XML 53 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities
12 Months Ended
Dec. 31, 2011
Securities [Abstract]  
Securities

3.  Securities

Securities available-for-sale at December 31, 2011 and 2010 are as follows:

 

     December 31, 2011      December 31, 2010  
     Amortized
Cost
     Unrealized      Fair
Value
     Amortized
Cost
     Unrealized     Fair
Value
 
     

Gains

    

Losses

          

Gains

    

Losses

   

U.S. Treasury

     $    8,064         $    $66         $          —         $  8,130         $  8,139         $  66       $        $    8,205   

U.S. Gov't sponsored entities

     102,258         5,249         (15)         107,492         104,328         2,016         (403     105,941   

State & political subdivisions

     149,685         8,844         (92)         158,437         117,928         1,011         (2,528     116,411   

Residential mortgage & asset backed

     292,297         8,043         (214)         300,126         221,304         2,364         (1,249     222,419   

Commercial mortgage & asset backed

     2,077         45         -         2,122         -         -         -        -   

Corporate notes & bonds

     17,358         50         (3,548)         13,860         14,347         -         (3,596     10,751   

Pooled trust preferred

     800         -         (460)         340         2,190         12         (910     1,292   

Pooled SBA

     44,851         1,282         (77)         46,056         33,788         266         (92     33,962   

Other securities

     1,521         23         -         1,544         1,670         26         -        1,696   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     $618,911         $23,602         $(4,406)         $638,107         $503,694         $5,761         $(8,778)        $500,677   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

At December 31, 2011 and 2010, there were no holdings of securities by any one issuer, other than U.S. Government sponsored entities, in an amount greater than 10% of shareholders' equity.

Trading securities accounted for under the fair value option at December 31, 2011 and 2010 are as follows:

 

     2011      2010  

Corporate equity securities

   $ 1,959       $ 952   

International mutual funds

     257         430   

Certificates of deposit

     255         208   

Money market mutual funds

     241         75   

Large cap growth mutual funds

     145         139   

Large cap value mutual funds

     105         247   

Corporate notes and bonds

     100         96   

Real estate investment trust mutual funds

     68         -   

U.S. Government sponsored entities

     55         147   

Small cap mutual funds

     25         29   

Mid cap mutual funds

     23         28   
  

 

 

    

 

 

 

Total

   $ 3,233       $ 2,351   
  

 

 

    

 

 

 

Securities with unrealized losses at December 31, 2011 and 2010, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

 

December 31, 2011   Less than 12 Months     12 Months or More     Total  

Description of Securities

 

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

 
           
           

U.S. Treasury

  $           -      $ -      $ -      $ -      $ -      $ -   

U.S. Gov't sponsored entities

    7,671        (15     -        -        7,671        (15

State & political subdivisions

    5,314        (92     -        -        5,314        (92

Residential mortgage & asset backed

    36,626        (162     9,485        (52     46,111        (214

Commercial mortgage & asset backed

    -        -        -        -        -        -   

Corporate notes & bonds

    2,860        (139     8,841        (3,409     11,701        (3,548

Pooled trust preferred

    -        -        340        (460     340        (460

Pooled SBA

    8,139        (77     -        -        8,139        (77

Other securities

    -        -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 60,610      $ (485   $ 18,666      $ (3,921   $ 79,276      $ (4,406
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Less than 12 Months     12 Months or More     Total  
   

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

   

Fair
Value

   

Unrealized
Loss

 

December 31, 2010

           

U.S. Treasury

  $ -      $ -      $ -      $ -      $ -      $ -   

U.S. Gov't sponsored entities

    11,077        (403     -        -        11,077        (403

State & political subdivisions

    61,312        (2,440     3,904        (88     65,216        (2,528

Residential mortgage & asset backed

    69,576        (1,228     5,770        (21     75,346        (1,249

Corporate notes & bonds

    992        (3     9,770        (3,593     10,762        (3,596

Pooled trust preferred

    -        -        288        (910     288        (910

Pooled SBA

    12,147        (92     -        -        12,147        (92

Other securities

    -        -        -        -        -        -   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 155,104      $ (4,166   $ 19,732      $ (4,612   $ 174,836      $ (8,778
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The Corporation evaluates securities for other-than-temporary impairment on a quarterly basis, or more frequently when economic or market conditions warrant such an evaluation.

