XML 79 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense

The following is a summary of income tax expense for the years ended December 31, 2013, 2012, and 2011:

 

    

2013

   

2012

   

2011

 

Current – federal

   $ 7,189      $ 6,535      $ 4,951   

Current – state

     128        116        137   

Deferred - federal

     (977     (240     441   
  

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 6,340      $ 6,411      $ 5,529   
Components of Net Deferred Tax Asset (Liability)

The components of the net deferred tax asset (liability) as of December 31, 2013 and 2012 are as follows:

 

    

2013

    

2012

 

Deferred tax assets:

     

Allowance for loan losses

   $ 5,084       $ 4,632   

Unrealized loss on securities available for sale

     4,085         0   

Fair value adjustments – business combination

     3,541         0   

Deferred compensation

     2,179         1,753   

Impaired security valuation

     590         670   

Net operating loss carryover

     2,155         0   

Capital loss carryover

     0         278   

Post-retirement benefits

     1,308         1,063   

Unrealized loss on interest rate swap

     391         616   

Nonaccrual loan interest

     516         305   

Accrued expenses

     817         297   

Other

     296         312   
  

 

 

    

 

 

 
     20,962         9,926   
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Unrealized gain on securities available for sale

     0         8,636   

Premises and equipment

     1,527         1,535   

Intangibles – section 197

     5,130         3,179   

Mortgage servicing rights

     317         250   

Other

     328         339   
  

 

 

    

 

 

 
     7,302         13,939   
  

 

 

    

 

 

 

Net deferred tax asset (liability)

   $ 13,660       ($ 4,013
  

 

 

    

 

 

 
Reconciliation of Income Tax Attributable to Pre-Tax Income at Federal Statutory Tax Rates to Income Tax Expense

The reconciliation of income tax attributable to pre-tax income at the federal statutory tax rates to income tax expense is as follows:

 

     2013     %     2012     %     2011     %  

Tax at statutory rate

   $ 8,057        35.0      $ 8,241        35.0      $ 7,222        35.0   

Tax exempt income, net

     (1,664     (7.2     (1,553     (6.6     (1,353     (6.6

Bank owned life insurance

     (543     (2.4     (341     (1.4     (325     (1.6

Merger costs

     233        1.0        0        0.0        0        0.0   

Other

     257        1.1        64        0.2        (15     (0.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 6,340        27.5      $ 6,411        27.2      $ 5,529        26.8