XML 74 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
                                 
          Fair Value Measurements at September 30, 2012 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Assets:

                               

Securities Available For Sale:

                               

U.S. Treasury

  $ 5,050     $ 0     $ 5,050     $ 0  

U.S. Government sponsored entities

    119,753       0       119,753       0  

States and political subdivisions

    172,238       0       172,238       0  

Residential mortgage and asset backed

    357,804       3,560       354,244       0  

Commercial mortgage and asset backed

    1,947       0       1,947       0  

Corporate notes and bonds

    14,519       0       12,534       1,985  

Pooled trust preferred

    360       0       0       360  

Pooled SBA

    46,061       46,061       0       0  

Other securities

    1,552       1,552       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities Available For Sale

  $ 719,284     $ 51,173     $ 665,766     $ 2,345  
   

 

 

   

 

 

   

 

 

   

 

 

 

Trading Securities:

                               

Equity securities – financial services

  $ 555     $ 555     $ 0     $ 0  

Equity securities – industrials

    541       541       0       0  

Equity securities – health care

    433       433       0       0  

Certificates of deposit

    407       407       0       0  

Equity securities – energy

    317       317       0       0  

International mutual funds

    267       267       0       0  

Equity securities – materials

    184       184       0       0  

Large cap growth mutual funds

    157       157       0       0  

Equity securities – consumer staples

    132       132       0       0  

Large cap value mutual funds

    106       106       0       0  

Corporate notes and bonds

    102       0       102       0  

Money market mutual funds

    96       96       0       0  

Equity securities – technology

    92       92       0       0  

Real estate investment trust mutual funds

    66       66       0       0  

U.S. Government sponsored entities

    58       0       58       0  

Equity securities – consumer discretionary

    54       54       0       0  

Small cap mutual funds

    27       27       0       0  

Mid cap mutual funds

    26       26       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Trading Securities

  $ 3,620     $ 3,460     $ 160     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Interest rate swaps

                               
    $ (1,848   $ 0     $ (1,848   $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
          Fair Value Measurements at December 31, 2011 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Assets:

                               

Securities Available For Sale:

                               

U.S. Treasury

  $ 8,130     $ 0     $ 8,130     $ 0  

U.S. Government sponsored entities

    107,492       2,000       105,492       0  

States and political subdivisions

    158,437       4,655       153,782       0  

Residential mortgage and asset backed

    300,126       8,577       291,549       0  

Commercial mortgage and asset backed

    2,122       0       2,122       0  

Corporate notes and bonds

    13,860       0       11,800       2,060  

Pooled trust preferred

    340       0       0       340  

Pooled SBA

    46,056       46,056       0       0  

Other securities

    1,544       1,544       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities Available For Sale

  $ 638,107     $ 62,832     $ 572,875     $ 2,400  
   

 

 

   

 

 

   

 

 

   

 

 

 

Trading Securities:

                               

Equity securities – financial services

  $ 779     $ 779     $ 0     $ 0  

Equity securities – industrials

    324       324       0       0  

International mutual funds

    257       257       0       0  

Certificates of deposit

    255       255       0       0  

Money market mutual funds

    241       241       0       0  

Equity securities – health care

    204       204       0       0  

Equity securities - utilities

    197       197       0       0  

Large cap growth mutual funds

    145       145       0       0  

Equity securities – consumer staples

    145       145       0       0  

Equity securities – consumer discretionary

    126       126       0       0  

Large cap value mutual funds

    105       105       0       0  

Corporate notes and bonds

    100       0       100       0  

Equity securities – technology

    75       75       0       0  

Equity securities – energy

    72       72       0       0  

Real estate investment trust mutual funds

    68       68       0       0  

U.S. Government sponsored entities

    55       0       55       0  

Equity securities – materials

    37       37       0       0  

Small cap mutual funds

    25       25       0       0  

Mid cap mutual funds

    23       23       0       0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Trading Securities

  $ 3,233     $ 3,078     $ 155     $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Interest rate swaps

  $ (1,669   $ 0     $ (1,669   $ 0  
   

 

 

   

 

 

   

 

 

   

 

 

 
Securities available for sale measured at fair value on recurring basis using significant unobservable inputs (Level 3)
                 
    Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, July 1, 2012

  $ 2,071     $ 360  

Total gains or (losses):

               

Included in other comprehensive income (unrealized)

    (86     0  
   

 

 

   

 

 

 

Balance, September 30, 2012

  $ 1,985     $ 360  
   

 

 

   

 

 

 
                 
    Corporate
notes and
Bonds
    Pooled
trust
preferred
 

Balance, January 1, 2012

  $ 2,060     $ 340  

Total gains or (losses):

               

Included in other comprehensive income (unrealized)

    (75     20  
   

 

 

   

 

 

 

Balance, September 30, 2012

  $ 1,985     $ 360  
   

 

 

   

 

 

 
                         
    Residential
mortgage and
asset backed
    Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, July 1, 2011

  $ 3,988     $ 1,860     $ 1,362  

Transfers out of Level 3 (a) (b)

    (3,988     0       0  

Total gains or losses:

                       

included in other comprehensive income (unrealized)

    0       0       (130

Purchases, issuances, sales and settlements

    0       0       (5
   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011

  $ 0     $ 1,860     $ 1,227  
   

 