At December 31, 2011, management evaluated the structured pooled trust preferred securities for other-than-temporary impairment by estimating the cash flows expected to be received from each security within the collateral pool, taking into account future estimated levels of deferrals and defaults by the underlying issuers, and discounting those cash flows at the appropriate accounting yield. Management also assumed that all issuers in deferral will default prior to their next payment date. Trust preferred collateral is deeply subordinated within issuers' capital structures, so large recoveries are unlikely. Accordingly, management assumed 10% recoveries on bank collateral and none on collateral issued by other companies. Due to the ongoing crisis in the U.S. economy, management also added a baseline default rate of 2% annually for the next two years to default projections for specific issuers. This percentage represents the peak, post-war bank default rate that occurred at the height of the savings and loan crisis, which we believe is an accurate proxy for the current environment. Management expects that credit markets will begin to normalize and that banks with the financial strength to survive will default at a .36% average annual rate, which represents Moody's idealized default probability for BBB corporate credits, and is in line with historical bank failure rates. In addition, management expects prepayments to occur at a rate of approximately 5% over a five year period, with the exception of certain large institutions that are expected to call their collateral in 2012 as a result of the elimination of the Tier I capital treatment of trust preferred securities for institutions with greater than $15 billion in assets beginning in 2013.

Using this methodology, five of the Corporation's structured pooled trust preferred securities are deemed to be other-than-temporarily impaired as disclosed in the table that follows. The Corporation separated the other-than-temporary impairment related to these structured pooled trust preferred securities into (a) the amount of the total impairment related to credit loss, which is recognized in the income statement, and (b) the amount of the total impairment related to all other factors, which is recognized in other comprehensive income. The Corporation measured the credit loss component of other-than-temporary impairment based on the difference between the cost basis and the present value of cash flows expected to be collected.

In addition, Standard & Poors downgraded one of Corporation's private label collateralized mortgage obligations from AAA to CCC during the third quarter of 2009 and, as a result, the Corporation evaluated this security for other-than-temporary impairment. The amount of other-than-temporary impairment recognized in income during the year ended December 31, 2009 was $28. Because of the continuing deterioration of fair value, as well as additional information about this security that was published in the fourth quarter of 2009, the security was sold in November 2009, resulting in a realized loss of $572.

 

The following table provides detailed information related to the Corporation's structured pooled trust preferred securities as of December 31, 2011 and for the years ended December 31, 2011, 2010, and 2009:

 

     As of December 31, 2011      Credit Losses
Realizedin Earnings
 
     Adjusted
Amortized
     Unrealized
Gain
    Fair      Year Ended December 31 ,  
     Cost      (Loss)     Value      2011      2010      2009  

ALESCO Preferred Funding V, Ltd.

   $ 800       $ (460   $ 340       $ -       $ 440       $ 760   

ALESCO Preferred Funding XII, Ltd.

     -         -        -         280         933         655   

ALESCO Preferred Funding XVII, Ltd.

     -         -        -         -         -         1,000   

Preferred Term Securities XVI, Ltd.

     -         -        -         118         868         -   

US Capital Funding VI, Ltd.

     -         -        -         -         -         -   

Total

   $ 800       $ (460   $ 340       $ 398       $ 2,241       $ 2,415   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

A roll-forward of the other-than-temporary impairment amount related to credit losses for the year ended December 31, 2011 is as follows:

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, beginning of period

   $ 3,656   

Additional credit loss for which other-than-temporary impairment was not previously recognized

     —     

Additional credit loss for which other-than-temporary impairment was previously recognized

     398   
  

 

 

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, end of period

   $ 4,054   
  

 

 

 

A roll-forward of the other-than-temporary impairment amount related to credit losses for the year ended December 31, 2010 is as follows:

