XML 75 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed financial information of the parent company (Tables)
12 Months Ended
Dec. 31, 2024
Condensed financial information of the parent company  
Schedule of condensed financial information of the parent company - condensed balance sheets

As of December 31, 

2023

2024

    

RMB

    

RMB

    

US$

ASSETS:

Current assets:

Cash and cash equivalents

 

413,317,806

 

305,194,205

 

41,811,435

Short-term investments

 

78,808,890

 

698,152,621

 

95,646,517

Time and Structured deposits

380,047,326

52,066,270

Short-term amounts due from intercompanies

 

687,538,024

 

440,259,744

 

60,315,338

Other current assets

14,670

2,010

Total current assets

 

1,179,664,720

 

1,823,668,566

 

249,841,570

Non-current assets:

 

 

 

Investments in subsidiaries, VIEs and VIEs’ subsidiaries

 

10,520,530,855

 

10,211,096,821

 

1,398,914,529

Total non-current assets

 

10,520,530,855

 

10,211,096,821

 

1,398,914,529

TOTAL ASSETS

 

11,700,195,575

 

12,034,765,387

 

1,648,756,099

As of December 31, 

2023

2024

    

RMB

    

RMB

    

US$

LIABILITIES AND SHAREHOLDERS’ EQUITY:

Current liabilities:

Short-term borrowings

720,000,000

98,639,596

Accrued expenses and other intercompanies

8,364,603

19,456,357

2,665,510

Short-term amounts due to related parties

3,880,000

3,880,000

531,558

Total current liabilities

12,244,603

743,336,357

101,836,664

Non-current liabilities

TOTAL LIABILITIES

12,244,603

743,336,357

101,836,664

Commitments and contingencies

Shareholders’ equity

Class A Ordinary shares (US$0.0001 par value; 656,508,828 shares authorized, 201,304,881 shares issued and 137,109,719 shares outstanding, as of December 31, 2023; 656,508,828 shares authorized, 201,304,881 shares issued and 105,198,013 shares outstanding, as of December 31, 2024)

132,052

132,052

18,091

Class B Ordinary shares (US$0.0001 par value; 63,491,172 shares authorized, 63,491,172 shares issued and outstanding, as of December 31, 2023 and 2024)

43,836

43,836

6,006

Treasury shares

(899,627,520)

(1,419,285,878)

(194,441,368)

Additional paid-in capital

4,033,145,746

4,026,668,369

551,651,305

Accumulated other comprehensive loss

(24,130,903)

13,751,495

1,883,947

Retained earnings

8,578,387,761

 

8,670,119,156

1,187,801,454

Total shareholders’ equity

 

11,687,950,972

 

11,291,429,030

1,546,919,435

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

11,700,195,575

 

12,034,765,387

 

1,648,756,099

Schedule of condensed financial information of the parent company - condensed statements of comprehensive income/(loss)

For the years ended December 31, 

2022

2023

2024

    

RMB

    

RMB

    

RMB

    

US$

Share-based compensation expense

 

(24,053,760)

 

(4,935,782)

 

(2,257,795)

 

(309,317)

General and administrative

 

(26,199,820)

 

(19,070,062)

 

(40,780,739)

 

(5,586,938)

Interest and investment income/(loss), net

 

(13,148,315)

 

104,687,566

 

189,674,053

 

25,985,239

Other non-interest income

 

11,548,297

 

28,626,092

 

24,463,472

 

3,351,482

Foreign exchange gain/(loss), net

 

404,232

 

(545,948)

 

20,792,611

 

2,848,576

Income from the repurchase of convertible senior notes

 

10,028,456

 

 

 

Share of loss in subsidiaries, VIEs and VIEs’ subsidiaries

 

(320,543,213)

 

(69,628,327)

 

(100,160,207)

 

(13,721,893)

Net income before income taxes

 

(361,964,123)

 

39,133,539

 

91,731,395

 

12,567,149

Income tax expense

 

 

 

 

Net income/(loss)

 

(361,964,123)

 

39,133,539

 

91,731,395

 

12,567,149

Other comprehensive income

 

 

 

 

Foreign currency translation adjustment

13,036,988

21,829,283

37,882,398

5,189,867

Total comprehensive income/(loss)

 

(348,927,135)

 

60,962,822

 

129,613,793

 

17,757,016

Schedule of condensed financial information of the parent company - condensed statements of cash flows

For the years ended December 31, 

2022

2023

2024

RMB

RMB

RMB

US$

Cash flows from operating activities:

    

  

    

  

    

  

    

  

Net income/(loss)

 

(361,964,123)

 

39,133,539

 

91,731,395

 

12,567,149

Adjustments to reconcile net income to net cash used in operating activities:

Share of loss in subsidiaries, VIEs and VIEs’ subsidiaries

 

320,543,213

 

69,628,327

 

100,160,207

 

13,721,893

Share-based compensation expense

 

24,053,760

 

4,935,782

 

2,257,795

 

309,317

Income from the repurchase of convertible senior notes

 

(10,028,456)

 

 

 

Accrued interest of convertible senior notes

 

1,732,915

 

 

 

Investment loss of short-term Investments

 

67,907,228

 

138,739,373

 

1,925,270

 

263,761

Foreign exchange loss/(gain) net

 

(404,232)

 

545,948

 

(20,792,611)

 

(2,848,576)

Payables to employee

 

66,077

 

405,208

 

4,893,049

 

670,345

Other payables

 

2,937,392

 

2,935,558

 

10,942,366

 

1,499,098

Net cash provided by operating activities

 

44,843,774

 

256,323,735

 

191,117,471

 

26,182,987

Net cash provided by (used in) investing activities

908,576,201

29,180,599

(523,283,656)

(71,689,567)

Net cash provided by (used in) financing activities

(834,990,790)

(420,660,054)

186,843,558

25,597,462

Effect of exchange rate changes on cash and cash equivalents

(117,327,970)

(10,899,643)

37,199,026

5,096,246

Net increase (decrease) in cash and cash equivalents

1,101,215

(146,055,363)

(108,123,601)

(14,812,872)

Cash and cash equivalents at beginning of the year

558,271,954

559,373,169

413,317,806

56,624,307

Cash and cash equivalents at end of the year

 

559,373,169

 

413,317,806

 

305,194,205

 

41,811,435