XML 24 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2012
Loans [Abstract]  
Loans

LOANS

Total net loans at March 31, 2012 and December 31, 2011 are summarized as follows:

 

     March 31,
2012
    December 31,
2011
 

Commercial, industrial, and agricultural

   $ 258,628      $ 253,324   

Commercial mortgages

     250,407        242,511   

Residential real estate

     295,510        298,628   

Consumer

     54,905        54,677   

Credit cards

     3,133        3,206   

Overdrafts

     308        423   

Less:  unearned discount

     (2,881     (2,886

 allowance for loan losses

     (13,015     (12,615
  

 

 

   

 

 

 

Loans, net

   $ 846,995      $ 837,268   
  

 

 

   

 

 

 

At March 31, 2012 and December 31, 2011, net unamortized loan costs and fees of $27 and ($7), respectively, have been included in the carrying value of loans.

The Corporation's outstanding loans and related unfunded commitments are primarily concentrated within Central and Western Pennsylvania. The Bank attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties. Collateral requirements are established based on management's assessment of the customer.

 

Transactions in the allowance for loan losses for the three months ended March 31, 2012 were as follows:

 

     Commercial,
Industrial, and
Agricultural
    Commercial
Mortgages
    Residential
Real
Estate
    Consumer     Credit
Cards
    Overdrafts     Total  

Allowance for loan losses, January 1, 2012

   $ 4,511      $ 4,470      $ 1,991      $ 1,404      $ 71      $ 168      $ 12,615   

Charge-offs

     (225     (115     (87     (256     (19     (67     (769

Recoveries

     3        —          —          27        1        34        65   

Provision for loan losses

     653        22        93        260        43        33        1,104   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, March 31, 2012

   $ 4,942      $ 4,377      $ 1,997      $ 1,435      $ 96      $ 168      $ 13,015   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions in the allowance for loan losses for the three months ended March 31, 2011 were as follows:

 

     Commercial,
Industrial,
and
Agricultural
    Commercial
Mortgages
    Residential
Real
Estate
    Consumer     Credit
Cards
    Overdrafts     Total  

Allowance for loan losses, January 1, 2011

   $ 3,517      $ 3,511      $ 1,916      $ 1,561      $ 96      $ 219      $ 10,820   

Charge-offs

     (42     (47     (14     (260     (18     (53     (434

Recoveries

     1        —          —          24        2        34        61   

Provision (benefit) for loan losses

     256        415        (23     182        16        (69     777   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, March 31, 2011

   $ 3,732      $ 3,879      $ 1,879      $ 1,507      $ 96      $ 131      $ 11,224   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and is based on the Corporation's impairment method as of March 31, 2012 and December 31, 2011:

 

March 31, 2012    Commercial,
Industrial, and
Agricultural
     Commercial
Mortgages
     Residential
Real

Estate
     Consumer      Credit
Cards
     Overdrafts      Total  

Allowance for loan losses:

                    

Ending allowance balance attributable to loans:

                    

Individually evaluated for impairment

   $ 605       $ 248       $ 32       $ —         $ —         $ —         $ 885   

Collectively evaluated for impairment

     4,337         3,352         1,965         1,435         96         168         11,353   

Modified in a troubled debt restructuring

     —           777         —           —           —           —           777   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total ending allowance balance

   $ 4,942       $ 4,377       $ 1,997       $ 1,435       $ 96       $ 168       $ 13,015   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

                    

Loans individually evaluated for impairment

   $ 6,054       $ 7,611       $ 213       $ —         $ —         $ —         $ 13,878   

Loans collectively evaluated for impairment

     252,574         232,595         295,297         54,905         3,133         308         838,812   

Loans modified in a troubled debt restructuring

     —           10,201         —           —           —           —           10,201   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total ending loans balance

   $ 258,628       $ 250,407       $ 295,510       $ 54,905       $ 3,133       $ 308       $ 862,891   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011    Commercial,
Industrial, and
Agricultural
     Commercial
Mortgages
     Residential
Real

Estate
     Consumer      Credit
Cards
     Overdrafts      Total  

Allowance for loan losses:

                    

Ending allowance balance attributable to loans:

                    

Individually evaluated for impairment

   $ 462       $ 784       $ 19       $ —         $ —         $ —         $ 1,265   

Collectively evaluated for impairment

     4,182         3,325         1,972         1,404         71         168         11,122   

Modified in a troubled debt restructuring

     —           228         —           —           —           —           228   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total ending allowance balance

   $ 4,644       $ 4,337       $ 1,991       $ 1,404       $ 71       $ 168       $ 12,615   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

                    

Loans individually evaluated for impairment

   $ 6,115       $ 8,457       $ 124       $ —         $ —         $ —         $ 14,696   

Loans collectively evaluated for impairment

     247,209         226,366         298,504         54,677         3,206         423         830,385   

Loans modified in a troubled debt restructuring

     —           7,688         —           —           —           —           7,688   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total ending loans balance