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, beginning of period

   $ 1,415   

Additional credit loss for which other-than-temporary impairment was not previously recognized

     868   

Additional credit loss for which other-than-temporary impairment was previously recognized

     1,373   
  

 

 

 

Balance of credit losses on debt securities for which a portion of other-than-temporary impairment was recognized in other comprehensive income, end of period

   $ 3,656   
  

 

 

 

At December 31, 2011, the Corporation held five structured pooled trust preferred securities, primarily from issuers in the financial services industry, which are not currently trading in an active, open market with readily observable prices. As a result, these securities were classified within Level 3 of the valuation hierarchy. The fair values of these securities have been calculated using a discounted cash flow model and market liquidity premium. With the current market conditions, the assumptions used to determine the fair value of Level 3 securities have greater subjectivity due to the lack of observable market transactions. The fair values of these securities have declined due to the fact that subsequent offerings of similar securities pay a higher market rate of return. This higher rate of return reflects the increased credit and liquidity risks in the marketplace. Except as described above, based on management's evaluation of the structured pooled trust preferred securities, the present value of the projected cash flows is sufficient for full repayment of the amortized cost of the securities and, therefore, it is believed that the decline in fair value is temporary due to current market conditions. However, without recovery of these securities, other-than-temporary impairments may occur in future periods.

 

For the securities that comprise corporate notes and bonds and the securities that comprise states and political subdivisions, management monitors publicly available financial information such as filings with the Securities and Exchange Commission in order to evaluate the securities for other-than-temporary impairment. For financial institution issuers, management also monitors information from quarterly "call" report filings that are used to generate Uniform Bank Performance Reports. When reviewing this information, management considers the financial condition and near term prospects of the issuer and whether downgrades by bond rating agencies have occurred. Management also considers the length of time and extent to which fair value has been less than cost and the intent and ability of the Corporation to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

As of December 31, 2011 and 2010, management concluded that the securities described in the previous paragraph were not other-than-temporarily impaired for the following reasons:

 

   

There is no indication of any significant deterioration of the creditworthiness of the institutions that issued the securities.

   

The unrealized losses are predominantly attributable to liquidity disruptions within the credit markets and the generally stressed condition of the financial services industry.

   

All contractual interest payments on the securities have been received as scheduled, and no information has come to management's attention through the processes previously described which would lead to a conclusion that future contractual payments will not be received timely.

The Corporation does not intend to sell and it is not more likely than not that it will be required to sell the securities in an unrealized loss position before recovery of its amortized cost basis.

On December 31, 2011 and 2010, securities carried at $264,166 and $127,364, respectively, were pledged to secure public deposits and for other purposes as provided by law.

The following is a schedule of the contractual maturity of securities available for sale, excluding equity securities, at December 31, 2011 and 2010:

 

     December 31, 2011  
     Amortized
Cost
     Fair Value  

1 year or less

   $ 23,053       $ 23,175   

1 year – 5 years

     81,421         83,503   

5 years – 10 years

     118,393         126,928   

After 10 years

     100,149         100,709   
  

 

 

    

 

 

 
     323,016         334,315   

Residential mortgage & asset backed securities

     292,297         300,126   

Commercial mortgage & asset backed securities

     2,077         2,122   
  

 

 

    

 

 

 

Total debt securities

   $ 617,390       $ 636,563   
  

 

 

    

 

 

 

Mortgage and asset backed securities are not due at a single date; periodic payments are received based on the payment patterns of the underlying collateral.

 

Information pertaining to security sales is as follows:

 

  Year ended December 31

   Proceeds      Gross Gains      Gross Losses  

2011

   $ 69,740       $ 878       $ 264   

2010

     95,381         1,677         17   
  

 

 

    

 

 

    

 

 

 

2009

     107,561         2,042         1,647   

The tax provision related to these net realized gains was $215, $581, and $138, respectively.

During 2011 and 2010, the Corporation sold securities carried at fair value under the fair value option. Proceeds were $343 in 2011 and $34 in 2010, resulting in net gains (losses) of $30 in 2011 and ($68) in 2010.