XML 135 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at June 30, 2013 and December 31, 2012:

 

           Fair Value Measurements at June 30, 2013 Using  
           Quoted Prices in            Significant  
           Active Markets for      Significant Other     Unobservable  
           Identical Assets      Observable Inputs     Inputs  

Description

   Total     (Level 1)      (Level 2)     (Level 3)  

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 2,016      $ 0       $ 2,016      $ 0   

U.S. Government sponsored entities

     180,062        0         180,062        0   

States and political subdivisions

     181,235        0         181,235        0   

Residential and multi-family mortgage

     271,337        0         271,337        0   

Commercial mortgage

     983        0         983        0   

Corporate notes and bonds

     13,374        0         13,374        0   

Pooled trust preferred

     630        0         0        630   

Pooled SBA

     73,663        73,663         0        0   

Other securities

     998        998         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 724,298      $ 74,661       $ 649,007      $ 630   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 3,432      $ 3,432       $ 0      $ 0   

Certificates of deposit

     354        354         0        0   

International mutual funds

     273        273         0        0   

Large cap growth mutual funds

     164        164         0        0   

Large cap value mutual funds

     106        106         0        0   

Real estate investment trust mutual funds

     102        102         0        0   

Corporate notes and bonds

     101        0         101        0   

Mid cap mutual funds

     68        68         0        0   

Small cap mutual funds

     56        56         0        0   

U.S. Government sponsored entities

     54        0         54        0   

Mid cap mutual funds

     19        19         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,729      $ 4,574       $ 155      $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities:

         

Interest rate swaps

   $ (1,253   $ 0       $ (1,253   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 
           Fair Value Measurements at December 31, 2012 Using  
           Quoted Prices in            Significant  
           Active Markets for      Significant Other     Unobservable  
           Identical Assets      Observable Inputs     Inputs  

Description

   Total     (Level 1)      (Level 2)     (Level 3)  

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 4,036      $ 0       $ 4,036      $ 0   

U.S. Government sponsored entities

     163,781        0         163,781        0   

States and political subdivisions

     181,279        0         181,279        0   

Residential and multi-family mortgage

     316,822        0         316,822        0   

Commercial mortgage

     1,304        0         1,304        0   

Corporate notes and bonds

     15,024        0         13,044        1,980   

Pooled trust preferred

     600        0         0        600   

Pooled SBA

     52,927        52,631         296        0   

Other securities

     1,538        1,538         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 737,311      $ 54,169       $ 680,562      $ 2,580   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 3,117      $ 3,117       $ 0      $ 0   

Certificates of deposit

     408        408         0        0   

International mutual funds

     287        287         0        0   

Large cap growth mutual funds

     157        157         0        0   

Money market mutual funds

     110        110         0        0   

Large cap value mutual funds

     104        104         0        0   

Corporate notes and bonds

     101        0         101        0   

Real estate investment trust mutual funds

     65        65         0        0   

U.S. Government sponsored entities

     58        0         58        0   

Small cap mutual funds

     26        26         0        0   

Mid cap mutual funds

     26        26         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,459      $ 4,300       $ 159      $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities:

         

Interest rate swaps

   $ (1,745   $ 0       $ (1,745   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 
Securities Available for Sale Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2013:

 

     Corporate     Pooled  
     notes and     trust  
     bonds     preferred  

Balance, April 1, 2013

   $ 2,067      $ 558   

Total gains or (losses):

    

Included in other comprehensive income

     (116     72   

Included in realized gains on available-for-sale securities

     58        0   

Sale of available-for-sale securities

     (2,009     0   
  

 

 

   

 

 

 

Balance, June 30, 2013

   $ 0      $ 630   
  

 

 

   

 

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2013:

 

     Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, January 1, 2013

   $ 1,980      $ 600   

Total gains or (losses):

    

Included in other comprehensive income

     (29     30   

Included in realized gains on available-for-sale securities

     58        0   

Sale of available-for-sale securities

     (2,009     0   
  

 

 

   

 

 

 

Balance, June 30, 2013

   $ 0      $ 630   
  

 

 

   

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2012:

 

     Corporate
notes and
bonds
     Pooled
trust
preferred
 

Balance, April 1, 2012

   $ 2,040       $ 340   

Total gains or losses:

     

Included in other comprehensive income (unrealized)

     31         20   
  

 

 

    

 

 

 

Balance, June 30, 2012

   $ 2,071       $ 360   
  

 

 

    

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2012:

 

     Corporate
notes and
bonds
     Pooled
trust
preferred
 

Balance, January 1, 2012

   $ 2,060       $ 340   

Total gains or losses:

     

Included in other comprehensive income (unrealized)

     11         20   
  

 

 

    

 

 

 

Balance, June 30, 2012

   $ 2,071       $ 360   
  

 

 

    

 

 

 
Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about Level 3 fair value measurements at June 30, 2013:

 

     Fair
value
    

Valuation
Technique

  

Unobservable

Inputs

   Input
Utilized

Pooled trust preferred

   $ 630      

Discounted

cash flow

   Collateral default rate    2% in 2013; 1.5% in 2014;
1.0% in 2015; 0.5% in
2016 and thereafter
        

Yield

Prepayment speed

   12%

7.2% constant prepayment
rate in 2013; 2.0%
constant prepayment rate
in 2014 and thereafter

 

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2012:

 

     Fair
value
    

Valuation
Technique

  

