XML 56 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value [Abstract]  
Assets and liabilities measured at fair value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis are as follows at June 30, 2012 and December 31, 2011:

 

                                 
          Fair Value Measurements at June 30, 2012 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

                               

Securities Available For Sale:

                               

U.S. Treasury

  $ 6,069     $ 0     $ 6,069     $ 0  

U.S. Government sponsored entities

    113,030       0       113,030       0  

States and political subdivisions

    161,583       0       161,583       0  

Residential mortgage and asset backed

    372,436       3,148       369,288       0  

Commercial mortgage and asset backed

    2,132       0       2,132       0  

Corporate notes and bonds

    13,416       0       11,345       2,071  

Pooled trust preferred

    360       0       0       360  

Pooled SBA

    44,883       44,883       0       0  

Other securities

    1,543       1,543       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities Available For Sale

  $ 715,452     $ 49,574     $ 663,447     $ 2,431  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Trading Securities:

                               

Equity securities – financial services

  $ 654     $ 654     $ 0     $ 0  

Equity securities – industrials

    476       476       0       0  

Equity securities – health care

    428       428       0       0  

Certificates of deposit

    382       382       0       0  

International mutual funds

    252       252       0       0  

Equity securities – energy

    209       209       0       0  

Equity securities – materials

    162       162       0       0  

Equity securities – technology

    158       158       0       0  

Equity securities – consumer discretionary

    156       156       0       0  

Large cap growth mutual funds

    147       147       0       0  

Money market mutual funds

    108       108       0       0  

Large cap value mutual funds

    103       103       0       0  

Corporate notes and bonds

    101       0       101       0  

Real estate investment trust mutual funds

    64       64       0       0  

U.S. Government sponsored entities

    56       0       56       0  

Equity securities – consumer staples

    54       54       0       0  

Small cap mutual funds

    25       25       0       0  

Mid cap mutual funds

    25       25       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Trading Securities

  $ 3,560     $ 3,403     $ 157     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Liabilities:

                               

Interest rate swaps

  $ (1,779   $ 0     $ (1,779   $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
          Fair Value Measurements at December 31, 2011 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable
Inputs (Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

                               

Securities Available For Sale:

                               

U.S. Treasury

  $ 8,130     $ 0     $ 8,130     $ 0  

U.S. Government sponsored entities

    107,492       2,000       105,492       0  

States and political subdivisions

    158,437       4,655       153,782       0  

Residential mortgage and asset backed

    300,126       8,577       291,549       0  

Commercial mortgage and asset backed

    2,122       0       2,122       0  

Corporate notes and bonds

    13,860       0       11,800       2,060  

Pooled trust preferred

    340       0       0       340  

Pooled SBA

    46,056       46,056       0       0  

Other securities

    1,544       1,544       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities Available For Sale

  $ 638,107     $ 62,832     $ 572,875     $ 2,400  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Trading Securities:

                               

Equity securities – financial services

  $ 779     $ 779     $ 0     $ 0  

Equity securities – industrials

    324       324       0       0  

International mutual funds

    257       257       0       0  

Certificates of deposit

    255       255       0       0  

Money market mutual funds

    241       241       0       0  

Equity securities – health care

    204       204       0       0  

Equity securities – utilities

    197       197       0       0  

Large cap growth mutual funds

    145       145       0       0  

Equity securities – consumer staples

    145       145       0       0  

Equity securities – consumer discretionary

    126       126       0       0  

Large cap value mutual funds

    105       105       0       0  

Corporate notes and bonds

    100       0       100       0  

Equity securities – technology

    75       75       0       0  

Equity securities – energy

    72       72       0       0  

Real estate investment trust mutual funds

    68       68       0       0  

U.S. Government sponsored entities

    55       0       55       0  

Equity securities – materials

    37       37       0       0  

Small cap mutual funds

    25       25       0       0  

Mid cap mutual funds

    23       23       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Trading Securities

  $ 3,233     $ 3,078     $ 155     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Liabilities:

                               

Interest rate swaps

  $ (1,669   $ 0     $ (1,669   $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 
Securities available for sale measured at fair value on recurring basis using significant unobservable inputs (Level 3)

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2012:

 

                 
     Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, April 1, 2012

  $ 2,040     $ 340  

Total gains or losses:

               

Included in other comprehensive income (unrealized)

    31       20  
   

 

 

   

 

 

 

Balance, June 30, 2012

  $ 2,071     $ 360  
   

 

 

   

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2012:

 

                 
     Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, January 1, 2012

  $ 2,060     $ 340  

Total gains or losses:

               

Included in other comprehensive income (unrealized)

    11       20  
   

 

 

   

 

 

 

Balance, June 30, 2012

  $ 2,071     $ 360  
   

 

 

   

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2011:

 

                         
     Residential
mortgage and
asset backed
    Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, April 1, 2011

  $ 4,106     $ 1,895     $ 1,402  

Total gains or losses:

                       

Included in other comprehensive income (unrealized)

    0       (35     (40

Purchases, issuances, sales, and settlements:

                       

Settlements

    (118     0       0  
   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

  $ 3,988     $ 1,860     $ 1,362  
   

 

 

   

 

 

   

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2011:

 

                                 
     Residential
mortgage and
asset backed
    Corporate
notes and
bonds
    U.S. Gov’t
Sponsored
Entities
    Pooled
trust
preferred
 

Balance, January 1, 2011

  $ 2,269     $ 1,240     $ 2,000     $ 1,292  

Transfers out of Level 3 (a)(b)

    0       0       (2,000     0  

Total gains or losses:

                               

Included in earnings (realized)

