XML 22 R15.htm IDEA: XBRL DOCUMENT v3.26.1
Loans Held for Investment at Amortized Cost and Loans Held for Investment at Fair Value
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans Held for Investment at Amortized Cost and Loans Held for Investment at Fair Value

Note 6 — Loans Held for Investment at Amortized Cost and Loans Held for Investment at Fair Value

The following tables summarize loans held for investment as of June 30, 2026 and December 31, 2025:

 

 

June 30, 2026

 

 

 

Loans Held for Investment, at Amortized Cost

 

 

Loans Held for Investment, at Fair Value

 

 

Total Loans Held for Investment

 

 

 

(In thousands)

 

Unpaid principal balance

 

$

1,810,757

 

 

$

5,175,134

 

 

$

6,985,891

 

Valuation adjustments on performing FVO loans

 

 

 

 

 

310,104

 

 

 

310,104

 

Valuation adjustments on nonperforming FVO loans

 

 

 

 

 

(24,716

)

 

 

(24,716

)

Deferred loan origination costs, net

 

 

17,384

 

 

 

 

 

 

17,384

 

 

 

1,828,141

 

 

 

5,460,522

 

 

 

7,288,663

 

Allowance for credit losses

 

 

(5,102

)

 

 

 

 

 

(5,102

)

Total loans held for investment

 

$

1,823,039

 

 

$

5,460,522

 

 

$

7,283,561

 

 

 

December 31, 2025

 

 

 

Loans Held for Investment, at Amortized Cost

 

 

Loans Held for Investment, at Fair Value

 

 

Total Loans Held for Investment

 

 

 

(In thousands)

 

Unpaid principal balance

 

$

2,013,514

 

 

$

4,477,824

 

 

$

6,491,338

 

Valuation adjustments on performing FVO loans

 

 

 

 

 

300,344

 

 

 

300,344

 

Valuation adjustments on nonperforming FVO loans

 

 

 

 

 

(48,299

)

 

 

(48,299

)

Deferred loan origination costs, net

 

 

19,269

 

 

 

 

 

 

19,269

 

 

 

2,032,783

 

 

 

4,729,869

 

 

 

6,762,652

 

Allowance for credit losses

 

 

(4,521

)

 

 

 

 

 

(4,521

)

Total loans held for investment

 

$

2,028,262

 

 

$

4,729,869

 

 

$

6,758,131

 

 

The following tables summarize the Unpaid Principal Balance (“UPB”) and amortized cost basis of loans in the Company's COVID-19 forbearance program for the three and six months ended June 30, 2026 and the year ended December 31, 2025:

 

 

Three Months Ended June 30, 2026

 

Six Months Ended June 30, 2026

 

 

UPB

 

 

%

 

Amortized Cost

 

 

%

 

UPB

 

 

%

 

Amortized Cost

 

 

%

 

 

($ in thousands)

Beginning balance

 

$

120,924

 

 

 

 

$

122,034

 

 

 

 

$

126,142

 

 

 

 

$

127,328

 

 

 

Repayments

 

 

(4,222

)

 

 

 

 

(4,304

)

 

 

 

 

(9,440

)

 

 

 

 

(9,598

)

 

 

Ending balance

 

$

116,702

 

 

 

 

$

117,730

 

 

 

 

$

116,702

 

 

 

 

$

117,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing/Accruing

 

$

90,499

 

 

77.5%

 

$

91,281

 

 

77.5%

 

$

90,499

 

 

77.5%

 

$

91,281

 

 

77.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming/Nonaccrual

 

$

26,203

 

 

22.5%

 

$

26,449

 

 

22.5%

 

$

26,203

 

 

22.5%

 

$

26,449

 

 

22.5%

 

 

 

Year Ended December 31, 2025

 

 

UPB

 

 

%

 

Amortized Cost

 

 

%

 

 

($ in thousands)

Beginning balance

 

$

142,827

 

 

 

 

$

144,247

 

 

 

Foreclosures

 

 

(1,980

)

 

 

 

 

(1,996

)

 

 

Repayments

 

 

(14,705

)

 

 

 

 

(14,923

)

 

 

Ending balance

 

$

126,142

 

 

 

 

$

127,328

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing/Accruing

 

$

96,577

 

 

76.6%

 

$

97,461

 

 

76.5%

 

 

 

 

 

 

 

 

 

 

Nonperforming/Nonaccrual

 

$

29,565

 

 

23.4%

 

$

29,867

 

 

23.5%

Since April 1, 2020, the inception of the COVID-19 forbearance program, the Company has modified $415.9 million in UPB of loans, which includes capitalized interest of $17.7 million. As of June 30, 2026, $294.3 million in UPB of modified loans has been paid down, which includes $7.0 million of capitalized interest received. The Company has not forgiven any capitalized interest.

