XML 89 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 25,769 $ 28,570
Interest bearing deposits with other banks 3,864 3,311
Total cash and cash equivalents 29,633 31,881
Interest bearing time deposits with other banks 275 225
Securities available for sale 685,991 737,311
Trading securities 4,127 4,459
Loans held for sale 487 2,398
Loans 1,299,259 931,225
Less: unearned discount (3,896) (3,401)
Less: allowance for loan losses (16,234) (14,060)
Net loans 1,279,129 913,764
FHLB and other equity interests 7,533 6,684
Premises and equipment, net 31,589 24,072
Bank owned life insurance 33,804 27,645
Mortgage servicing rights 904 714
Goodwill 27,194 10,946
Core deposit intangible 4,583  
Accrued interest receivable and other assets 26,040 12,980
Total assets 2,131,289 1,773,079
LIABILITIES AND SHAREHOLDERS' EQUITY    
Non-interest bearing deposits 221,293 175,239
Interest bearing deposits 1,614,021 1,309,764
Total deposits 1,835,314 1,485,003
FHLB and other long-term borrowings 75,000 74,296
Other short-term borrowings 12,950 23,510
Subordinated debentures 20,620 20,620
Accrued interest payable and other liabilities 22,494 24,286
Total liabilities 1,966,378 1,627,715
Common stock, $0 par value; authorized 50,000,000 shares; issued 14,473,482 shares at December 31, 2013 and 12,599,603 shares at December 31, 2012 0 0
Additional paid in capital 77,923 44,223
Retained earnings 97,066 88,960
Treasury stock, at cost (45,702 shares for 2013 and 123,699 for 2012) (633) (1,743)
Accumulated other comprehensive income (loss) (9,445) 13,924
Total shareholders' equity 164,911 145,364
Total Liabilities and Shareholders' Equity $ 2,131,289 $ 1,773,079