust

 

 

113,650

 

 

 

119,070

 

2021-4 Trust

 

 

185,812

 

 

 

190,186

 

2022-1 Trust

 

 

193,620

 

 

 

198,203

 

2022-2 Trust

 

 

174,205

 

 

 

178,346

 

2022-3 Trust

 

 

202,845

 

 

 

206,020

 

2022-4 Trust

 

 

213,868

 

 

 

221,652

 

2022-5 Trust

 

 

136,472

 

 

 

146,126

 

2023-1 Trust

 

 

132,456

 

 

 

141,805

 

2023-2 Trust

 

 

90,800

 

 

 

94,269

 

2023-3 Trust

 

 

114,094

 

 

 

124,129

 

2023-4 Trust

 

 

103,392

 

 

 

118,953

 

2024-1 Trust

 

 

132,804

 

 

 

140,464

 

2024-2 Trust

 

 

172,930

 

 

 

183,376

 

2024-3 Trust

 

 

138,287

 

 

 

145,659

 

2024-4 Trust

 

 

168,827

 

 

 

175,820

 

2024-5 Trust

 

 

226,145

 

 

 

246,456

 

2024-6 Trust

 

 

253,670

 

 

 

268,354

 

2025-1 Trust

 

 

306,618

 

 

 

321,431

 

2025-RTL1 Trust

 

 

121,225

 

 

 

117,733

 

2025-2 Trust

 

 

361,470

 

 

 

369,814

 

2025-MC1 Trust

 

 

79,760

 

 

 

86,083

 

2025-3 Trust

 

 

365,048

 

 

 

377,229

 

2025-P1 Trust

 

 

182,698

 

 

 

190,012

 

2025-4 Trust

 

 

452,161

 

 

 

459,557

 

2025-P2 Trust

 

 

203,302

 

 

 

210,368

 

2025-5 Trust

 

 

439,029

 

 

 

445,822

 

2026-1 Trust

 

 

353,065

 

 

 

 

2026-P1 Trust

 

 

189,769

 

 

 

 

Total

 

$

6,355,255

 

 

$

6,050,646

 

 

Schedule of Nonaccrual With No Allowance for Loan Loss and Total Nonaccrual of Loans Held for Investment

The following tables present the amortized cost basis, or recorded investment, of the Company’s loans held for investment, excluding loans carried at fair value, that were nonperforming and on nonaccrual status as of March 31, 2026 and December 31, 2025.

 

 

March 31, 2026

 

 

 

Total
Nonaccrual

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Nonaccrual with Allowance for Credit Losses

 

 

Allowance for Loans Individually Evaluated

 

 

 

(In thousands)

 

Commercial - Purchase

 

$

35,132

 

 

$

34,476

 

 

$

656

 

 

$

76

 

Commercial - Refinance

 

 

72,179

 

 

 

68,280

 

 

 

3,899

 

 

 

475

 

Residential 1-4 Unit - Purchase

 

 

25,036

 

 

 

24,469

 

 

 

567

 

 

 

14

 

Residential 1-4 Unit - Refinance

 

 

90,871

 

 

 

84,381

 

 

 

6,490

 

 

 

542

 

Short Term 1-4 Unit - Purchase

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

 

Short Term 1-4 Unit - Refinance

 

 

16,815

 

 

 

16,815

 

 

 

 

 

 

 

Total

 

$

241,213

 

 

$

229,601

 

 

$

11,612

 

 

$

1,107

 

 

 

 

December 31, 2025

 

 

 

Total
Nonaccrual

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Nonaccrual with Allowance for Credit Losses

 

 

Allowance for Loans Individually Evaluated

 

 

 

(In thousands)

 

Commercial - Purchase

 

$

30,429

 

 

$

29,773

 

 

$

656

 

 

$

76

 

Commercial - Refinance

 

 

74,398

 

 

 

71,043

 

 

 

3,355

 

 

 

402

 

Residential 1-4 Unit - Purchase

 

 

27,383

 

 

 

27,068

 

 

 

315

 

 

 

6

 

Residential 1-4 Unit - Refinance

 

 

90,666

 

 

 

83,143

 

 

 

7,523

 

 

 

535

 

Short Term 1-4 Unit - Purchase

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

 

Short Term 1-4 Unit - Refinance

 

 

13,336

 

 

 

13,336

 

 

 

 

 

 

 

Total

 

$

237,392

 

 

$

225,543

 

 

$

11,849

 

 

$

1,019

 

Schedule Of Accrued Interest Receivable Written Off By Reversing Interest Income

The following tables present the amortized cost basis in loans held for investment, excluding loans held for investment at fair value, as of March 31, 2026 and 2025, and the amount of accrued interest receivable written off by reversing interest income by portfolio segment of loans that have been placed on nonaccrual for the three months ended March 31, 2026 and 2025:

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Amortized Cost

 

 

Interest Reversal

 

 

Amortized Cost

 

 

Interest Reversal

 

 

 

(In thousands)

 

Commercial - Purchase

 

$

474,257

 

 

$

249

 

 

$

548,796

 

 

$

264

 

Commercial - Refinance

 

 

584,152

 

 

 

304

 

 

 

687,917

 

 

 

278

 

Residential 1-4 Unit - Purchase

 

 

339,677

 

 

 

60

 

 

 

400,778

 

 

 

141

 

Residential 1-4 Unit - Refinance

 

 

509,086

 

 

 

330

 

 

 

636,983

 

 

 

275

 

Short Term 1-4 Unit - Purchase

 

 

31,903

 

 

 

 

 

 

30,602

 

 

 

80

 

Short Term 1-4 Unit - Refinance

 

 

16,815

 

 

 

112

 

 

 

21,950

 

 

 

 

Total

 

$

1,955,890

 

 

$

1,055

 

 

$

2,327,026

 

 

$

1,038

 

 

Schedule of Activity in Allowance for Credit Losses

The following tables present the activity in the allowance for credit losses for the three months ended March 31, 2026 and 2025:

 

 

Three Months Ended March 31, 2026

 

 

 

Commercial Purchase

 

 

Commercial Refinance

 

 

Residential
1-4 Unit
Purchase

 

 

Residential
1-4 Unit
Refinance

 

 

Short Term
1-4 Unit
Purchase

 

 

Short Term
1-4 Unit
Refinance

 

 

Total

 

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance - January 1, 2026

 

$

345

 

 

$

1,858

 

 

$

771

 

 

$

1,540

 

 

$

7

 

 

$

 

 

$

4,521

 

Provision for (reversal of) credit losses

 

 

(45

)

 

 

1,373

 

 

 

90

 

 

 

160

 

 

 

5

 

 

 

78

 

 

 

1,661

 

Charge-offs

 

 

 

 

 

(928

)

 

 

(113

)

 

 

(203

)

 

 

 

 

 

(78

)

 

 

(1,322

)

Ending balance

 

$

300

 

 

$

2,303

 

 

$

748

 

 

$

1,497

 

 

$

12

 

 

$

 

 

$

4,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

76

 

 

$

475

 

 

$

14

 

 

$

542

 

 

$

 

 

$

 

 

$

1,107

 

Loans collectively evaluated

 

$

224

 

 

$

1,828

 

 

$

734

 

 

$

955

 

 

$

12

 

 

$

 

 

$

3,753

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

35,132

 

 

$

72,179

 

 

$

25,036

 

 

$

90,871

 

 

$

1,180

 

 

$

16,815

 

 

$

241,213

 

Loans collectively evaluated

 

$

439,125

 

 

$

511,973

 

 

$

314,641

 

 

$

418,215

 

 

$

30,723

 

 

$

 

 

$

1,714,677

 

 

 

 

Three Months Ended March 31, 2025

 

 

 

Commercial Purchase

 

 

Commercial Refinance

 

 

Residential
1-4 Unit
Purchase

 

 

Residential
1-4 Unit
Refinance

 

 

Short Term
1-4 Unit
Purchase

 

 

Short Term
1-4 Unit
Refinance

 

 

Total

 

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance - January 1, 2025

 

$

662

 

 

$

1,399

 

 

$

746

 

 

$

1,281

 

 

$

12

 

 

$

74

 

 

$

4,174

 

Provision for (reversal of) credit losses

 

 

(7

)

 

 

848

 

 

 

271

 

 

 

640

 

 

 

33

 

 

 

87

 

 

 

1,872

 

Charge-offs

 

 

 

 

 

(118

)

 

 

(177

)

 

 

(624

)

 

 

(7

)

 

 

(103

)

 

 

(1,029

)

Ending balance

 

$

655

 

 

$

2,129

 

 

$

840

 

 

$

1,297

 

 

$

38

 

 

$

58

 

 

$

5,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

85

 

 

$

1,105

 

 

$

 

 

$

193

 

 

$

 

 

$

46

 

 

$

1,429

 

Loans collectively evaluated

 

$

570

 

 

$

1,024

 

 

$

840

 

 

$

1,104

 

 

$

38

 

 

$

13

 

 

$

3,589

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

33,954

 

 

$

96,686

 

 

$

29,358

 

 

$

115,903

 

 

$

2,595

 

 

$

17,465

 

 

$

295,961

 

Loans collectively evaluated

 

$

514,842

 

 

$

591,231

 

 

$

371,420

 

 

$

521,080

 

 

$

28,007

 

 

$

4,485

 

 

$

2,031,065

 

 

Schedule of Aging Status of Amortized Cost Basis in Loans Held for Investment Portfolio The following tables present the aging status of the amortized cost basis in the loans held for investment portfolio, which include $122.0 million and $127.3 million loans in the Company’s COVID-19 forbearance program, excluding loans held for investment at fair value, as of March 31, 2026 and December 31, 2025, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

30–59 Days
Past Due

 

 

60–89 Days
Past Due

 

 

90+ Days
Past Due
(1)

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

 

 

(In thousands)

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

434

 

 

$

1,770

 

 

$

32,928

 

 

$

35,132

 

 

$

 

 

$

35,132

 

Commercial - Refinance

 

 

4,023

 

 

 

1,530

 

 

 

66,511

 

 

 

72,064

 

 

 

115

 

 

 

72,179

 

Residential 1-4 Unit - Purchase

 

 

2,833

 

 

 

678

 

 

 

21,525

 

 

 

25,036

 

 

 

 

 

 

25,036

 

Residential 1-4 Unit - Refinance

 

 

1,776

 

 

 

4,978

 

 

 

84,117

 

 

 

90,871

 

 

 

 

 

 

90,871

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

1,180

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

16,815

 

 

 

16,815

 

 

 

 

 

 

16,815

 

Total loans individually evaluated

 

$

9,066

 

 

$

8,956

 

 

$

223,076

 

 

$

241,098

 

 

$

115

 

 

$

241,213

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

19,955

 

 

$

5,714

 

 

$

 

 

$

25,669

 

 

$

413,456

 

 

$

439,125

 

Commercial - Refinance

 

 

28,064

 

 

 

10,343

 

 

 

 

 

 

38,407

 

 

 

473,566

 

 

 

511,973

 

Residential 1-4 Unit - Purchase

 

 

10,175

 

 

 

3,025

 

 

 

 

 

 

13,200

 

 

 

301,441

 

 

 

314,641

 

Residential 1-4 Unit - Refinance

 

 

19,751

 

 

 

12,663

 

 

 

 

 

 

32,414

 

 

 

385,801

 

 

 

418,215

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,723

 

 

 

30,723

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans collectively evaluated

 

$

77,945

 

 

$

31,745

 

 

$

 

 

$

109,690

 

 

$

1,604,987

 

 

$

1,714,677

 

Ending balance

 

$

87,011

 

 

$

40,701

 

 

$

223,076

 

 

$

350,788

 

 

$

1,605,102

 

 

$

1,955,890

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

30–59 Days
Past Due

 

 

60–89 Days
Past Due

 

 

90+ Days
Past Due
(1)

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

 

 

(In thousands)

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

197

 

 

$

2,499

 

 

$

27,733

 

 

$

30,429

 

 

$

 

 

$

30,429

 

Commercial - Refinance

 

 

4,403

 

 

 

3,817

 

 

 

66,178

 

 

 

74,398

 

 

 

 

 

 

74,398

 

Residential 1-4 Unit - Purchase

 

 

2,621

 

 

 

688

 

 

 

24,074

 

 

 

27,383

 

 

 

 

 

 

27,383

 

Residential 1-4 Unit - Refinance

 

 

4,169

 

 

 

2,376

 

 

 

84,121

 

 

 

90,666

 

 

 

 

 

 

90,666

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

1,180

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

13,336

 

 

 

13,336

 

 

 

 

 

 

13,336

 

Total loans individually evaluated

 

$

11,390

 

 

$

9,380

 

 

$

216,622

 

 

$

237,392

 

 

$

 

 

$

237,392

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Purchase

 

$

17,461

 

 

$

10,059

 

 

$

 

 

$

27,520

 

 

$

431,786

 

 

$

459,306

 

Commercial - Refinance

 

 

29,871

 

 

 

12,111

 

 

 

 

 

 

41,982

 

 

 

492,895

 

 

 

534,877

 

Residential 1-4 Unit - Purchase

 

 

8,996

 

 

 

4,474

 

 

 

 

 

 

13,470

 

 

 

311,365

 

 

 

324,835

 

Residential 1-4 Unit - Refinance

 

 

26,912

 

 

 

17,494

 

 

 

 

 

 

44,406

 

 

 

397,821

 

 

 

442,227

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,598

 

 

 

29,598

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

4,548

 

 

 

 

 

 

4,548

 

 

 

 

 

 

4,548

 

Total loans collectively evaluated

 

$

83,240

 

 

$

48,686

 

 

$

 

 

$

131,926

 

 

$

1,663,465

 

 

$

1,795,391

 

Ending balance

 

$

94,630

 

 

$

58,066

 

 

$

216,622

 

 

$

369,318

 

 

$

1,663,465

 

 

$

2,032,783

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due.
Schedule of Amortized Cost in Loans Held for Investment based on Accrual Status and by Loan Origination Year The following tables present the amortized cost in loans held for investment, excluding loans held for investment at fair value, based on accrual status and by loan origination year as of March 31, 2026 and December 31, 2025.

 

 

Term Loans Amortized Cost Basis by Origination Year

 

March 31, 2026:

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

(In thousands)

 

Commercial - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

185,110

 

 

$

178,266

 

 

$

22,237

 

 

$

25,896

 

 

$

27,616

 

 

$

439,125

 

Nonperforming

 

 

14,085

 

 

 

12,238

 

 

 

2,474

 

 

 

4,167

 

 

 

2,168

 

 

 

35,132

 

Total Commercial - Purchase

 

$

199,195

 

 

$

190,504

 

 

$

24,711

 

 

$

30,063

 

 

$

29,784

 

 

$

474,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

176,934

 

 

$

148,603

 

 

$

29,969

 

 

$

62,006

 

 

$

94,461

 

 

$

511,973

 

Nonperforming

 

 

18,928

 

 

 

13,588

 

 

 

4,740

 

 

 

14,258

 

 

 

20,665

 

 

 

72,179

 

Total Commercial - Refinance

 

$

195,862

 

 

$

162,191

 

 

$

34,709

 

 

$

76,264

 

 

$

115,126

 

 

$

584,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

140,452

 

 

$

137,354

 

 

$

4,809

 

 

$

13,770

 

 

$

18,256

 

 

$

314,641

 

Nonperforming

 

 

8,270

 

 

 

11,262

 

 

 

391

 

 

 

788

 

 

 

4,325

 

 

 

25,036

 

Total Residential 1-4
   Unit - Purchase

 

$

148,722

 

 

$

148,616

 

 

$

5,200

 

 

$

14,558

 

 

$

22,581

 

 

$

339,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

169,546

 

 

$

158,776

 

 

$

12,838

 

 

$

36,399

 

 

$

40,656

 

 

$

418,215

 

Nonperforming

 

 

31,199

 

 

 

33,160

 

 

 

1,627

 

 

 

11,412

 

 

 

13,473

 

 

 

90,871

 

Total Residential 1-4
   Unit - Refinance

 

$

200,745

 

 

$

191,936

 

 

$

14,465

 

 

$

47,811

 

 

$

54,129

 

 

$

509,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

22,672

 

 

$

8,051

 

 

$

 

 

$

30,723

 

Nonperforming

 

 

597

 

 

 

 

 

 

583

 

 

 

 

 

 

 

 

 

1,180

 

Total Short Term 1-4
   Unit - Purchase

 