    0       0       0       (398

Included in other comprehensive income (unrealized)

    0       620       0       468  

Purchases, issuances, sales, and settlements:

                               

Purchases

    1,917       0       0       0  

Settlements

    (198     0       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

  $ 3,988     $ 1,860     $ 0     $ 1,362  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Transferred from Level 3 to Level 2 since observable market data became available to value the security.
(b) The Corporation’s policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
Quantitative information about Level 3 fair value measurements

The following table presents quantitative information about Level 3 fair value measurements at June 30, 2012:

 

                     
     Fair
value
   

Valuation
Technique

 

Unobservable

Inputs

  Input
Utilized

Corporate notes and bonds

    $2,071    

Discounted

cash flow

 

Constant prepayment rate

Probability of default

Discount rate

     0%

   0%

9.2%

Pooled trust preferred

    $360    

Discounted

cash flow

 

Collateral default rate

 

Discount rate

Recovery probability

Prepayment rate

  2% annually for 2 years;
0.36% thereafter

19%

10%, lagged 2 years

5% for next 5 years

Sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category

During the three months ended June 30, 2012 and 2011, the following available for sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category:

 

                 
     2012     2011  

U.S. Treasury

  $ 0     $ 4,053  

U.S. Government sponsored entities

    26,034       16,124  

States and political subdivisions

    3,771       4,929  

Residential mortgage and asset backed

    40,473       37,659  

Commercial mortgage and asset backed

    0       2,085  
   

 

 

   

 

 

 
     

Total

  $ 70,278     $ 64,850  
   

 

 

   

 

 

 

During the six months ended June 30, 2012 and 2011, the following available for sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category:

 

                 
     2012     2011  

U.S. Government sponsored entities

  $ 2,000     $ 2,000  

States and political subdivisions

    4,655       4,750  

Residential mortgage and asset backed

    8,577       20,405  
   

 

 

   

 

 

 
     

Total

  $ 15,232     $ 27,155  
   

 

 

   

 

 

 
Assets and liabilities measured at fair value on a non-recurring basis

Assets and liabilities measured at fair value on a non-recurring basis are as follows at June 30, 2012 and December 31, 2011:

 

                                 
          Fair Value Measurements at June 30, 2012 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

                               

Impaired loans:

                               

Commercial mortgages

  $ 7,907     $ 0     $ 0     $ 7,907  

Commercial, industrial, and agricultural

    3,986       0       0       3,986  

Residential real estate

    437       0       0       437  

 

                                 
          Fair Value Measurements at December 31, 2011 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

                               

Impaired loans:

                               

Commercial mortgages

  $ 7,219     $ 0     $ 0     $ 7,219  

Commercial, industrial, and agricultural

    3,190       0       0       3,190  

Residential real estate

    105       0       0       105  
Quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2012

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2012:

 

                     
    Fair
value
   

Valuation Technique

 

Unobservable Inputs

  Range
(Weighted Average)
         

Impaired loans – commercial mortgages

  $ 7,907     Sales comparison approach   Negative adjustment for selling costs and changes in market conditions since appraisal   10% -65% (15%)
         

Impaired loans – commercial, industrial, and agricultural

    3,986     Income approach   Negative adjustment for selling costs and changes in net operating income expectations since appraisal   5% - 65% (29%)
         

Impaired loans – residential real estate

    437     Sales comparison approach   Negative adjustment for selling costs and changes in market conditions since appraisal   10% -19% (16%)
Carrying amount and fair value of financial instruments

The following table presents the carrying amount and fair value of financial instruments at June 30, 2012:

 

                                         
    Carrying     Fair Value Measurement Using:     Total  
    Amount     Level 1     Level 2     Level 3     Fair Value  

ASSETS

                                       

Cash and cash equivalents

  $ 24,228     $ 24,228     $ 0     $ 0     $ 24,228  

Interest bearing time deposits with other banks

    275       0       281       0       281  

Securities available for sale

    715,452       49,574       663,447       2,431       715,452  

Trading securities

    3,560       3,403       157       0       3,560  

Loans held for sale

    1,499       0       1,554       0       1,554  

Net loans

    893,077       0       0       918,918       918,918  

FHLB and other equity interests

    6,848       N/A       N/A       N/A       N/A  

Accrued interest receivable

    6,903       264       3,527       3,112       6,903  
           

LIABILITIES

                                       

Deposits

  $ (1,455,421   $ (1,231,487   $ (227,042   $ 0     $ (1,458,529

FHLB and other borrowings

    (82,182     0       (91,059     0       (91,059

Subordinated debentures

    (20,620     0       0       (10,865     (10,865

Interest rate swaps

    (1,779     0       (1,779     0       (1,779

Accrued interest payable

    (1,121     (321     (783     (17     (1,121

The following table presents the carrying amount and fair value of financial instruments at December 31, 2011:

 

                 
     Carrying
Amount
    Fair Value  

ASSETS

               

Cash and cash equivalents

  $ 39,703     $ 39,703  

Interest bearing time deposits with other banks

    224       229  

Securities available for sale

    638,107       638,107  

Trading securities

    3,233       3,233  

Loans held for sale

    1,442       1,470  

Net loans

    837,268       862,389  

FHLB and other equity interests

    6,537       N/A  

Accrued interest receivable

    6,567       6,567  
     

LIABILITIES

               

Deposits

  $ (1,353,851   $ (1,357,415

FHLB and other borrowings

    (74,456     (83,042

Subordinated debentures

    (20,620     (10,906

Interest rate swaps

    (1,669     (1,669

Accrued interest payable

    (1,308     (1,308