 

   

 

 

   

 

 

 

 

(a) Transferred from Level 3 to Level 2 since observable market data became available to value the security.
(b) The Corporation’s policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
                                 
    Residential
mortgage and
asset backed
    Corporate
notes and
bonds
    U.S. Gov’t
Sponsored
Entities
    Pooled
trust
preferred
 

Balance, January 1, 2011

  $ 2,269     $ 1,240     $ 2,000     $ 1,292  

Transfers out of Level 3 (a)(b)

    (3,988     0       (2,000     0  

Total gains or losses:

                               

Included in earnings (realized)

    0       0       0       (398

Included in other comprehensive income (unrealized)

    0       620       0       338  

Purchases, issuances, sales, and settlements:

                               

Purchases

    1,917       0       0       0  

Settlements

    (198     0       0       (5
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011

  $ 0     $ 1,860     $ 0     $ 1,227  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(c) Transferred from Level 3 to Level 2 since observable market data became available to value the security.
(d) The Corporation’s policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
Quantitative information about Level 3 fair value measurements
                     
    Fair value    

Valuation
Technique

 

Unobservable

Inputs

  Input
Utilized

Corporate notes and bonds

  $ 1,985    

Discounted

cash flow

 

Constant prepayment rate

Probability of default

Discount rate

  0%

0%

9.6%

         

Pooled trust preferred

  $ 360    

Discounted

cash flow

 

Collateral default rate

 

Discount rate

Recovery probability

  2% annually for 2 years;
0.36% thereafter

17%

10%, lagged 2 years

Sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category
                 
    2012     2011  

U.S. Government sponsored entities

  $ 2,000     $ 2,000  

States and political subdivisions

    4,655       4,750  

Residential mortgage and asset backed

    8,577       20,405  
   

 

 

   

 

 

 

Total

  $ 15,232     $ 27,155  
   

 

 

   

 

 

 
Assets and liabilities measured at fair value on a non-recurring basis
                                 
          Fair Value Measurements at September 30, 2012 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Assets:

                               

Impaired loans:

                               

Commercial mortgages

  $ 8,327     $ 0     $ 0     $ 8,327  

Commercial, industrial, and agricultural

    3,945       0       0       3,945  

Residential real estate

    419       0       0       419  

 

                                 
          Fair Value Measurements at December 31, 2011 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Assets:

                               

Impaired loans:

                               

Commercial mortgages

  $ 7,219     $ 0     $ 0     $ 7,219  

Commercial, industrial, and agricultural

    3,190       0       0       3,190  

Residential real estate

    105       0       0       105  
Quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2012
                     
    Fair value     Valuation
Technique
 

Unobservable

Inputs

  Range
(Weighted Average)

Impaired loans – commercial mortgages

  $ 8,327     Sales comparison
approach
  Negative adjustment for changes in market conditions since appraisal   0% - 65% (17%)
         

Impaired loans – commercial, industrial, and agricultural

    3,945     Income approach   Negative adjustment for changes in net operating income expectations since appraisal   14% - 65% (21%)
         

Impaired loans – residential real estate

    419     Sales comparison
approach
  Negative adjustment for changes in market conditions since appraisal   10% -15% (11%)
Carrying amount and fair value of financial instruments
                                         
    Carrying     Fair Value Measurement Using:     Total  
    Amount     Level 1     Level 2     Level 3     Fair Value  

ASSETS

                                       

Cash and cash equivalents

  $ 32,946     $ 32,946     $ 0     $ 0     $ 32,946  

Interest bearing time deposits with other banks

    225       0       225       0       225  

Securities available for sale

    719,284       51,173       665,766       2,345       719,284  

Trading securities

    3,620       3,460       160       0       3,620  

Loans held for sale

    3,847       0       3,938       0       3,938  

Net loans

    896,568       0       0       922,833       922,833  

FHLB and other equity interests

    6,755       N/A       N/A       N/A       N/A  

Accrued interest receivable

    7,357       288       3,753       3,316       7,357  
           

LIABILITIES

                                       

Deposits

  $ (1,480,270   $ (1,259,828   $ (223,935   $ 0     $ (1,483,763

FHLB and other borrowings

    (74,336     0       (77,364     0       (77,364

Subordinated debentures

    (20,620     0       0       (11,049     (11,049

Interest rate swaps

    (1,848     0       (1,848     0       (1,848

Accrued interest payable

    (1,041     (291     (732     (18     (1,041
                 
    Carrying
Amount
    Fair
Value
 

ASSETS

               

Cash and cash equivalents

  $ 39,703     $ 39,703  

Interest bearing time deposits with other banks

    224       229  

Securities available for sale

    638,107       638,107  

Trading securities

    3,233       3,233  

Loans held for sale

    1,442       1,470  

Net loans

    837,268       862,389  

FHLB and other equity interests

    6,537       N/A  

Accrued interest receivable

    6,567       6,567  
     

LIABILITIES

               

Deposits

  $ (1,353,851   $ (1,357,415

FHLB and other borrowings

    (74,456     (83,042

Subordinated debentures

    (20,620     (10,906

Interest rate swaps

    (1,669     (1,669

Accrued interest payable

    (1,308     (1,308