$

597

 

 

$

 

 

$

23,255

 

 

$

8,051

 

 

$

 

 

$

31,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonperforming

 

 

5,456

 

 

 

 

 

 

1,522

 

 

 

8,251

 

 

 

1,586

 

 

 

16,815

 

Total Short Term 1-4
   Unit - Refinance

 

$

5,456

 

 

$

 

 

$

1,522

 

 

$

8,251

 

 

$

1,586

 

 

$

16,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

750,577

 

 

$

693,247

 

 

$

103,862

 

 

$

184,998

 

 

$

223,206

 

 

$

1,955,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs - quarter-ended March 31, 2026

 

$

554

 

 

$

364

 

 

$

 

 

$

110

 

 

$

294

 

 

$

1,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs - year-to-date March 31, 2026

 

$

554

 

 

$

364

 

 

$

 

 

$

110

 

 

$

294

 

 

$

1,322

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

December 31, 2025

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

(In thousands)

 

Commercial - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

195,654

 

 

$

183,471

 

 

$

22,409

 

 

$

26,427

 

 

$

31,345

 

 

$

459,306

 

Nonperforming

 

 

9,992

 

 

 

12,081

 

 

 

2,981

 

 

 

3,819

 

 

 

1,556

 

 

 

30,429

 

Total Commercial - Purchase

 

$

205,646

 

 

$

195,552

 

 

$

25,390

 

 

$

30,246

 

 

$

32,901

 

 

$

489,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

184,326

 

 

$

152,510

 

 

$

32,023

 

 

$

64,788

 

 

$

101,230

 

 

$

534,877

 

Nonperforming

 

 

18,536

 

 

 

14,907

 

 

 

4,308

 

 

 

14,815

 

 

 

21,832

 

 

 

74,398

 

Total Commercial - Refinance

 

$

202,862

 

 

$

167,417

 

 

$

36,331

 

 

$

79,603

 

 

$

123,062

 

 

$

609,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

144,277

 

 

$

142,870

 

 

$

4,718

 

 

$

13,852

 

 

$

19,118

 

 

$

324,835

 

Nonperforming

 

 

10,318

 

 

 

10,958

 

 

 

1,390

 

 

 

788

 

 

 

3,929

 

 

 

27,383

 

Total Residential 1-4
   Unit - Purchase

 

$

154,595

 

 

$

153,828

 

 

$

6,108

 

 

$

14,640

 

 

$

23,047

 

 

$

352,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

182,214

 

 

$

165,344

 

 

$

13,247

 

 

$

38,741

 

 

$

42,681

 

 

$

442,227

 

Nonperforming

 

 

27,281

 

 

 

34,311

 

 

 

3,178

 

 

 

11,342

 

 

 

14,554

 

 

 

90,666

 

Total Residential 1-4
   Unit - Refinance

 

$

209,495

 

 

$

199,655

 

 

$

16,425

 

 

$

50,083

 

 

$

57,235

 

 

$

532,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

21,904

 

 

$

7,694

 

 

$

 

 

$

29,598

 

Nonperforming

 

 

597

 

 

 

 

 

 

583

 

 

 

 

 

 

 

 

 

1,180

 

Total Short Term 1-4
   Unit - Purchase

 

$

597

 

 

$

 

 

$

22,487

 

 

$

7,694

 

 

$

 

 

$

30,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit - Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,548

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4,548

 

Nonperforming

 

 

916

 

 

 

 

 

 

1,844

 

 

 

8,230

 

 

 

2,346

 

 

 

13,336

 

Total Short Term 1-4
   Unit - Refinance

 

$

5,464

 

 

$

 

 

$

1,844

 

 

$

8,230

 

 

$

2,346

 

 

$

17,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

778,659

 

 

$

716,452

 

 

$

108,585

 

 

$

190,496

 

 

$

238,591

 

 

$

2,032,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs - quarter-ended December 31, 2025

 

$

1,321

 

 

$

422

 

 

$

 

 

$

 

 

$

276

 

 

$

2,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs - year-ended December 31, 2025

 

$

4,120

 

 

$

751

 

 

$

45

 

 

$

75

 

 

$

467

 

 

$

5,458

 

 