Unobservable

Inputs

   Input
Utilized

Corporate notes and bonds

   $ 1,980      

Discounted

cash flow

  

Constant prepayment rate

Probability of default

Discount rate

   0%

0%

9.6%

Pooled trust preferred

   $ 600      

Discounted

cash flow

  

Collateral default rate

 

Yield

Recovery probability

   2% annually for 2 years;
0.36% thereafter

13%

10%, lagged 2 years

Sale Securities Reported as Level 1 Securities as of Beginning of Period were Transferred to Level 2 Category

During the three months ended June 30, 2013 and 2012, the following available for sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category:

 

     2013      2012  

U.S. Government sponsored entities

     0       $ 26,034   

States and political subdivisions

     0         3,771   

Residential mortgage and asset backed

     0         40,473   
  

 

 

    

 

 

 

Total

   $  0       $ 70,278   
  

 

 

    

 

 

 

During the six months ended June 30, 2012 and 2011, the following available for sale securities reported as Level 1 securities as of the beginning of the period were transferred to the Level 2 category:

 

     2013      2012  

U.S. Government sponsored entities

   $  0       $ 2,000   

States and political subdivisions

     0         4,655   

Residential mortgage and asset backed

     0         8,577   
  

 

 

    

 

 

 

Total

   $ 0       $ 15,232   
  

 

 

    

 

 

 
Assets and Liabilities Measured at Fair Value on Non-recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are as follows at June 30, 2013 and December 31, 2012:

 

            Fair Value Measurements at June 30, 2013 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 9,921       $ 0       $ 0       $ 9,921   

Commercial, industrial, and
agricultural

     1,610         0         0         1,610   

Residential real estate

     74         0         0         74   
            Fair Value Measurements at December 31, 2012 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 8,422       $ 0       $ 0       $ 8,422   

Commercial, industrial, and
agricultural

     1,973         0         0         1,973   

Residential real estate

     402         0         0         402   
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2013:

 

     Fair
value
    

Valuation
Technique

  

Unobservable

Inputs

   Range
(Weighted Average)

Impaired loans – commercial mortgages

   $ 9,921       Sales comparison approach    Adjustment for differences between the comparable sales    9% - 10% (9%)

Impaired loans – commercial, industrial, and agricultural

     1,610       Income approach    Adjustment for differences in net operating income    13% - 32% (23%)

Impaired loans – residential real estate

     74       Sales comparison approach    Adjustment for differences between the comparable sales    17% - 26% (23%)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2012:

 

     Fair
value
    

Valuation

Technique

  

Unobservable

Inputs

   Range
(Weighted Average)

Impaired loans – commercial mortgages

   $ 8,422       Sales comparison approach    Adjustment for differences between the comparable sales    1% - 39% (19%)

Impaired loans – commercial, industrial, and agricultural

     1,973       Income approach    Adjusting for differences in net operating income    24% - 38% (27%)

Impaired loans – residential real estate

     402       Sales comparison approach    Adjustment for differences between the comparable sales    10% - 15% (11%)
Carrying Amount and Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments at June 30, 2013:

 

     Carrying     Fair Value Measurement Using:     Total  
     Amount     Level 1     Level 2     Level 3     Fair Value  

ASSETS

          

Cash and cash equivalents

   $ 24,794      $ 24,794      $ 0      $ 0      $ 24,794   

Interest bearing time deposits with other banks

     277        0        283        0        283   

Securities available for sale

     724,298        74,661        649,007        630        724,298   

Trading securities

     4,729        4,574        155        0        4,729   

Loans held for sale

     53        0        54        0        54   

Net loans

     967,447        0        0        949,183        949,183   

FHLB and other equity interests

     7,565        n/a        n/a        n/a        n/a   

Accrued interest receivable

     7,082        402        3,493        3,187        7,082   

LIABILITIES

          

Deposits

   $ (1,546,546   $ (1,347,442   $ (198,971   $ 0      $ (1,546,413

FHLB and other borrowings

     (100,477     0        (99,872     0        (99,872

Subordinated debentures

     (20,620     0        (10,998     0        (10,998

Interest rate swaps

     (1,253     0        (1,253     0        (1,253

Accrued interest payable

     (882     (223     (645     (14     (882

 

The following table presents the carrying amount and fair value of financial instruments at December 31, 2012:

 

     Carrying     Fair Value Measurement Using:     Total  
     Amount     Level 1     Level 2     Level 3     Fair Value  

ASSETS

          

Cash and cash equivalents

   $ 31,881      $ 31,881      $ 0      $ 0      $ 31,881   

Interest bearing time deposits with other banks

     225        0        230        0        230   

Securities available for sale

     737,311        54,169        680,562        2,580        737,311   

Trading securities

     4,459        4,300        159        0        4,459   

Loans held for sale

     2,398        0        2,460        0        2,460   

Net loans

     913,764        0        0        917,785        917,785   

FHLB and other equity interests

     6,684        n/a        n/a        n/a        n/a   

Accrued interest receivable

     6,863        278        3,498        3,087        6,863   

LIABILITIES

          

Deposits

   $ (1,485,003   $ (1,272,060   $ (215,485   $ 0      $ (1,487,545

FHLB and other borrowings

     (97,806     0        (105,850     0        (105,850

Subordinated debentures

     (20,620     0        (10,682     0        (10,682

Interest rate swaps

     (1,745     0        (1,745     0        (1,745

Accrued interest payable

     (1,022     (301     (707     (14     (1,022