XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (13,216,292) $ (9,037,971)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 474,632 17,923
Stock-based compensation 3,879,367 4,255,432
Amortization of debt discount 0 1,212,836
Interest on recourse loan 0 3,987
Changes in operating assets and liabilities:    
Accounts receivable (294,650) (263,075)
Inventory 0 37,814
Prepaid expenses 284,565 47,359
Other receivables (526,071) 0
Accounts payable (266,683) (325,541)
Accrued liabilities 235,828 (82,168)
Deferred revenue (20,097) 68,899
Operating lease liabilities, net (13,413) (13,875)
Net cash used in operating activities (9,462,814) (4,078,380)
Cash flows from investing activities:    
Purchase of property and equipment (3,460,913) (3,340)
Other investing activities 160,830 0
Net cash used in investing activities (3,300,083) (3,340)
Cash flows from financing activities:    
Proceeds from issuance of common stock 75,846,941 0
Proceeds from short-swing profit disgorgement 47,970 0
Proceeds from exercise of warrants 11,787,204 5,832
Proceeds from convertible notes payable, net of offering costs 0 4,844,625
Proceeds from exercise of options 137,564 0
Repayments of note payable 0 (250,000)
Repayments of notes payable, related party 0 (70,000)
Repayment of financing lease liability (564,383) (28,011)
Net cash provided by financing activities 87,255,296 4,502,446
Net change in cash and cash equivalents 74,492,399 420,726
Cash and cash equivalents at beginning of period 123,266,437 6,756
Cash and cash equivalents at end of period 197,758,836 427,482
Supplemental disclosure of cash flow information:    
Cash paid for interest 36,259 35,892
Supplemental disclosure of non-cash investing and financing activities:    
Deferred offering costs included in accrued liabilities 0 973,491
Purchases of property and equipment, accrued but not paid $ 912,226 $ 0