Summary of Difference Between Aggregate Fair Value and Aggregate Unpaid Principal Balance by Loan Segments

The following tables present the aggregate fair value of loans held for investment at fair value that are 90 days or more past due and/or in nonaccrual status, and the difference between the aggregate fair value and the aggregate unpaid principal balance as of March 31, 2026 and December 31, 2025 by loan segments:

 

 

Fair Value

 

 

Unpaid Principal Balance

 

 

Difference

 

 

 

Current–89 Days

 

 

90+ Days Past Due

 

 

 

 

 

Current–89 Days

 

 

90+ Days Past Due

 

 

 

 

 

90+ Days Past Due

 

March 31, 2026

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

or Nonaccrual

 

 

 

(In thousands)

 

Commercial - Purchase

 

$

1,015,768

 

 

$

26,626

 

 

$

1,042,394

 

 

$

937,206

 

 

$

31,932

 

 

$

969,138

 

 

$

(5,306

)

Commercial - Refinance

 

 

1,636,186

 

 

 

99,747

 

 

 

1,735,933

 

 

 

1,503,225

 

 

 

111,951

 

 

 

1,615,176

 

 

 

(12,204

)

Residential 1-4 Unit - Purchase

 

 

505,396

 

 

 

39,792

 

 

 

545,188

 

 

 

484,156

 

 

 

44,940

 

 

 

529,096

 

 

 

(5,148

)

Residential 1-4 Unit - Refinance

 

 

1,468,002

 

 

 

198,982

 

 

 

1,666,984

 

 

 

1,395,278

 

 

 

223,739

 

 

 

1,619,017

 

 

 

(24,757

)

Short Term 1-4 Unit - Purchase

 

 

50,033

 

 

 

14,921

 

 

 

64,954

 

 

 

49,474

 

 

 

16,956

 

 

 

66,430

 

 

 

(2,035

)

Short Term 1-4 Unit - Refinance

 

 

77,520

 

 

 

21,535

 

 

 

99,055

 

 

 

75,941

 

 

 

24,272

 

 

 

100,213

 

 

 

(2,737

)

Ending balance

 

$

4,752,905

 

 

$

401,603

 

 

$

5,154,508

 

 

$

4,445,280

 

 

$

453,790

 

 

$

4,899,070

 

 

$

(52,187

)

 

 

 

Fair Value

 

 

Unpaid Principal Balance

 

 

Difference

 

 

 

Current–89 Days

 

 

90+ Days Past Due

 

 

 

 

 

Current–89 Days

 

 

90+ Days Past Due

 

 

 

 

 

90+ Days Past Due

 

December 31, 2025

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

or Nonaccrual

 

 

 

(In thousands)

 

Commercial - Purchase

 

$

917,607

 

 

$

34,903

 

 

$

952,510

 

 

$

841,434

 

 

$

41,485

 

 

$

882,919

 

 

$

(6,582

)

Commercial - Refinance

 

 

1,449,157

 

 

 

60,074

 

 

 

1,509,231

 

 

 

1,325,078

 

 

 

70,790

 

 

 

1,395,868

 

 

 

(10,716

)

Residential 1-4 Unit - Purchase

 

 

509,464

 

 

 

31,108

 

 

 

540,572

 

 

 

486,499

 

 

 

36,781

 

 

 

523,280

 

 

 

(5,673

)

Residential 1-4 Unit - Refinance

 

 

1,431,311

 

 

 

121,826

 

 

 

1,553,137

 

 

 

1,356,593

 

 

 

143,147

 

 

 

1,499,740

 

 

 

(21,321

)

Short Term 1-4 Unit - Purchase

 

 

64,004

 

 

 

11,206

 

 

 

75,210

 

 

 

63,552

 

 

 

13,009

 

 

 

76,561

 

 

 

(1,803

)

Short Term 1-4 Unit - Refinance

 

 

86,446

 

 

 

12,763

 

 

 

99,209

 

 

 

84,488

 

 

 

14,968

 

 

 

99,456

 

 

 

(2,205

)

Ending balance

 

$

4,457,989

 

 

$

271,880

 

 

$

4,729,869

 

 

$

4,157,644

 

 

$

320,180

 

 

$

4,477,824

 

 

$

(48,300

)