XML 51 R44.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Schedule of Information on Assets and Liabilities Measured and Recorded at Fair Value

The following tables present information on assets and liabilities measured and recorded at fair value as of March 31, 2026 and December 31, 2025, by level, in the fair value hierarchy:

 

 

Fair Value Measurements Using

 

 

Total at

 

March 31, 2026

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans requiring specific allowance, net

 

$

 

 

$

 

 

$

10,505

 

 

$

10,505

 

Real estate owned, net

 

 

 

 

 

 

 

 

131,849

 

 

 

131,849

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

142,354

 

 

 

142,354

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 

 

 

 

 

 

5,154,508

 

 

 

5,154,508

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

12,645

 

 

 

12,645

 

Derivative assets

 

 

 

 

 

464

 

 

 

 

 

 

464

 

Total recurring fair value measurements

 

 

 

 

 

464

 

 

 

5,167,153

 

 

 

5,167,617

 

Total assets

 

$

 

 

$

464

 

 

$

5,309,507

 

 

$

5,309,971

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Securitized debt, at fair value

 

$

 

 

$

4,426,240

 

 

$

 

 

$

4,426,240

 

Total recurring fair value measurements

 

 

 

 

 

4,426,240

 

 

 

 

 

 

4,426,240

 

Total liabilities

 

$

 

 

$

4,426,240

 

 

$

 

 

$

4,426,240

 

 

 

 

 

Fair Value Measurements Using

 

 

Total at

 

December 31, 2025

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans requiring specific allowance, net

 

$

 

 

$

 

 

$

10,830

 

 

$

10,830

 

Real estate owned, net

 

 

 

 

 

 

 

 

118,289

 

 

 

118,289

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

129,119

 

 

 

129,119

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 

 

 

 

 

 

4,729,869

 

 

 

4,729,869

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

12,963

 

 

 

12,963

 

Derivative assets

 

 

 

 

 

66

 

 

 

 

 

 

66

 

Total recurring fair value measurements

 

 

 

 

 

66

 

 

 

4,742,832

 

 

 

4,742,898

 

Total assets

 

$

 

 

$

66

 

 

$

4,871,951

 

 

$

4,872,017

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

Securitized debt, at fair value

 

$

 

 

$

4,236,737

 

 

$

 

 

$

4,236,737

 

Total recurring fair value measurements

 

 

 

 

 

4,236,737

 

 

 

 

 

 

4,236,737

 

Total liabilities

 

$

 

 

$

4,236,737

 

 

$

 

 

$

4,236,737

 

Schedule of Gains and Losses Recognized on Assets Measured on Nonrecurring Basis

The following table presents gains and losses recognized on assets measured on a nonrecurring basis for the three months ended March 31, 2026 and 2025:

 

 

Three Months Ended March 31,

 

Gain (Loss) on Assets Measured on a Nonrecurring Basis

 

2026

 

 

2025

 

 

 

(In thousands)

 

Real estate owned, net

 

$

(3,217

)

 

$

(2,073

)

Individually evaluated loans requiring specific allowance, net

 

 

(88

)

 

 

(400

)

Total net loss

 

$

(3,305

)

 

$

(2,473

)

Valuation Techniques and Unobservable Inputs Related to Level 3 Assets

The following tables present the primary valuation techniques and unobservable inputs related to Level 3 assets that are recorded on a recurring and nonrecurring basis as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

Asset Category

 

Fair Value

 

 

Primary
Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average
(1)

 

 

($ in thousands)

Nonrecurring:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated
   loans requiring specific
   allowance, net

 

$

10,505

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

 

131,849

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment,
   at fair value

 

$

5,154,508

 

 

Discounted cash flow

 

Discount rate

 

7.6%

 

7.6%

 

 

 

 

 

 

Prepayment rate

 

0.0% to 65.0%

 

12.8%

 

 

 

 

 

 

Default rate

 

0.5% to 6.0%

 

1.4%

 

 

 

 

 

 

Loss severity rate

 

0.0% to 20.6%

 

9.1%

Mortgage servicing rights - GNMA loans

 

 

12,485

 

 

Discounted cash flow

 

Discount rate

 

8.0% to 12.0%

 

8.0%

 

 

 

 

 

 

Prepayment rate

 

2.2% to 12.1%

 

5.6%

Mortgage servicing rights - BPC MC Trust loans

 

 

160

 

 

Discounted cash flow

 

Discount rate

 

15.0%

 

15.0%

 

 

 

 

 

 

Prepayment rate

 

3.9% to 63.9%

 

38.1%

 

(1)
Individually evaluated loans requiring specific allowance, net is weighted by collateral value; real estate owned, net is weighted by selling price; loans held for investment at fair value and mortgage servicing rights are weighted by UPB.

 

 

December 31, 2025

Asset Category

 

Fair Value

 

 

Primary
Valuation
Technique

 

Unobservable
Input

 

Range

 

Weighted
Average
(1)

 

 

($ in thousands)

Nonrecurring:

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated
   loans requiring specific
   allowance, net

 

$

10,830

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

Real estate owned, net

 

 

118,289

 

 

Market comparables

 

Selling costs

 

8.0%

 

8.0%

 

 

 

 

 

 

 

 

 

 

 

 

Recurring:

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment,
   at fair value

 

$

4,729,869

 

 

Discounted cash flow

 

Discount rate

 

7.6%

 

7.6%

 

 

 

 

 

 

Prepayment rate

 

0.0% to 65.0%

 

12.0%

 

 

 

 

 

 

Default rate

 

0.4% to 6.0%

 

1.0%

 

 

 

 

 

 

Loss severity rate

 

0.0% to 8.7%

 

1.0%

Mortgage servicing rights - GNMA loans

 

 

12,748

 

 

Discounted cash flow

 

Discount rate

 

8.0%

 

8.0%

 

 

 

 

 

 

Prepayment rate

 

2.2% to 12.0%

 

5.6%

Mortgage servicing rights - BPC MC Trust loans

 

 

215

 

 

Discounted cash flow

 

Discount rate

 

15.0%

 

15.0%

 

 

 

 

 

 

Prepayment rate

 

4.9% to 54.1%

 

36.5%

(1)
Individually evaluated loans requiring specific allowance, net is weighted by collateral value; real estate owned, net is weighted by selling price; loans held for investment at fair value and mortgage servicing rights are weighted by UPB.
Roll-forward of Loans held for investment and held for sale and Securitized Debt Measured at Estimated Fair Value on Recurring Basis

The following is a roll-forward of loans held for investment that are measured and recorded at estimated fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

(In thousands)

 

Beginning balance

 

$

4,729,869

 

 

$

2,766,951

 

Originations

 

 

637,146

 

 

 

635,537

 

Loans liquidated

 

 

(174,751

)

 

 

(132,710

)

Loans repurchased

 

 

70

 

 

 

 

REO transfer

 

 

(26,042

)

 

 

(6,529

)

Principal paydowns

 

 

(12,823

)

 

 

(10,775

)

Unrealized gain included in net income

 

 

1,039

 

 

 

34,714

 

Ending balance

 

$

5,154,508

 

 

$

3,287,188

 

The following is a roll-forward of loans held for sale that are measured and recorded at estimated fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

(In thousands)

 

Originations

 

$

2,226

 

 

$

4,886

 

Loans sold

 

 

(2,226

)

 

 

 

Unrealized gain included in net income

 

 

 

 

 

122

 

Ending balance

 

$

 

 

$

5,008

 

 

The following is a roll-forward of securitized debt measured and recorded at estimated fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

(In thousands)

 

Beginning balance

 

$

4,236,737

 

 

$

2,207,408

 

Additions

 

 

513,725

 

 

 

374,360

 

Paydowns and payoffs

 

 

(297,968

)

 

 

(135,683

)

Total unrealized (gain) loss included in net income

 

 

(26,254

)

 

 

13,682

 

Ending balance

 

$

4,426,240

 

 

$

2,459,767

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated:

 

 

March 31, 2026

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset Category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

Cash

 

$

87,054

 

 

$

87,054

 

 

$

 

 

$

 

 

$

87,054

 

Restricted cash

 

 

24,996

 

 

 

24,996

 

 

 

 

 

 

 

 

 

24,996

 

Loans held for investment, at amortized cost

 

 

1,951,030

 

 

 

 

 

 

 

 

 

1,904,870

 

 

 

1,904,870

 

Loans held for investment, at fair value

 

 

5,154,508

 

 

 

 

 

 

 

 

 

5,154,508

 

 

 

5,154,508

 

Accrued interest receivables

 

 

51,259

 

 

 

51,259

 

 

 

 

 

 

 

 

 

51,259

 

Mortgage servicing rights

 

 

12,645

 

 

 

 

 

 

 

 

 

12,645

 

 

 

12,645

 

Derivative assets

 

 

464

 

 

 

 

 

 

464

 

 

 

 

 

 

464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

73,274

 

 

$

 

 

$

 

 

$

75,100

 

 

$

75,100

 

Unsecured senior notes, net

 

 

485,445

 

 

 

 

 

 

 

 

 

499,165

 

 

 

499,165

 

Warehouse and repurchase facilities, net

 

 

98,009

 

 

 

 

 

 

98,009

 

 

 

 

 

 

98,009

 

Securitized debt, at amortized cost

 

 

1,638,995

 

 

 

 

 

 

1,512,949

 

 

 

 

 

 

1,512,949

 

Securitized debt, at fair value

 

 

4,426,240

 

 

 

 

 

 

4,426,240

 

 

 

 

 

 

4,426,240

 

Accrued interest payable

 

 

41,529

 

 

 

41,529

 

 

 

 

 

 

 

 

 

41,529

 

 

 

 

 

December 31, 2025

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset Category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

Assets:

 

 

 

Cash

 

$

92,103

 

 

$

92,103

 

 

$

 

 

$

 

 

$

92,103

 

Restricted cash

 

 

157,134

 

 

 

157,134

 

 

 

 

 

 

 

 

 

157,134

 

Loans held for investment, at amortized cost

 

 

2,028,262

 

 

 

 

 

 

 

 

 

1,976,279

 

 

 

1,976,279

 

Loans held for investment, at fair value

 

 

4,729,869

 

 

 

 

 

 

 

 

 

4,729,869

 

 

 

4,729,869

 

Accrued interest receivable

 

 

49,678

 

 

 

49,678

 

 

 

 

 

 

 

 

 

49,678

 

Mortgage servicing rights

 

 

12,963

 

 

 

 

 

 

 

 

 

12,963

 

 

 

12,963

 

Derivative assets

 

 

66

 

 

 

 

 

 

66

 

 

 

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

286,679

 

 

$

 

 

$

 

 

$

289,660

 

 

$

289,660

 

Warehouse repurchase facilities, net

 

 

308,506

 

 

 

 

 

 

308,506

 

 

 

 

 

 

308,506

 

Securitized debt, at amortized cost

 

 

1,705,589

 

 

 

 

 

 

1,588,620

 

 

 

 

 

 

1,588,620

 

Securitized debt, at fair value

 

 

4,236,737

 

 

 

 

 

 

4,236,737

 

 

 

 

 

 

4,236,737

 

Accrued interest payable

 

 

37,111

 

 

 

37,111

 

 

 

 

 

 

 

 

 

37,111