Approximately 77.5% and 76.6% of the COVID forbearance loans in UPB were performing, and 22.5% and 23.4% were on nonaccrual status as of June 30, 2026 and December 31, 2025, respectively.

As of June 30, 2026 and December 31, 2025, the gross unpaid principal balances of loans held for investment pledged as collateral for the Company’s warehouse facilities and securitized debt issued were as follows:

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

(In thousands)

 

The 2013 repurchase agreement

 

$

111,610

 

 

$

165,484

 

The 2021/2024 repurchase agreements

 

 

133,621

 

 

 

134,901

 

The 2021 term repurchase agreement

 

 

12,167

 

 

 

23,478

 

The 2023 repurchase agreement

 

 

120,791

 

 

 

50,611

 

The 2024 bank credit agreement

 

 

34,947

 

 

 

36,479

 

Total pledged loans

 

$

413,136

 

 

$

410,953

 

 

 

 

 

 

 

2017-2 Trust

 

$

26,411

 

 

$

29,111

 

2018-1 Trust

 

 

19,753

 

 

 

21,618

 

2018-2 Trust

 

 

45,902

 

 

 

49,759

 

2019-1 Trust

 

 

49,259

 

 

 

58,324

 

2019-2 Trust

 

 

38,529

 

 

 

42,618

 

2019-3 Trust

 

 

37,881

 

 

 

41,166

 

2020-1 Trust

 

 

78,439

 

 

 

83,154

 

2021-1 Trust

 

 

125,518

 

 

 

135,627

 

2021-2 Trust

 

 

102,347

 

 

 

112,332

 

2021-3 Trust

 

 

110,908

 

 

 

119,070

 

2021-4 Trust

 

 

180,411

 

 

 

190,186

 

2022-1 Trust

 

 

188,317

 

 

 

198,203

 

2022-2 Trust

 

 

170,640

 

 

 

178,346

 

2022-3 Trust

 

 

184,091

 

 

 

206,020

 

2022-4 Trust

 

 

180,716

 

 

 

221,652

 

2022-5 Trust

 

 

112,284

 

 

 

146,126

 

2023-1 Trust

 

 

108,741

 

 

 

141,805

 

2023-2 Trust

 

 

82,361

 

 

 

94,269

 

2023-3 Trust

 

 

101,386

 

 

 

124,129

 

2023-4 Trust

 

 

91,550

 

 

 

118,953

 

2024-1 Trust

 

 

106,529

 

 

 

140,464

 

2024-2 Trust

 

 

154,392

 

 

 

183,376

 

2024-3 Trust

 

 

128,624

 

 

 

145,659

 

2024-4 Trust

 

 

158,410

 

 

 

175,820

 

2024-5 Trust

 

 

183,833

 

 

 

246,456

 

2024-6 Trust

 

 

238,620

 

 

 

268,354

 

2025-1 Trust

 

 

289,926

 

 

 

321,431

 

2025-RTL1 Trust

 

 

99,591

 

 

 

117,733

 

2025-2 Trust

 

 

348,588

 

 

 

369,814

 

2025-MC1 Trust

 

 

74,617

 

 

 

86,083

 

2025-3 Trust

 

 

347,309

 

 

 

377,229

 

2025-P1 Trust

 

 

178,599

 

 

 

190,012

 

2025-4 Trust

 

 

442,123

 

 

 

459,557

 

2025-P2 Trust

 

 

197,181

 

 

 

210,368

 

2025-5 Trust

 

 

426,623

 

 

 

445,822

 

2026-1 Trust

 

 

344,703

 

 

 

 

2026-P1 Trust

 

 

187,994

 

 

 

 

2026-2 Trust

 

 

408,112

 

 

 

 

Total

 

$

6,351,218

 

 

$

6,050,646

 

 

(a)
Nonaccrual Loans

The following tables present the amortized cost basis, or recorded investment, of the Company’s loans held for investment, excluding loans carried at fair value, that were nonperforming and on nonaccrual status as of June 30, 2026 and December 31, 2025.

 

 

June 30, 2026

 

 

 

Total
Nonaccrual

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Nonaccrual with Allowance for Credit Losses

 

 

Allowance for Loans Individually Evaluated

 

 

 

(In thousands)

 

Commercial — Purchase

 

$

19,750

 

 

$

19,094

 

 

$

656

 

 

$

76

 

Commercial — Refinance

 

 

59,806

 

 

 

56,953

 

 

 

2,853

 

 

 

362

 

Residential 1-4 Unit — Purchase

 

 

18,115

 

 

 

17,612

 

 

 

503

 

 

 

7

 

Residential 1-4 Unit — Refinance

 

 

71,141

 

 

 

65,438

 

 

 

5,703

 

 

 

643

 

Short Term 1-4 Unit — Purchase

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

 

