XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Schedule of Aggregate Purchase Price Allocation to Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
 3 Months Ended
Sep. 30, 2022
May 28, 2022
May 11, 2022
Dec. 31, 2021
Sep. 03, 2021
Feb. 01, 2021
Assets acquired and liabilities assumed (in thousands):            
Goodwill $ 379,505     $ 219,816    
Pond5, Inc. and Splash News            
Assets acquired and liabilities assumed (in thousands):            
Cash and cash equivalents 11,855          
Accounts receivable 1,773          
Other assets 1,627          
Right of use asset 1,674          
Intangible assets 69,063          
Goodwill 164,522          
Total assets acquired 250,514          
Accounts payable, accrued expenses and other liabilities (10,832)          
Contributor royalties payable (3,039)          
Deferred revenue (3,705)          
Deferred tax liability (6,570)          
Lease liability (2,038)          
Total liabilities assumed (26,184)          
Net assets acquired 224,330          
Pond5, Inc. and Splash News | Customer relationships            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets 34,900          
Pond5, Inc. and Splash News | Trade name            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets 5,300          
Pond5, Inc. and Splash News | Developed technology            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets 28,863          
Pond5, Inc.            
Assets acquired and liabilities assumed (in thousands):            
Cash and cash equivalents     $ 11,675      
Accounts receivable     1,273      
Other assets     1,102      
Right of use asset     1,674      
Intangible assets     67,800      
Goodwill     158,957      
Total assets acquired     242,481      
Accounts payable, accrued expenses and other liabilities     (9,304)      
Contributor royalties payable     (3,039)      
Deferred revenue     (3,705)      
Deferred tax liability     (6,381)      
Lease liability     (2,038)      
Total liabilities assumed     (24,467)      
Net assets acquired     218,014      
Change in goodwill 4,000          
Intangible assets adjustment (4,100)          
Pond5, Inc. | Customer relationships            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets     34,900      
Intangible assets adjustment (7,000)          
Pond5, Inc. | Trade name            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets     5,300      
Pond5, Inc. | Developed technology            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets     $ 27,600      
Intangible assets adjustment $ 2,300          
Splash News            
Assets acquired and liabilities assumed (in thousands):            
Cash and cash equivalents   $ 180        
Accounts receivable   500        
Other assets   525        
Right of use asset   0        
Intangible assets   1,263        
Goodwill   5,565        
Total assets acquired   8,033        
Accounts payable, accrued expenses and other liabilities   (1,528)        
Contributor royalties payable          
Deferred revenue   0        
Deferred tax liability   (189)        
Lease liability   0        
Total liabilities assumed   (1,717)        
Net assets acquired   6,316        
Splash News | Customer relationships            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets   0        
Splash News | Trade name            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets   0        
Splash News | Developed technology            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets   $ 1,263        
PicMonkey And TurboSquid            
Assets acquired and liabilities assumed (in thousands):            
Cash and cash equivalents       5,165    
Other assets       2,055    
Property and equipment       472    
Right of use asset       1,420    
Intangible assets       66,200    
Goodwill       131,098    
Deferred tax asset       2,456    
Total assets acquired       208,866    
Accounts payable, accrued expenses and other liabilities       (5,465)    
Contributor royalties payable       (2,243)    
Deferred revenue       (8,557)    
Deferred tax liability       (4,456)    
Lease liability       (1,420)    
Total liabilities assumed       (22,141)    
Net assets acquired       186,725    
PicMonkey And TurboSquid | Customer relationships            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets       37,800    
PicMonkey And TurboSquid | Trade name            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets       5,200    
PicMonkey And TurboSquid | Developed technology            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets       20,700    
PicMonkey And TurboSquid | Contributor content            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets       $ 2,500    
PicMonkey            
Assets acquired and liabilities assumed (in thousands):            
Cash and cash equivalents         $ 0  
Other assets         502  
Property and equipment         0  
Right of use asset         1,420  
Intangible assets         44,700  
Goodwill         71,607  
Deferred tax asset         2,456  
Total assets acquired         120,685  
Accounts payable, accrued expenses and other liabilities         (780)  
Contributor royalties payable         0  
Deferred revenue         (8,557)  
Deferred tax liability         (533)  
Lease liability         (1,420)  
Total liabilities assumed         (11,290)  
Net assets acquired         109,395  
PicMonkey | Customer relationships            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets         28,800  
PicMonkey | Trade name            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets         3,000  
PicMonkey | Developed technology            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets         12,900  
PicMonkey | Contributor content            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets         $ 0  
TurboSquid            
Assets acquired and liabilities assumed (in thousands):            
Cash and cash equivalents           $ 5,165
Other assets           1,553
Property and equipment           472
Right of use asset           0
Intangible assets           21,500
Goodwill           59,491
Deferred tax asset           0
Total assets acquired           88,181
Accounts payable, accrued expenses and other liabilities           (4,685)
Contributor royalties payable           (2,243)
Deferred revenue           0
Deferred tax liability           (3,923)
Lease liability           0
Total liabilities assumed           (10,851)
Net assets acquired           77,330
TurboSquid | Customer relationships            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets           9,000
TurboSquid | Trade name            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets           2,200
TurboSquid | Developed technology            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets           7,800
TurboSquid | Contributor content            
Assets acquired and liabilities assumed (in thousands):            
Intangible assets           $ 2,500