XML 1078 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and due from banks $ 28,570 $ 36,032
Interest bearing deposits with other banks 3,311 3,671
Total cash and cash equivalents 31,881 39,703
Interest bearing time deposits with other banks 225 224
Securities available for sale 737,311 638,107
Trading securities 4,459 3,233
Loans held for sale 2,398 1,442
Loans 931,225 852,769
Less: unearned discount (3,401) (2,886)
Less: allowance for loan losses (14,060) (12,615)
Net loans 913,764 837,268
FHLB and other equity interests 6,684 6,537
Premises and equipment, net 24,072 24,004
Bank owned life insurance 27,645 25,672
Mortgage servicing rights 714 906
Goodwill 10,946 10,821
Accrued interest receivable and other assets 12,980 14,290
Total Assets 1,773,079 1,602,207
LIABILITIES AND SHAREHOLDERS' EQUITY    
Non-interest bearing deposits 175,239 152,732
Interest bearing deposits 1,309,764 1,201,119
Total deposits 1,485,003 1,353,851
FHLB and other borrowings 97,806 74,456
Subordinated debentures 20,620 20,620
Accrued interest payable and other liabilities 24,286 21,391
Total liabilities 1,627,715 1,470,318
Common stock, $0 par value; authorized 50,000,000 shares; issued 12,599,603 shares      
Additional paid in capital 44,223 44,350
Retained earnings 88,960 80,038
Treasury stock, at cost (123,699 shares for 2012 and 222,285 for 2011) (1,743) (3,260)
Accumulated other comprehensive income 13,924 10,761
Total shareholders' equity 145,364 131,889
Total Liabilities and Shareholders' Equity $ 1,773,079 $ 1,602,207