XML 44 R33.htm IDEA: XBRL DOCUMENT
v3.26.1

Equity-Based Compensation (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract] |
Schedule of Valuation Assumptions | Fair value of PSUs, including dividend equivalent rights, was determined using a Monte Carlo simulation, with the following assumptions.
|  | 2026 Grant |  | 2025 Grant |  | 2024 Grant |  |
Expected volatility(1) |  | 30.5 | % |  | 35.7 | % |  | 35.6 | % |  |
Risk free rate(2) |  | 4.0 | % |  | 4.0 | % |  | 4.3 | % |  |
Expected dividend yield(3) |  | — |  |  | — |  |  | — |  |  |
_________________________________________ (1)Based upon the Company’s historical stock volatility. (2)Based upon the continuously compounded zero-coupon U.S. Treasury yield for the term coinciding with the measurement period of the award as of valuation date. (3)Based upon award holders being entitled to dividends paid during the measurement period on any shares earned.
Summary of Awards Granted or Vested | The table below summarizes the Company’s awards granted, forfeited or vested under the 2022 Plan during the three months ended March 31, 2026 and 2025:
|  | Number of Shares |  | Weighted Average Grant Date Fair Value
|  | Restricted Stock |  | PSUs |  | Total |  | Restricted Stock |  | PSUs
Unvested shares at December 31, 2024 |  | 2,742,917 |  |  | 918,434 |  |  | 3,661,351 |  |  | $ | 6.92 |  |  | $ | 8.60 |
Granted |  | 1,618,509 |  |  | 542,789 |  |  | 2,161,298 |  |  | 5.97 |  |  | 6.78 |
Vested |  | (1,428,999) |  |  | — |  |  | (1,428,999) |  |  | 7.21 |  |  | — |
Unvested shares at March 31, 2025 |  | 2,932,427 |  |  | 1,461,223 |  |  | 4,393,650 |  |  | 6.25 |  |  | 7.93 |
Unvested shares at December 31, 2025 |  | 2,865,399 |  |  | 1,461,223 |  |  | 4,326,622 |  |  | $ | 6.27 |  |  | $ | 7.93 |
Granted |  | 1,907,157 |  |  | 588,839 |  |  | 2,495,996 |  |  | 5.61 |  |  | 7.08 |
Vested |  | (1,222,270) |  |  | (384,378) |  |  | (1,606,648) |  |  | 6.50 |  |  | 9.69 |
Unvested shares at March 31, 2026 |  | 3,550,286 |  |  | 1,665,684 |  |  | 5,215,970 |  |  | 5.83 |  |  | 7.22 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration