XML 27 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Financial Instruments
6 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments
The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
Fair Value Hierarchy
The Company groups assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1:
Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2:
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3:
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
Following is a description of valuation methodologies used for assets recorded at fair value. The Company does not have any liabilities recorded at fair value.
Investment Securities Available for Sale
Securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted prices of comparable securities. Level 2 securities include mortgage-backed securities and debentures issued by government sponsored enterprises, municipal bonds, and corporate debt securities. Level 3 securities include one community bank corporate bond that is thinly traded. The community bank corporate bond was acquired as part of a bank acquisition and is carried at book value, which approximates fair value. Because the bond is thinly traded we rely on public information to review the overall financial condition and capital level of the community bank.
Loans
The Company does not record loans at fair value on a recurring basis. From time to time, however, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, the fair value is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. The Company reviews all impaired loans each quarter to determine if an allowance is necessary. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.
The fair value of impaired loans is estimated in one of two ways, which include collateral value and discounted cash flows. Loans are considered collateral dependent if repayment is expected solely from the collateral. For these collateral dependent impaired loans, the Company obtains updated appraisals at least annually. These appraisals are reviewed for appropriateness and then discounted for estimated closing costs to determine if an allowance is necessary. As part of the quarterly review of impaired loans, the Company reviews these appraisals to determine if any additional discounts to the fair value are necessary. If a current appraisal is not obtained, the Company determines whether a discount is needed to the value from the original appraisal based on the decline in value of similar properties with recent appraisals. For loans that are not collateral dependent, estimated fair value is based on the present value of expected future cash flows using the interest rate implicit in the original agreement. Impaired loans where a charge-off has occurred or an allowance is established during the period being reported require classification in the fair value hierarchy. The Company records such impaired loans as a nonrecurring Level 3 in the fair value hierarchy. 
Loans Held for Sale
Loans held for sale are adjusted to lower of cost or fair value.  Fair value is based upon investor pricing. The Company considers all loans held for sale carried at fair value as nonrecurring Level 3.
Real Estate Owned
REO is considered held for sale and is adjusted to fair value less estimated selling costs upon transfer of the loan to foreclosed assets.  Fair value is based upon independent market prices, appraised value of the collateral or management's estimation of the value of the collateral. The Company considers all REO that has been charged off or received an allowance during the period as nonrecurring Level 3.
Financial Assets Recorded at Fair Value on a Recurring Basis
The following table presents financial assets measured at fair value on a recurring basis at the dates indicated:
 
December 31, 2016
Description
Total
 
Level 1
 
Level 2
 
Level 3
U.S Government Agencies
$
72,687

 
$

 
$
72,687

 
$

Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises
82,282

 

 
82,282

 

Municipal Bonds
18,325

 

 
18,325

 

Corporate Bonds
7,692

 

 
6,692

 
1,000

Equity Securities
63

 

 
63

 

Total
$
181,049

 
$

 
$
180,049

 
$
1,000

 
June 30, 2016
Description
Total
 
Level 1
 
Level 2
 
Level 3
U.S Government Agencies
$
77,980

 
$

 
$
77,980

 
$

Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises
97,408

 

 
97,408

 

Municipal Bonds
17,234

 

 
17,234

 

Corporate Bonds
7,967

 

 
6,967

 
1,000

Equity Securities
63

 

 
63

 

Total
$
200,652

 
$

 
$
199,652

 
$
1,000


There were no transfers between levels during the three or six months ended December 31, 2016.
The following table presents financial assets measured at fair value on a non-recurring basis at the dates indicated:
 
December 31, 2016
Description
Total
 
Level 1
 
Level 2
 
Level 3
Impaired loans
$
7,350

 
$

 
$

 
$
7,350

REO
690

 

 

 
690

Total
$
8,040

 
$

 
$

 
$
8,040

 
June 30, 2016
Description
Total
 
Level 1
 
Level 2
 
Level 3
Impaired loans
$
4,239

 
$

 
$

 
$
4,239

REO
1,117

 

 

 
1,117

Total
$
5,356

 
$

 
$

 
$
5,356


Quantitative information about Level 3 fair value measurements during the period ended December 31, 2016 is shown in the table below:
 
Fair Value at December 31, 2016
 
Valuation
Techniques
 
Unobservable
Input
 
Range
 
Weighted
Average
Nonrecurring measurements:
 
 
 
 
 
 
 
 
 
