XML 144 R51.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Parent Company Only Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets |
CONDENSED BALANCE SHEETS |  | December 31, |
|  | 2013 |  |  | 2012 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 1,778 |  |  | $ | 2,029 |
Trading securities |  |  | 276 |  |  |  | 229 |
Investment in bank subsidiary |  |  | 161,983 |  |  |  | 138,195 |
Investment in non-bank subsidiaries |  |  | 22,738 |  |  |  | 27,796 |
Deferred tax asset |  |  | 636 |  |  |  | 883 |
Other assets |  |  | 2,240 |  |  |  | 2,249 |
Total assets |  | $ | 189,651 |  |  | $ | 171,381 |
Liabilities |  |  |  |  |  |  |  |
Borrowings from subsidiary |  | $ | 1,350 |  |  | $ | 1,950 |
Subordinated debentures |  |  | 20,620 |  |  |  | 20,620 |
Other liabilities |  |  | 2,770 |  |  |  | 3,447 |
Total liabilities |  |  | 24,740 |  |  |  | 26,017 |
Total shareholders’ equity |  |  | 164,911 |  |  |  | 145,364 |
Total liabilities and shareholders’ equity |  | $ | 189,651 |  |  | $ | 171,381 |
Condensed Statements of Income and Comprehensive Income |
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |  | Year Ended December 31, |
Income: |  | 2013 |  |  | 2012 |  |  | 2011 |
Dividends from: |  |  |  |  |  |  |  |  |  |  |  |
Bank subsidiary |  | $ | 1,875 |  |  | $ | 7,990 |  |  | $ | 7,600 |
Non-bank subsidiaries |  |  | 6,674 |  |  |  | 0 |  |  |  | 0 |
Other |  |  | 208 |  |  |  | 208 |  |  |  | 146 |
Total income |  |  | 8,757 |  |  |  | 8,198 |  |  |  | 7,746 |
Expenses |  |  | (1,461 | ) |  |  | (1,457 | ) |  |  | (1,410 | )
Income before income taxes and equity in undistributed net income of subsidiaries: |  |  | 7,296 |  |  |  | 6,741 |  |  |  | 6,336 |
Income tax benefit |  |  | 438 |  |  |  | 438 |  |  |  | 443 |
Equity in undistributed net income of bank subsidiary |  |  | 14,080 |  |  |  | 8,682 |  |  |  | 7,162 |
Equity in undistributed net income (loss) of non-bank subsidiaries |  |  | (5,135 | ) |  |  | 1,275 |  |  |  | 1,163 |
Net income |  |  | 16,679 |  |  |  | 17,136 |  |  |  | 15,104 |
Other Comprehensive Income (Loss): |  |  |  |  |  |  |  |  |  |  |  |
Net change in unrealized gains/losses on available for sale securities, net of reclassification and tax |  |  | (23,675 | ) |  |  | 3,561 |  |  |  | 14,441 |
Change in actuarial gain, net of amortization and tax, for post-employment health care plan, net of tax |  |  | (103 | ) |  |  | (349 | ) |  |  | (485 | )
Change in fair value of interest rate swap agreements designated as a cash flow hedge, net of tax |  |  | 409 |  |  |  | (49 | ) |  |  | (522 | )
Total other comprehensive income (loss) |  |  | (23,369 | ) |  |  | 3,163 |  |  |  | 13,434 |
Comprehensive income (loss) |  | $ | (6,690 | ) |  | $ | 20,299 |  |  | $ | 28,538 |
Condensed Statements of Cash Flows |
CONDENSED STATEMENTS OF CASH FLOWS |  | Year Ended December 31, |
|  | 2013 |  |  | 2012 |  |  | 2011 |
Net income |  |  |  |  |  |  |  |  |  |  |  |
Adjustments to reconcile net income to net cash provided by |  | $ | 16,679 |  |  | $ | 17,136 |  |  | $ | 15,104 |
operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of bank subsidiary |  |  | (14,080 | ) |  |  | (8,682 | ) |  |  | (7,162 | )
Equity in undistributed (net income) loss of non-bank subsidiaries |  |  | 5,135 |  |  |  | (1,275 | ) |  |  | (1,163 | )
Net unrealized (gains) losses on trading securities |  |  | (47 | ) |  |  | (54 | ) |  |  | 2 |
Decrease in other assets |  |  | 112 |  |  |  | 47 |  |  |  | 39 |
Increase in other liabilities |  |  | 384 |  |  |  | 384 |  |  |  | 334 |
Net cash provided by operating activities |  |  | 8,183 |  |  |  | 7,556 |  |  |  | 7,154 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Purchase of securities |  |  | 0 |  |  |  | 0 |  |  |  | (100 | )
Net cash used in investing activities |  |  | 0 |  |  |  | 0 |  |  |  | (100 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Dividends paid |  |  | (8,573 | ) |  |  | (8,214 | ) |  |  | (8,125 | )
Proceeds from sale of treasury stock and option exercises |  |  | 739 |  |  |  | 951 |  |  |  | 1,447 |
Net advance to (repayment from) subsidiary |  |  | (600 | ) |  |  | (200 | ) |  |  | 400 |
Net cash used in financing activities |  |  | (8,434 | ) |  |  | (7,463 | ) |  |  | (6,278 | )
Net increase (decrease) in cash |  |  | (251 | ) |  |  | 93 |  |  |  | 776 |
Cash beginning of year |  |  | 2,029 |  |  |  | 1,936 |  |  |  | 1,160 |
Cash end of year |  | $ | 1,778 |  |  | $ | 2,029 |  |  | $ | 1,936 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration