XML 1109 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income and Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest and Dividend Income:      
Loans including fees $ 49,760 $ 48,324 $ 46,955
Deposits with banks 3 110 125
Securities:      
Taxable 14,685 14,285 11,603
Tax-exempt 3,595 2,957 2,435
Dividends 86 36 29
Total interest and dividend income 68,129 65,712 61,147
Interest Expense:      
Deposits 10,875 13,625 13,558
Borrowed funds 3,245 3,176 4,716
Subordinated debentures 800 778 782
Total interest expense 14,920 17,579 19,056
Net Interest Income 53,209 48,133 42,091
Provision for Loan Losses 6,381 4,937 5,158
Net Interest Income After Provision for Loan Losses 46,828 43,196 36,933
Non-Interest Income:      
Wealth and asset management fees 1,819 1,691 1,829
Service charges on deposit accounts 4,106 4,233 4,226
Other service charges and fees 1,868 1,626 1,396
Net realized gains (losses) from sales of securities for which fair value was elected 298 30 (68)
Net unrealized gains on securities for which fair value was elected 266 34 230
Mortgage banking 990 735 814
Bank owned life insurance 973 930 802
Other 965 1,224 1,002
Total Fees and Commissions 11,285 10,503 10,231
Total other-than-temporary impairment losses on available-for-sale securities   (398) (2,241)
Less portion of loss recognized in other comprehensive income         
Net impairment losses recognized in earnings    (398) (2,241)
Net realized gains on available-for-sale securities 1,379 614 1,660
Net impairment losses recognized in earnings and realized gains on available-for-sale securities 1,379 216 (581)
Total non-interest income 12,664 10,719 9,650
Non-Interest Expenses:      
Salaries 13,106 12,349 11,358
Employee benefits 5,787 4,936 4,328
Net occupancy expense 4,651 4,416 4,326
Data processing 2,791 2,754 2,797
State and local taxes 1,474 1,275 1,162
Legal, professional and examination fees 1,265 956 849
Advertising 859 822 795
FDIC insurance 1,115 1,259 1,619
Directors fees and benefits 666 591 437
Other 4,231 3,924 4,127
Total non-interest expenses 35,945 33,282 31,798
Income Before Income Taxes 23,547 20,633 14,785
Income Tax Expense 6,411 5,529 3,469
Net Income 17,136 15,104 11,316
Other Comprehensive Income:      
Net change in unrealized gains/losses on available-for-sale securities, net of reclassification and tax 3,561 14,441 2,554
Change in actuarial gain, net of amortization and tax, for post-employment health care plan, net of tax (349) (485) (245)
Change in fair value of interest rate swap agreements designated as a cash flow hedge, net of tax (49) (522) (107)
Total other comprehensive income 3,163 13,434 2,202
Comprehensive Income $ 20,299 $ 28,538 $ 13,518
Earnings Per Share:      
Basic $ 1.38 $ 1.23 $ 1.06
Diluted $ 1.38 $ 1.23 $ 1.06