XML 45 R38.htm IDEA: XBRL DOCUMENT v3.26.1
Other Debt (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Summary of Maximum Borrowing Capacity and Current Gross Balances Outstanding

The following table summarizes the maximum borrowing capacity, current gross balances outstanding, and effective interest rates of the Company’s warehouse facilities and loan agreements as of March 31, 2026 and December 31, 2025:

 

 

 

 

 

 

March 31, 2026

 

December 31, 2025

 

 

Contract Date

 

Current Maturity Date

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

 

 

 

 

 

 

($ in thousands)

The September 2022 term repurchase agreement

 

01/04/11

 

07/31/26

 

$

 

 

$

60,000

 

 

 

 

%

 

$

 

 

$

60,000

 

 

 

6.0

 

%

The 2013 repurchase agreement

 

05/17/13

 

09/23/26

 

 

 

 

 

400,000

 

 

 

7.6

 

 

 

 

132,100

 

 

 

400,000

 

 

 

7.6

 

 

The 2021/2024 repurchase agreements

 

1/29/2021
7/25/2024

 

05/20/26

 

 

 

 

 

200,000

 

 

 

8.2

 

 

 

 

105,712

 

 

 

200,000

 

 

 

7.9

 

 

The 2021 term repurchase agreement

 

04/16/21

 

04/14/28

 

 

 

 

 

100,000

 

 

 

7.9

 

 

 

 

18,132

 

 

 

100,000

 

 

 

7.7

 

 

The 2023 repurchase agreement

 

12/27/23

 

12/27/26

 

 

50,000

 

 

 

125,000

 

 

 

11.0

 

(2)

 

 

24,400

 

 

 

125,000

 

 

 

8.8

 

 

The 2024 bank credit agreement

 

11/07/24

 

05/07/27

 

 

49,354

 

 

 

50,000

 

 

 

7.9

 

 

 

 

30,095

 

 

 

50,000

 

 

 

8.7

 

 

Total

 

 

 

 

 

$

99,354

 

 

$

935,000

 

 

 

 

 

 

$

310,439

 

 

$

935,000

 

 

 

 

 

(1)
Warehouse repurchase facilities amounts on the Consolidated Balance Sheets are net of debt issuance costs, amounting to $1.3 million and $1.9 million as of March 31, 2026 and December 31, 2025, respectively.
(2)
The higher effective interest rate for the 2023 repurchase agreement reflects the lower average outstanding balance during the quarter, which resulted from the paydown of the warehouse line using proceeds from the Company's unsecured debt issuance.
Schedule of Activity and Effective Interest Rate

The following table provides an overview of the activity and effective interest rates of the Company’s warehouse facilities and loan agreements for the three months ended March 31, 2026 and 2025:

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

($ in thousands)

 

Average outstanding balance

 

$

176,760

 

 

$

433,790

 

Highest outstanding balance at any month-end

 

 

201,390

 

 

 

571,834

 

Effective interest rate (1)

 

 

8.43

%

 

 

7.84

%

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance. The rate includes average rate of 7.10% and 7.45%, and debt issuance cost amortization of 1.33% and 0.39%, for the three months ended March 31, 2026 and 2025, respectively. The 1.33% debt cost amortization rate for the three months ended March 31, 2026, reflects the lower average outstanding balance during the quarter, which resulted from the paydown of warehouse lines with proceeds from the Company's unsecured debt issuance.
Summary of Interest Expense

The following table provides a summary of interest expense that includes interest, amortization of discount, and deal cost amortization of the Company’s warehouse facilities, securitizations and other financing for the three months ended March 31, 2026 and 2025:

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

(In thousands)

 

Warehouse and repurchase facilities

 

$

3,723

 

 

$

8,505

 

Securitized debt

 

 

90,304

 

 

 

66,583

 

Interest expense — portfolio related

 

 

94,027

 

 

 

75,088

 

Interest expense — Corporate - Secured debt

 

 

6,681

 

 

 

6,142

 

Interest expense — Corporate - Unsecured debt

 

 

8,452

 

 

 

 

Total interest expense

 

$

109,160

 

 

$

81,230