Short Term 1-4 Unit — Refinance

 

 

11,373

 

 

 

11,373

 

 

 

 

 

 

 

Total

 

$

181,365

 

 

$

171,650

 

 

$

9,715

 

 

$

1,088

 

 

 

 

December 31, 2025

 

 

 

Total
Nonaccrual

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Nonaccrual with Allowance for Credit Losses

 

 

Allowance for Loans Individually Evaluated

 

 

 

(In thousands)

 

Commercial — Purchase

 

$

30,429

 

 

$

29,773

 

 

$

656

 

 

$

76

 

Commercial — Refinance

 

 

74,398

 

 

 

71,043

 

 

 

3,355

 

 

 

402

 

Residential 1-4 Unit — Purchase

 

 

27,383

 

 

 

27,068

 

 

 

315

 

 

 

6

 

Residential 1-4 Unit — Refinance

 

 

90,666

 

 

 

83,143

 

 

 

7,523

 

 

 

535

 

Short Term 1-4 Unit — Purchase

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

 

Short Term 1-4 Unit — Refinance

 

 

13,336

 

 

 

13,336

 

 

 

 

 

 

 

Total

 

$

237,392

 

 

$

225,543

 

 

$

11,849

 

 

$

1,019

 

The Company made the accounting policy election not to measure an allowance for accrued interest receivables and to write off accrued interest receivables by reversing interest income when loans are placed on nonaccrual status, or 90 days or more past due. Any future payments received for these loans will be recognized on a cash basis.

The following tables present the amortized cost basis in loans held for investment, excluding loans held for investment at fair value, as of June 30, 2026 and 2025, and the amount of accrued interest receivable written off by reversing interest income by portfolio segment of loans that have been placed on nonaccrual for the three and six months ended June 30, 2026 and 2025:

 

 

Three Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

 

Amortized Cost

 

 

Interest Reversal

 

 

Amortized Cost

 

 

Interest Reversal

 

 

 

(In thousands)

 

Commercial — Purchase

 

$

445,321

 

 

$

124

 

 

$

532,379

 

 

$

186

 

Commercial — Refinance

 

 

549,932

 

 

 

283

 

 

 

660,040

 

 

 

319

 

Residential 1-4 Unit — Purchase

 

 

325,529

 

 

 

30

 

 

 

386,393

 

 

 

57

 

Residential 1-4 Unit — Refinance

 

 

458,566

 

 

 

365

 

 

 

602,809

 

 

 

313

 

Short Term 1-4 Unit — Purchase

 

 

32,871

 

 

 

 

 

 

30,593

 

 

 

 

Short Term 1-4 Unit — Refinance

 

 

15,922

 

 

 

 

 

 

19,388

 

 

 

 

Total

 

$

1,828,141

 

 

$

802

 

 

$

2,231,602

 

 

$

875

 

 

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

 

Amortized Cost

 

 

Interest Reversal

 

 

Amortized Cost

 

 

Interest Reversal

 

 

 

(In thousands)

 

Commercial — Purchase

 

$

445,321

 

 

$

373

 

 

$

532,379

 

 

$

449

 

Commercial — Refinance

 

 

549,932

 

 

 

587

 

 

 

660,040

 

 

 

598

 

Residential 1-4 Unit — Purchase

 

 

325,529

 

 

 

90

 

 

 

386,393

 

 

 

198

 

Residential 1-4 Unit — Refinance

 

 

458,566

 

 

 

695

 

 

 

602,809

 

 

 

588

 

Short Term 1-4 Unit — Purchase

 

 

32,871

 

 

 

 

 

 

30,593

 

 

 

80

 

Short Term 1-4 Unit — Refinance

 

 

15,922

 

 

 

112

 

 

 

19,388

 

 

 

 

Total

 

$

1,828,141

 

 

$

1,857

 

 

$

2,231,602

 

 

$

1,913

 

The cash basis interest income recognized on nonaccrual loans, including loans held for investment at fair value, was $12.2 million and $14.0 million for the three months ended June 30, 2026 and 2025, respectively. The cash basis interest income recognized on nonaccrual loans, including loans held for investment at fair value, was $21.9 million and $22.5 million for the six months ended June 30, 2026 and 2025, respectively. No accrued interest income was recognized on nonaccrual loans for the six months ended June 30, 2026 and 2025. The average recorded investment of individually evaluated loans, computed using month-end balances, was $212.9 million and $289.1 million for the three months ended June 30, 2026 and 2025, respectively, and $228.0 million and $294.9 million for the six months ended June 30, 2026 and 2025, respectively. There were no commitments to lend additional funds to debtors experiencing financial difficulty whose loans have been modified as of June 30, 2026 and 2025.