   $ 253,324       $ 242,511       $ 298,628       $ 54,677       $ 3,206       $ 423       $ 852,769   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following tables present information related to loans individually evaluated for impairment by portfolio segment as of March 31, 2012 and December 31, 2011 and for the three months ended March 31, 2012 and 2011:

 

March 31, 2012    Unpaid Principal
Balance
     Recorded
Investment
     Allowance for Loan
Losses Allocated
 

With an allowance recorded:

        

Commercial, industrial, and agricultural

   $ 4,242       $ 2,531       $ 605   

Commercial mortgage

     6,546         5,770         1,025   

Residential real estate

     316         213         32   

With no related allowance recorded:

        

Commercial, industrial, and agricultural

     4,168         3,523         —     

Commercial mortgage

     13,802         12,042         —     

Residential real estate

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 29,074       $ 24,079       $ 1,662   
  

 

 

    

 

 

    

 

 

 

 

December 31, 2011    Unpaid Principal
Balance
     Recorded
Investment
     Allowance for Loan
Losses Allocated
 

With an allowance recorded:

        

Commercial, industrial, and agricultural

   $ 4,329       $ 2,815       $ 462   

Commercial mortgage

     4,724         4,065         1,012   

Residential real estate

     187         124         19   

With no related allowance recorded:

        

Commercial, industrial, and agricultural

     3,892         3,300         —     

Commercial mortgage

     13,839         12,080         —     

Residential real estate

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 26,971       $ 22,384       $ 1,493   
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
March 31, 2012
     Three Months Ended
March 31, 2011
 
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Interest
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Interest
Recognized
 

With an allowance recorded:

                 

Commercial, industrial, and agricultural

   $ 2,673       $ 4       $ 4       $ 2,236       $ —         $ —     

Commercial mortgage

     4,918         —           —           10,404         2         2   

Residential real estate

     169         4         4         211         —           —     

With no related allowance recorded:

                 

Commercial, industrial, and agricultural

     3,412         —           —           1,949         —           —     

Commercial mortgage

     12,061         —           —           719         —           —     

Residential real estate

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 23,233       $ 8       $ 8       $ 15,519       $ 2       $ 2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still accruing interest by class of loans as of March 31, 2012 and December 31, 2011:

 

     March 31, 2012      December 31, 2011  
     Nonaccrual      Past Due
Over 90 Days
Still on Accrual
     Nonaccrual      Past Due
Over 90 Days
Still on Accrual
 

Commercial, industrial, and agricultural

   $ 6,523       $ —         $ 6,949       $ 10   

Commercial mortgages

     8,590         147         8,359         122   

Residential real estate

     1,645         27         1,254         157   

Consumer

     5         148         5         125   

Credit cards

     —           2         —           27   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 16,763       $ 324       $ 16,567       $ 441   
  

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the aging of the recorded investment in past due loans as of March 31, 2012 and December 31, 2011 by class of loans. The recorded investment in loans excludes accrued interest and loan origination fees, net due to their insignificance.

 

March 31, 2012    30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
90 Days

Past Due
     Total
Past Due
     Loans Not
Past Due
     Total  

Commercial, industrial, and agricultural

   $ 1,716       $ 10       $ 6,523       $ 8,249       $ 250,379       $ 258,628   

Commercial mortgages

     3,487         211         7,320         11,018         239,389         250,407   

Residential real estate

     1,198         276         1,672         3,146         292,364         295,510   

Consumer

     292         237         153         682         54,223         54,905   

Credit cards

     23         23         2         48         3,085         3,133   

Overdrafts

     —           —           —           —           308         308   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,716       $ 757       $ 15,670       $ 23,143       $ 839,748       $ 862,891   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011    30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
90 Days

Past Due
     Total
Past Due
     Loans Not
Past Due
     Total  

Commercial, industrial, and agricultural

   $ 239       $ 53       $ 6,959       $ 7,251       $ 246,073       $ 253,324   

Commercial mortgages

     1,064         2,620         7,043         10,727         231,784         242,511   

Residential real estate

     1,816         682         1,411         3,909         294,719         298,628   

Consumer

     392         185         130         707         53,970         54,677   

Credit cards

     34         19         27         80         3,126         3,206   

Overdrafts

     —           —           —           —           423         423   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,545       $ 3,559       $ 15,570       $ 22,674       $ 830,095       $ 852,769   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Troubled Debt Restructurings

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without a loan modification. This evaluation is performed using the Corporation's internal underwriting policies.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. All loans modified in troubled debt restructurings are performing in accordance with their modified terms as of March 31, 2012 and no principal balances were forgiven in connection with the loan restructurings.

