XML 47 R40.htm IDEA: XBRL DOCUMENT v3.26.1
Other Debt (Tables)
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Summary of Maximum Borrowing Capacity and Current Gross Balances Outstanding

The following table summarizes the maximum borrowing capacity, current gross balances outstanding, and effective interest rates of the Company’s warehouse facilities and loan agreements as of June 30, 2026 and December 31, 2025:

 

 

 

 

 

 

June 30, 2026

 

December 31, 2025

 

 

Contract Date

 

Current Maturity Date

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

 

 

 

 

 

 

($ in thousands)

The September 2022 term repurchase agreement

 

01/04/11

 

07/31/27

 

$

 

 

$

100,000

 

 

 

5.3

 

%

 

$

 

 

$

60,000

 

 

 

6.0

 

%

The 2013 repurchase agreement

 

05/17/13

 

09/23/26

 

 

89,802

 

 

 

400,000

 

 

 

7.7

 

 

 

 

132,100

 

 

 

400,000

 

 

 

7.6

 

 

The 2021/2024 repurchase agreements

 

01/29/21
07/25/24

 

06/20/27

 

 

106,923

 

 

 

200,000

 

 

 

8.3

 

 

 

 

105,712

 

 

 

200,000

 

 

 

7.9

 

 

The 2021 term repurchase agreement

 

04/16/21

 

04/14/28

 

 

8,318

 

 

 

100,000

 

 

 

7.9

 

 

 

 

18,132

 

 

 

100,000

 

 

 

7.7

 

 

The 2023 repurchase agreement

 

12/27/23

 

12/27/26

 

 

79,300

 

 

 

125,000

 

 

 

9.3

 

 

 

 

24,400

 

 

 

125,000

 

 

 

8.8

 

 

The 2024 bank credit agreement

 

11/07/24

 

05/07/27

 

 

28,834

 

 

 

50,000

 

 

 

8.0

 

 

 

 

30,095

 

 

 

50,000

 

 

 

8.7

 

 

Total

 

 

 

 

 

$

313,177

 

 

$

975,000

 

 

 

 

 

 

$

310,439

 

 

$

935,000

 

 

 

 

 

(1)
Warehouse repurchase facilities amounts on the Consolidated Balance Sheets are net of debt issuance costs, amounting to $1.5 million and $1.9 million as of June 30, 2026 and December 31, 2025, respectively.
Schedule of Activity and Effective Interest Rate

The following table provides an overview of the activity and effective interest rates of the Company’s warehouse facilities and loan agreements for the three and six months ended June 30, 2026 and 2025:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

($ in thousands)

 

Average outstanding balance

 

$

201,023

 

 

$

413,441

 

 

$

188,891

 

 

$

423,615

 

Highest outstanding balance at any month-end

 

 

313,177

 

 

 

556,752

 

 

 

313,177

 

 

 

571,834

 

Effective interest rate (1)

 

 

8.07

%

 

 

7.99

%

 

 

8.23

%

 

 

7.91

%

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance. The rate includes an average rate of 6.81% and 7.48%, and debt issuance cost amortization of 1.26% and 0.51%, for the three months ended June 30, 2026 and 2025, respectively, and includes an average rate of 6.94% and 7.46%, and debt issuance cost amortization of 1.29% and 0.45%, for the six months ended June 30, 2026 and 2025, respectively.
Summary of Interest Expense

The following table provides a summary of interest expense that includes interest, amortization of discount, and deal cost amortization of the Company’s warehouse facilities, securitizations and other financing for the three and six months ended June 30, 2026 and 2025:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

(In thousands)

 

Warehouse and repurchase facilities

 

$

4,054

 

 

$

8,254

 

 

$

7,777

 

 

$

16,760

 

Securitized debt

 

 

93,573

 

 

 

73,584

 

 

 

183,877

 

 

 

140,166

 

Interest expense — portfolio related

 

 

97,627

 

 

 

81,838

 

 

 

191,654

 

 

 

156,926

 

Interest expense — Corporate — Secured debt

 

 

2,004

 

 

 

6,143

 

 

 

8,685

 

 

 

12,285

 

Interest expense — Corporate — Unsecured debt

 

 

12,465

 

 

 

 

 

 

20,917

 

 

 

 

Total interest expense

 

$

112,096

 

 

$

87,981

 

 

$

221,256

 

 

$

169,211