(b)
Allowance for Credit Losses

The following tables present the activity in the allowance for credit losses for the three and six months ended June 30, 2026 and 2025:

 

 

Three Months Ended June 30, 2026

 

 

 

Commercial Purchase

 

 

Commercial Refinance

 

 

Residential
1-4 Unit
Purchase

 

 

Residential
1-4 Unit
Refinance

 

 

Short Term
1-4 Unit
Purchase

 

 

Short Term
1-4 Unit
Refinance

 

 

Total

 

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance — April 1, 2026

 

$

300

 

 

$

2,303

 

 

$

748

 

 

$

1,497

 

 

$

12

 

 

$

 

 

$

4,860

 

Provision for (reversal of) credit losses

 

 

(7

)

 

 

482

 

 

 

51

 

 

 

398

 

 

 

(6

)

 

 

62

 

 

 

980

 

Charge-offs

 

 

 

 

 

(411

)

 

 

(40

)

 

 

(247

)

 

 

 

 

 

(40

)

 

 

(738

)

Ending balance

 

$

293

 

 

$

2,374

 

 

$

759

 

 

$

1,648

 

 

$

6

 

 

$

22

 

 

$

5,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

76

 

 

$

362

 

 

$

7

 

 

$

643

 

 

$

 

 

$

 

 

$

1,088

 

Loans collectively evaluated

 

$

217

 

 

$

2,013

 

 

$

752

 

 

$

1,004

 

 

$

6

 

 

$

22

 

 

$

4,014

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

19,750

 

 

$

59,806

 

 

$

18,115

 

 

$

71,141

 

 

$

1,180

 

 

$

11,373

 

 

$

181,365

 

Loans collectively evaluated

 

$

425,571

 

 

$

490,126

 

 

$

307,414

 

 

$

387,425

 

 

$

31,691

 

 

$

4,549

 

 

$

1,646,776

 

 

 

 

Three Months Ended June 30, 2025

 

 

 

Commercial Purchase

 

 

Commercial Refinance

 

 

Residential
1-4 Unit
Purchase

 

 

Residential
1-4 Unit
Refinance

 

 

Short Term
1-4 Unit
Purchase

 

 

Short Term
1-4 Unit
Refinance

 

 

Total

 

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance — April 1, 2025

 

$

655

 

 

$

2,129

 

 

$

840

 

 

$

1,297

 

 

$

38

 

 

$

58

 

 

$

5,017

 

Provision for (reversal of) credit losses

 

 

24

 

 

 

29

 

 

 

(9

)

 

 

(14

)

 

 

(11

)

 

 

1,579

 

 

 

1,598

 

Charge-offs

 

 

 

 

 

(73

)

 

 

(44

)

 

 

(25

)

 

 

 

 

 

(1,591

)

 

 

(1,733

)

Ending balance

 

$

679

 

 

$

2,085

 

 

$

787

 

 

$

1,258

 

 

$

27

 

 

$

46

 

 

$

4,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

79

 

 

$

1,104

 

 

$

6

 

 

$

235

 

 

$

 

 

$

46

 

 

$

1,470

 

Loans collectively evaluated

 

$

600

 

 

$

981

 

 

$

781

 

 

$

1,023

 

 

$

27

 

 

$

 

 

$

3,412

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

33,716

 

 

$

95,099

 

 

$

26,164

 

 

$

114,570

 

 

$

2,100

 

 

$

14,682

 

 

$

286,331

 

Loans collectively evaluated

 

$

498,663

 

 

$

564,941

 

 

$

360,229

 

 

$

488,239

 

 

$

28,493

 

 

$

4,706

 

 

$

1,945,271

 

 

 

 

Six Months Ended June 30, 2026

 

 

 

Commercial Purchase

 

 

Commercial Refinance

 

 

Residential
1-4 Unit
Purchase

 

 

Residential
1-4 Unit
Refinance

 

 

Short Term
1-4 Unit
Purchase

 

 

Short Term
1-4 Unit
Refinance

 

 

Total

 

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance — January 1, 2026

 

$

345

 

 

$

1,858

 

 

$

771

 

 

$

1,540

 

 

$

7

 

 

$

 

 

$

4,521

 

Provision for (reversal of) credit losses

 

 

(52

)

 

 

1,855

 

 

 

141

 

 

 

558

 

 

 

(1

)

 

 

140

 

 

 

2,641

 

Charge-offs

 

 

 

 

 

(1,339

)

 

 

(153

)

 

 

(450

)

 

 

 

 

 

(118

)

 

 

(2,060

)

Ending balance

 

$

293

 

 

$

2,374

 

 

$

759

 

 

$

1,648

 

 

$

6

 

 

$

22

 

 

$

5,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

76

 

 

$

362

 

 

$

7

 

 

$

643

 

 

$

 

 

$

 

 

$

1,088

 

Loans collectively evaluated

 

$

217

 

 

$

2,013

 

 

$

752

 

 

$

1,004

 

 

$

6

 

 

$

22

 

 

$

4,014

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

19,750

 

 

$

59,806

 

 

$

18,115

 

 

$

71,141

 

 

$

1,180

 

 

$

11,373

 

 

$

181,365

 

Loans collectively evaluated

 

$

425,571

 

 

$

490,126

 

 

$

307,414

 

 

$

387,425

 

 

$

31,691

 

 

$

4,549

 

 

$

1,646,776

 

 

 

 

Six Months Ended June 30, 2025

 

 

 

Commercial Purchase

 

 

Commercial Refinance

 

 

Residential
1-4 Unit
Purchase

 

 

Residential
1-4 Unit
Refinance

 

 

Short Term
1-4 Unit
Purchase

 

 

Short Term
1-4 Unit
Refinance

 

 

Total

 

 

 

(In thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance — January 1, 2025

 

$

662

 

 

$

1,399

 

 

$

746

 

 

$

1,281

 

 

$

12

 

 

$

74

 

 

$

4,174

 

Provision for credit losses

 

 

17

 

 

 

877

 

 

 

262

 

 

 

626

 

 

 

22

 

 

 

1,666

 

 

 

3,470

 

Charge-offs

 

 

 

 

 

(191

)

 

 

(221

)

 

 

(649

)

 

 

(7

)

 

 

(1,694

)

 

 

(2,762

)

Ending balance

 

$

679

 

 

$

2,085

 

 

$

787

 

 

$

1,258

 

 

$

27

 

 

$

46

 

 

$

4,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

79

 

 

$

1,104

 

 

$

6

 

 

$

235

 

 

$

 

 

$

46

 

 

$

1,470

 

Loans collectively evaluated

 

$

600

 

 

$

981

 

 

$

781

 

 

$

1,023

 

 

$

27

 

 

$

 

 

$

3,412

 

Amortized cost related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated

 

$

33,716

 

 

$

95,099

 

 

$

26,164

 

 

$

114,570

 

 

$

2,100

 

 

$

14,682

 

 

$

286,331

 

Loans collectively evaluated

 

$

498,663

 

 

$

564,941

 

 

$

360,229

 

 

$

488,239

 

 

$

28,493

 

 

$

4,706

 

 

$

1,945,271

 

(c)
Credit Quality Indicator

A credit quality indicator is a statistic used by the Company to monitor and assess the credit quality of loans held for investment, excluding loans held for investment at fair value. The Company monitors its charge-offs rate in relation to its nonperforming loans as a credit quality indicator.

Other credit quality indicators include aging status and accrual status. Nonperforming loans are loans that are 90 or more days past due, in bankruptcy, in foreclosure, or not accruing interest. Past due status is based on the contractual terms of the loan. The following tables present the aging status of the amortized cost basis in the loans held for investment portfolio, which include $117.7 million and $127.3 million loans in the Company’s COVID-19 forbearance program, excluding loans held for investment at fair value, as of June 30, 2026 and December 31, 2025, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026

 

30–59 Days
Past Due

 

 

60–89 Days
Past Due

 

 

90+ Days
Past Due
(1)

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

 

 

(In thousands)

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial — Purchase

 

$

1,151

 

 

$

1,763

 

 

$

16,836

 

 

$

19,750

 

 

$

 

 

$

19,750

 

Commercial — Refinance

 

 

5,422

 

 

 

239

 

 

 

54,033

 

 

 

59,694

 

 

 

112

 

 

 

59,806

 

Residential 1-4 Unit — Purchase

 

 

2,413

 

 

 

 

 

 

15,702

 

 

 

18,115

 

 

 

 

 

 

18,115

 

Residential 1-4 Unit — Refinance

 

 

3,747

 

 

 

2,095

 

 

 

65,299

 

 

 

71,141

 

 

 

 

 

 

71,141

 

Short Term 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

1,180

 

Short Term 1-4 Unit — Refinance

 

 

 

 

 

 

 

 

11,373

 

 

 

11,373

 

 

 

 

 

 

11,373

 

Total loans individually evaluated

 

$

12,733

 

 

$

4,097

 

 

$

164,423

 

 

$

181,253

 

 

$

112

 

 

$

181,365

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial — Purchase

 

$

21,763

 

 

$

5,805

 

 

$

 

 

$

27,568

 

 

$

398,003

 

 

$

425,571

 

Commercial — Refinance

 

 

25,748

 

 

 

11,964

 

 

 

 

 

 

37,712

 

 

 

452,414

 

 

 

490,126

 

Residential 1-4 Unit — Purchase

 

 

14,681

 

 

 

1,547

 

 

 

 

 

 

16,228

 

 

 

291,186

 

 

 

307,414

 

Residential 1-4 Unit — Refinance

 

 

23,089

 

 

 

10,888

 

 

 

 

 

 

33,977

 

 

 

353,448

 

 

 

387,425

 

Short Term 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,691

 

 

 

31,691

 

Short Term 1-4 Unit — Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,549

 

 

 

4,549

 

Total loans collectively evaluated

 

$

85,281

 

 

$

30,204

 

 

$

 

 

$

115,485

 

 

$

1,531,291

 

 

$

1,646,776

 

Ending balance

 

$

98,014

 

 

$

34,301

 

 

$

164,423

 

 

$

296,738

 

 

$

1,531,403

 

 

$

1,828,141

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

30–59 Days
Past Due

 

 

60–89 Days
Past Due

 

 

90+ Days
Past Due
(1)

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

 

 

(In thousands)

 

Loans individually evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial — Purchase

 

$

197

 

 

$

2,499

 

 

$

27,733

 

 

$

30,429

 

 

$

 

 

$

30,429

 

Commercial — Refinance

 

 

4,403

 

 

 

3,817

 

 

 

66,178

 

 

 

74,398

 

 

 

 

 

 

74,398

 

Residential 1-4 Unit — Purchase

 

 

2,621

 

 

 

688

 

 

 

24,074

 

 

 

27,383

 

 

 

 

 

 

27,383

 

Residential 1-4 Unit — Refinance

 

 

4,169

 

 

 

2,376

 

 

 

84,121

 

 

 

90,666

 

 

 

 

 

 

90,666

 

Short Term 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

1,180

 

 

 

1,180

 

 

 

 

 

 

1,180

 

Short Term 1-4 Unit — Refinance

 

 

 

 

 

 

 

 

13,336

 

 

 

13,336

 

 

 

 

 

 

13,336

 

Total loans individually evaluated

 

$

11,390

 

 

$

9,380

 

 

$

216,622

 

 

$

237,392

 

 

$

 

 

$

237,392

 

Loans collectively evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial — Purchase

 

$

17,461

 

 

$

10,059

 

 

$

 

 

$

27,520

 

 

$

431,786

 

 

$

459,306

 

Commercial — Refinance

 

 

29,871

 

 

 

12,111

 

 

 

 

 

 

41,982

 

 

 

492,895

 

 

 

534,877

 

Residential 1-4 Unit — Purchase

 

 

8,996

 

 

 

4,474

 

 

 

 

 

 

13,470

 

 

 

311,365

 

 

 

324,835

 

Residential 1-4 Unit — Refinance

 

 

26,912

 

 

 

17,494

 

 

 

 

 

 

44,406

 

 

 

397,821

 

 

 

442,227

 

Short Term 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,598

 

 

 

29,598

 

Short Term 1-4 Unit — Refinance

 

 

 

 

 

4,548

 

 

 

 

 

 

4,548

 

 

 

 

 

 

4,548

 

Total loans collectively evaluated

 

$

83,240

 

 

$

48,686

 

 

$

 

 

$

131,926

 

 

$

1,663,465

 

 

$

1,795,391

 

Ending balance

 

$

94,630

 

 

$

58,066

 

 

$

216,622

 

 

$

369,318

 

 

$

1,663,465

 

 

$

2,032,783

 

(1)
Includes loans in bankruptcy and foreclosure less than 90 days past due.

In addition to the aging status, the Company also evaluates credit quality by accrual status. The following tables present the amortized cost in loans held for investment, excluding loans held for investment at fair value, based on accrual status and by loan origination year as of June 30, 2026 and December 31, 2025.

 

 

Term Loans Amortized Cost Basis by Origination Year

 

June 30, 2026:

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

(In thousands)

 

Commercial — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

176,511

 

 

$

176,249

 

 

$

21,636

 

 

$

25,068

 

 

$

26,107

 

 

$

425,571

 

Nonperforming

 

 

2,961

 

 

 

8,471

 

 

 

2,136

 

 

 

3,522

 

 

 

2,660

 

 

 

19,750

 

Total Commercial — Purchase

 

$

179,472

 

 

$

184,720

 

 

$

23,772

 

 

$

28,590

 

 

$

28,767

 

 

$

445,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial — Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

167,906

 

 

$

144,203

 

 

$

29,091

 

 

$

58,583

 

 

$

90,343

 

 

$

490,126

 

Nonperforming

 

 

6,379

 

 

 

14,742

 

 

 

4,438

 

 

 

14,243

 

 

 

20,004

 

 

 

59,806

 

Total Commercial — Refinance

 

$

174,285

 

 

$

158,945

 

 

$

33,529

 

 

$

72,826

 

 

$

110,347

 

 

$

549,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

135,671

 

 

$

135,298

 

 

$

4,688

 

 

$

13,826

 

 

$

17,931

 

 

$

307,414

 

Nonperforming

 

 

2,624

 