 

The Corporation has allocated $212 and $228 of specific reserves to one commercial mortgage customer whose loan terms have been modified in troubled debt restructurings as of March 31, 2012 and December 31, 2011, respectively. The interest rate on the original loan was 6.60%. Due to financial difficulties experienced by the customer, the interest rate was reduced to 4.19% in the third quarter of 2010, and the interest rate on this loan was further reduced to 4.07% in the third quarter of 2011. In the first quarter of 2012, the customer was granted interest-only terms for six months, resulting in an additional provision for loan losses that was insignificant for the three months ended March 31, 2012. This loan had a total recorded investment of $1,657 and $1,662 as of March 31, 2012 and December 31, 2011, respectively.

The Corporation has allocated $101 of specific reserves to one commercial mortgage customer with two loans whose terms have been modified in a troubled debt restructuring as of March 31, 2012. The interest rates on the original loans were 6.45% and 6.47%. Due to financial difficulties experienced by the customer, the interest rates on both loans were reduced to 5.75% in the first quarter of 2012, and the maturity dates were extended to 2020 and 2024, resulting in an additional provision for loan losses of $101 for the three months ended March 31, 2012. These loans had a total recorded investment of $1,840 as of March 31, 2012. This commercial customer has two additional mortgage loans that were deemed to be impaired as of December 31, 2011 and whose terms were modified in a troubled debt restructuring in the first quarter of 2012. The loan payments were modified to reflect a twenty year amortization with a balloon payment due after five years. These loans had a total recorded investment of $716 and $728 and specific reserves of $465 as of both March 31, 2012 and December 31, 2011, respectively. No additional provision for loan losses was required to be recorded during the three months ended March 31, 2012 in connection with the loan modifications.

The Corporation has a commercial mortgage customer whose loan relationships have interest-only terms that were extended during 2011. The original interest rates on the loans, which were also the market rates of interest at the time of the loan modification, were not reduced; therefore, no additional provision for loan losses was required to be recorded. These loans have a total recorded investment of $4,571 and $4,588 at March 31, 2012 and December 31, 2011, respectively.

In addition, the Corporation has a commercial mortgage customer whose loan relationship was restructured due to the forgiveness of accrued interest and late charges. The original interest rate on the loan, which was also the market rate of interest at the time of the loan modification, was not reduced; therefore, no additional provision for loan losses was required to be recorded. This loan has a recorded investment of $1,417 and $1,438 at March 31, 2012 and December 31, 2011.

The Corporation has a commercial customer with five loans whose terms were modified in a troubled debt restructuring in the first quarter of 2012 due to financial difficulties experienced by the customer. The outstanding balances on the five loans, which ranged in maturity from 2012 to 2014, were combined into one new loan with a five year term. The blended original interest rates on the loans, which were also the market rates of interest at the time of the loan modification, were not reduced; therefore no additional provision for loan losses was required to be recorded. This loan has a total recorded investment of $310 at March 31, 2012.

The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring, and there have been no payment defaults on loans modified in a troubled debt restructuring.

Credit Quality Indicators

The Corporation classifies commercial, industrial, and agricultural loans and commercial mortgage loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. Loans with an outstanding balance greater than $1 million are analyzed at least bi-annually and loans with an outstanding balance of less than $1 million are analyzed at least annually.

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation's credit position at some future date.

 

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans. All loans included in the following tables have been assigned a risk rating within 12 months of the balance sheet date.

 

March 31, 2012    Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial, industrial, and agricultural

   $ 229,534       $ 4,329       $ 24,577       $ 188       $ 258,628   

Commercial mortgages

     224,108         3,383         22,200         716         250,407   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 453,642       $ 7,712       $ 46,777       $ 904       $ 509,035   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2011    Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial, industrial, and agricultural

   $ 223,457       $ 4,176       $ 25,490       $ 201       $ 253,324   

Commercial mortgages

     214,098         3,172         24,513         728         242,511   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 437,555       $ 7,348       $ 50,003       $ 929       $ 495,835   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Corporation's portfolio of residential real estate and consumer loans maintained within Holiday Financial Services Corporation ("Holiday"), a subsidiary that offers small balance unsecured and secured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank's consumer loan portfolio, are considered to be subprime loans. Holiday's loan portfolio is summarized as follows at March 31, 2012 and December 31, 2011:

 

     March 31,
2012
    December 31,
2011
 

Consumer

   $ 17,896      $ 18,176   

Residential real estate

     1,005        1,056   

Less: unearned discount

     (2,881     (2,886
  

 

 

   

 

 

 

Total

   $ 16,020      $ 16,346   
  

 

 

   

 

 

 

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate, consumer, and credit card loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential and consumer loans based on payment activity as of March 31, 2012 and December 31, 2011:

 

     March 31, 2012      December 31, 2011  
     Residential
Real Estate
     Consumer      Credit
Cards
     Residential
Real Estate
     Consumer      Credit
Cards
 

Performing

   $ 293,838       $ 54,752       $ 3,131       $ 297,217       $ 54,547       $ 3,179   

Non-performing

     1,672         153         2         1,411         130         27   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 295,510       $ 54,905       $ 3,133       $ 298,628       $ 54,677       $ 3,206