Impaired loans, net
$
7,350

 
Discounted appraisals and discounted cash flows
 
Collateral discounts and discount spread
 
1% - 13%
 
3%
REO
$
690

 
Discounted appraisals
 
Collateral discounts
 
10% - 20%
 
12%

The stated carrying value and estimated fair value amounts of financial instruments as of December 31, 2016 and June 30, 2016, are summarized below:
 
December 31, 2016
 
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and interest-bearing deposits
$
45,149

 
$
45,149

 
$
45,149

 
$

 
$

Commercial paper
179,939

 
179,939

 
179,939

 

 

Certificates of deposit in other banks
150,147

 
150,147

 

 
150,147

 

Securities available for sale
181,049

 
181,049

 

 
180,049

 
1,000

Loans, net
1,934,618

 
1,849,875

 

 

 
1,849,875

Loans held for sale
4,998

 
5,078

 

 

 
5,078

FHLB stock
26,152

 
26,152

 
26,152

 

 

FRB stock
6,189

 
6,189

 
6,189

 

 

Accrued interest receivable
7,792

 
7,792

 

 
1,096

 
6,696

Noninterest-bearing and NOW deposits
658,015

 
658,015

 

 
658,015

 

Money market accounts
520,138

 
520,138

 

 
520,138

 

Savings accounts
210,283

 
210,283

 

 
210,283

 

Certificates of deposit
397,729

 
395,388

 

 
395,388

 

Borrowings
560,000

 
560,000

 

 
560,000

 

Accrued interest payable
206

 
206

 

 
206

 

 
June 30, 2016
 
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and interest-bearing deposits
$
52,596

 
$
52,596

 
$
52,596

 
$

 
$

Commercial paper
229,859

 
229,859

 
229,859

 

 

Certificates of deposit in other banks
161,512

 
161,512

 

 
161,512

 

Securities available for sale
200,652

 
200,652

 

 
199,652

 
1,000

Loans, net
1,811,539

 
1,761,926

 

 

 
1,761,926

Loans held for sale
5,783

 
5,876

 

 

 
5,876

FHLB stock
23,304

 
23,304

 
23,304

 

 

FRB stock
6,182

 
6,182

 
6,182

 

 

Accrued interest receivable
7,405

 
7,405

 

 
1,106

 
6,299

Noninterest-bearing and NOW deposits
628,910

 
628,910

 

 
628,910

 

Money market accounts
520,320

 
520,320

 

 
520,320

 

Savings accounts
210,817

 
210,817

 

 
210,817

 

Certificates of deposit
442,649

 
442,203

 

 
442,203

 

Borrowings
491,000

 
491,000

 

 
491,000

 

Accrued interest payable
246

 
246

 

 
246

 


The Company had off-balance sheet financial commitments, which included approximately $523,380 and $505,163 of commitments to originate loans, undisbursed portions of interim construction loans, and unused lines of credit at December 31, 2016 and June 30, 2016, respectively (see Note 9). Since these commitments are based on current rates, the carrying amount approximates the fair value.
Estimated fair values were determined using the following methods and assumptions:
Cash and interest-bearing deposits – The stated amounts approximate fair values as maturities are less than 90 days.
Commercial paper - The stated amounts approximate fair value due to the short-term nature of these investments.
Certificates of deposit in other banks – The stated amounts approximate fair values.
Securities available for sale – Fair values are based on quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The Company has one $1.0 million community bank corporate bond that is not actively traded and considered a level three asset.
Loans held for sale – The fair value of loans held for sale is determined by outstanding commitments from investors on a "best efforts" basis or current investor yield requirements, calculated on the aggregate loan basis.
Loans, net – Fair values for loans are estimated by segregating the portfolio by type of loan and discounting scheduled cash flows using current market interest rates for loans with similar terms and credit quality.  A prepayment assumption is used as an estimate of the portion of loans that will be repaid prior to their scheduled maturity.  Both the carrying value and estimated fair value amounts are shown net of the allowance for loan losses and purchase discounts.
FHLB and FRB stock– No ready market exists for these stocks and they have no quoted market value. However, redemptions of these securities have historically been at par value. Accordingly, cost is deemed to be a reasonable estimate of fair value.
Deposits Fair values for demand deposits, money market accounts, and savings accounts are the amounts payable on demand as of December 31, 2016 and June 30, 2016. The fair value of certificates of deposit is estimated by discounting the contractual cash flows using current market interest rates for accounts with similar maturities.
Borrowings – The fair value of advances from the FHLB is estimated based on current rates for borrowings with similar terms.
Accrued interest receivable and payable – The stated amounts of accrued interest receivable and payable approximate the fair value.
Limitations – Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, a significant asset not considered a financial asset is premises and equipment. In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.