 

 

10,306

 

 

 

488

 

 

 

655

 

 

 

4,042

 

 

 

18,115

 

Total Residential 1-4 Unit — Purchase

 

$

138,295

 

 

$

145,604

 

 

$

5,176

 

 

$

14,481

 

 

$

21,973

 

 

$

325,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit — Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

155,452

 

 

$

149,462

 

 

$

10,816

 

 

$

34,469

 

 

$

37,226

 

 

$

387,425

 

Nonperforming

 

 

12,939

 

 

 

32,120

 

 

 

901

 

 

 

11,934

 

 

 

13,247

 

 

 

71,141

 

Total Residential 1-4 Unit — Refinance

 

$

168,391

 

 

$

181,582

 

 

$

11,717

 

 

$

46,403

 

 

$

50,473

 

 

$

458,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

23,237

 

 

$

8,454

 

 

$

 

 

$

31,691

 

Nonperforming

 

 

597

 

 

 

 

 

 

583

 

 

 

 

 

 

 

 

 

1,180

 

Total Short Term 1-4 Unit — Purchase

 

$

597

 

 

$

 

 

$

23,820

 

 

$

8,454

 

 

$

 

 

$

32,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit — Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,549

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4,549

 

Nonperforming

 

 

794

 

 

 

 

 

 

1,522

 

 

 

8,271

 

 

 

786

 

 

 

11,373

 

Total Short Term 1-4 Unit — Refinance

 

$

5,343

 

 

$

 

 

$

1,522

 

 

$

8,271

 

 

$

786

 

 

$

15,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

666,383

 

 

$

670,851

 

 

$

99,536

 

 

$

179,025

 

 

$

212,346

 

 

$

1,828,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs — quarter-ended June 30, 2026

 

$

461

 

 

$

51

 

 

$

 

 

$

 

 

$

226

 

 

$

738

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs — year-to-date June 30, 2026

 

$

1,016

 

 

$

414

 

 

$

 

 

$

110

 

 

$

520

 

 

$

2,060

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

December 31, 2025

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

(In thousands)

 

Commercial — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

195,654

 

 

$

183,471

 

 

$

22,409

 

 

$

26,427

 

 

$

31,345

 

 

$

459,306

 

Nonperforming

 

 

9,992

 

 

 

12,081

 

 

 

2,981

 

 

 

3,819

 

 

 

1,556

 

 

 

30,429

 

Total Commercial — Purchase

 

$

205,646

 

 

$

195,552

 

 

$

25,390

 

 

$

30,246

 

 

$

32,901

 

 

$

489,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial — Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

184,326

 

 

$

152,510

 

 

$

32,023

 

 

$

64,788

 

 

$

101,230

 

 

$

534,877

 

Nonperforming

 

 

18,536

 

 

 

14,907

 

 

 

4,308

 

 

 

14,815

 

 

 

21,832

 

 

 

74,398

 

Total Commercial — Refinance

 

$

202,862

 

 

$

167,417

 

 

$

36,331

 

 

$

79,603

 

 

$

123,062

 

 

$

609,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

144,277

 

 

$

142,870

 

 

$

4,718

 

 

$

13,852

 

 

$

19,118

 

 

$

324,835

 

Nonperforming

 

 

10,318

 

 

 

10,958

 

 

 

1,390

 

 

 

788

 

 

 

3,929

 

 

 

27,383

 

Total Residential 1-4 Unit — Purchase

 

$

154,595

 

 

$

153,828

 

 

$

6,108

 

 

$

14,640

 

 

$

23,047

 

 

$

352,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 Unit — Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

182,214

 

 

$

165,344

 

 

$

13,247

 

 

$

38,741

 

 

$

42,681

 

 

$

442,227

 

Nonperforming

 

 

27,281

 

 

 

34,311

 

 

 

3,178

 

 

 

11,342

 

 

 

14,554

 

 

 

90,666

 

Total Residential 1-4 Unit — Refinance

 

$

209,495

 

 

$

199,655

 

 

$

16,425

 

 

$

50,083

 

 

$

57,235

 

 

$

532,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit — Purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

21,904

 

 

$

7,694

 

 

$

 

 

$

29,598

 

Nonperforming

 

 

597

 

 

 

 

 

 

583

 

 

 

 

 

 

 

 

 

1,180

 

Total Short Term 1-4 Unit — Purchase

 

$

597

 

 

$

 

 

$

22,487

 

 

$

7,694

 

 

$

 

 

$

30,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short Term 1-4 Unit — Refinance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,548

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4,548

 

Nonperforming

 

 

916

 

 

 

 

 

 

1,844

 

 

 

8,230

 

 

 

2,346

 

 

 

13,336

 

Total Short Term 1-4 Unit — Refinance

 

$

5,464

 

 

$

 

 

$

1,844

 

 

$

8,230

 

 

$

2,346

 

 

$

17,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$

778,659

 

 

$

716,452

 

 

$

108,585

 

 

$

190,496

 

 

$

238,591

 

 

$

2,032,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs — quarter-ended December 31, 2025

 

$

1,321

 

 

$

422

 

 

$

 

 

$

 

 

$

276

 

 

$

2,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs — year-ended December 31, 2025

 

$

4,120

 

 

$

751

 

 

$

45

 

 

$

75

 

 

$

467

 

 

$

5,458

 

 

Nonaccrual Loans - Loans Held for Investment at Fair Value

The following tables present the aggregate fair value of loans held for investment at fair value that are 90 days or more past due and/or in nonaccrual status, and the difference between the aggregate fair value and the aggregate unpaid principal balance as of June 30, 2026 and December 31, 2025 by loan segments:

 

 

Fair Value

 

 

Unpaid Principal Balance

 

 

Difference

 

 

 

Current-89 Days

 

 

90+ Days Past Due

 

 

 

 

 

Current-89 Days

 

 

90+ Days Past Due

 

 

 

 

 

90+ Days Past Due

 

June 30, 2026

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

or Nonaccrual

 

 

 

(In thousands)

 

Commercial — Purchase

 

$

1,119,985

 

 

$

27,481

 

 

$

1,147,466

 

 

$

1,031,858

 

 

$

28,927

 

 

$

1,060,785

 

 

$

(1,446

)

Commercial — Refinance

 

 

1,752,296

 

 

 

134,233

 

 

 

1,886,529

 

 

 

1,613,796

 

 

 

141,298

 

 

 

1,755,094

 

 

 

(7,065

)

Residential 1-4 Unit — Purchase

 

 

516,362

 

 

 

41,496

 

 

 

557,858

 

 

 

497,539

 

 

 

43,680

 

 

 

541,219

 

 

 

(2,184

)

Residential 1-4 Unit — Refinance

 

 

1,499,525

 

 

 

224,114

 

 

 

1,723,639

 

 

 

1,434,941

 

 

 

235,902

 

 

 

1,670,843

 

 

 

(11,788

)

Short Term 1-4 Unit — Purchase

 

 

38,943

 

 

 

14,037

 

 

 

52,980

 

 

 

38,999

 

 

 

14,775

 

 

 

53,774

 

 

 

(738

)

Short Term 1-4 Unit — Refinance

 

 

63,657

 

 

 

28,393

 

 

 

92,050

 

 

 

63,532

 

 

 

29,887

 

 

 

93,419

 

 

 

(1,494

)

Ending balance

 

$

4,990,768

 

 

$

469,754

 

 

$

5,460,522

 

 

$

4,680,665

 

 

$

494,469

 

 

$

5,175,134

 

 

$

(24,715

)

 

 

 

Fair Value

 

 

Unpaid Principal Balance

 

 

Difference

 

 

 

Current-89 Days

 

 

90+ Days Past Due

 

 

 

 

 

Current-89 Days

 

 

90+ Days Past Due

 

 

 

 

 

90+ Days Past Due

 

December 31, 2025

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

Past Due

 

 

or Nonaccrual

 

 

Total

 

 

or Nonaccrual

 

 

 

(In thousands)

 

Commercial — Purchase

 

$

917,607

 

 

$

34,903

 

 

$

952,510

 

 

$

841,434

 

 

$

41,485

 

 

$

882,919

 

 

$

(6,582

)

Commercial — Refinance

 

 

1,449,157

 

 

 

60,074

 

 

 

1,509,231

 

 

 

1,325,078

 

 

 

70,790

 

 

 

1,395,868

 

 

 

(10,716

)

Residential 1-4 Unit — Purchase

 

 

509,464

 

 

 

31,108

 

 

 

540,572

 

 

 

486,499

 

 

 

36,781

 

 

 

523,280

 

 

 

(5,673

)

Residential 1-4 Unit — Refinance

 

 

1,431,311

 

 

 

121,826

 

 

 

1,553,137

 

 

 

1,356,593

 

 

 

143,147

 

 

 

1,499,740

 

 

 

(21,321

)

Short Term 1-4 Unit — Purchase

 

 

64,004

 

 

 

11,206

 

 

 

75,210

 

 

 

63,552

 

 

 

13,009

 

 

 

76,561

 

 

 

(1,803

)

Short Term 1-4 Unit — Refinance

 

 

86,446

 

 

 

12,763

 

 

 

99,209

 

 

 

84,488

 

 

 

14,968

 

 

 

99,456

 

 

 

(2,205

)

Ending balance

 

$

4,457,989

 

 

$

271,880

 

 

$

4,729,869

 

 

$

4,157,644

 

 

$

320,180

 

 

$

4,477,824

 

 

$

(48,300

)