XML 59 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at December 31, 2013 and 2012:

 

          

Fair Value Measurements at December 31, 2013 Using

 

Description

  

Total

   

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

    

Significant Other

Observable Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 0      $ 0       $ 0      $ 0   

U.S. Government sponsored entities

     181,625        0         181,625        0   

States and political subdivisions

     177,943        0         177,943        0   

Residential and multi-family mortgage

     242,607        0         242,607        0   

Commercial mortgage

     374        0         374        0   

Corporate notes and bonds

     14,075        0         14,075        0   

Pooled trust preferred

     661        0         0        661   

Pooled SBA

     67,721        0         67,721        0   

Other securities

     985        985         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 685,991      $ 985       $ 684,345      $ 661   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 2,705      $ 2,705       $ 0      $ 0   

Certificates of deposit

     253        253         0        0   

International mutual funds

     259        259         0        0   

Large cap growth mutual funds

     197        197         0        0   

Money market mutual funds

     124        124         0        0   

Large cap value mutual funds

     129        129         0        0   

Corporate notes and bonds

     152        0         152        0   

Real estate investment trust mutual funds

     39        39         0        0   

U.S. Government sponsored entities

     52        0         52        0   

Small cap mutual funds

     83        83         0        0   

Mid cap mutual funds

     84        84         0        0   

Commodities mutual funds

     50        50         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,127      $ 3,923       $ 204      $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (1,116   $ 0       $ (1,116   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

          

Fair Value Measurements at December 31, 2012 Using

 

Description

  

Total

   

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

    

Significant Other

Observable Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 4,036      $ 0       $ 4,036      $ 0   

U.S. Government sponsored entities

     163,781        0         163,781        0   

States and political subdivisions

     181,279        0         181,279        0   

Residential and multi-family mortgage

     316,822        0         316,822        0   

Commercial mortgage

     1,304        0         1,304        0   

Corporate notes and bonds

     15,024        0         13,044        1,980   

Pooled trust preferred

     600        0         0        600   

Pooled SBA

     52,927        52,631         296        0   

Other securities

     1,538        1,538         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 737,311      $ 54,169       $ 680,562      $ 2,580   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 3,117      $ 3,117       $ 0      $ 0   

Certificates of deposit

     408        408         0        0   

International mutual funds

     287        287         0        0   

Large cap growth mutual funds

     157        157         0        0   

Money market mutual funds

     110        110         0        0   

Large cap value mutual funds

     104        104         0        0   

Corporate notes and bonds

     101        0         101        0   

Real estate investment trust mutual funds

     65        65         0        0   

U.S. Government sponsored entities

     58        0         58        0   

Small cap mutual funds

     26        26         0        0   

Mid cap mutual funds

     26        26         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,459      $ 4,300       $ 159      $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (1,745   $ 0       $ (1,745   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 
Securities Available for Sale Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2013:

 

     Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, January 1, 2013

   $ 1,980      $ 600   

Total gains or (losses):

    

Included in other comprehensive income (loss)

     (29     61   

Included in realized gains on available-for-sale securities

     58        0   

Sale of available-for-sale securities

     (2,009     0   
  

 

 

   

 

 

 

Balance, December 31, 2013

   $ 0      $ 661   
  

 

 

   

 

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2012:

 

     Corporate
notes and
bonds
    Pooled
trust
preferred
 

Balance, January 1, 2012

   $ 2,060      $ 340   

Total gains or (losses):

    

Included in other comprehensive income (unrealized)

     (80     260   
  

 

 

   

 

 

 

Balance, December 31, 2012

   $ 1,980      $ 600   
  

 

 

   

 

 

 
Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2013:

 

      Fair value      Valuation
Technique
  

Unobservable

Inputs

  

Input

Utilized

Pooled trust preferred

   $ 661       Discounted

cash flow

  

Collateral default rate

 

 

Yield

Prepayment speed

  

2% in 2014; 1.5% in 2015; 1.0% in 2016; 0.5% in 2017 and thereafter

15%

2.0% constant prepayment rate in 2014 and thereafter

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2012:

 

      Fair value    Valuation
Technique
  

Unobservable Inputs

  

Input Utilized

Corporate notes and bonds

   $1,980    Discounted

cash flow

  

Constant prepayment rate

Probability of default

Discount rate

  

0%

0%

9.6%

Pooled trust preferred

   $600    Discounted

cash flow

  

Collateral default rate

 

Discount rate

Recovery probability

  

2% annually for 2 years; 0.36% thereafter

13%

10%, lagged 2 years

Sale Securities Reported as Level 1 Securities as of Beginning of Period were Transferred to Level 2 Category

During the year ended December 31, 2012, the following available for sale securities reported as Level 1 securities as of the beginning of the year were transferred to the Level 2 category:

 

     2012  

U.S. Government sponsored entities

   $ 2,000   

States and political subdivisions

     4,655   

Residential and multi-family mortgage

     8,577   
  

 

 

 

Total

   $ 15,232   
  

 

 

 
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are as follows at December 31, 2013 and 2012:

 


            Fair Value Measurements at December 31, 2013 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant  Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 3,000         0         0       $ 3,000   

Commercial, industrial, and agricultural

     3,706         0         0         3,706   
            Fair Value Measurements at December 31, 2012 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant  Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 8,422       $ 0       $ 0       $ 8,422   

Commercial, industrial, and agricultural

     1,973         0         0         1,973   

Residential real estate

     402         0         0         402
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2013:

 

     Fair
value
    

Valuation

Technique

  

Unobservable

Inputs

   Range
(Weighted
Average)

Impaired loans – commercial mortgages

   $ 3,000       Sales comparison approach    Adjustment for differences between the comparable sales    17%—61% (22%)

Impaired loans – commercial, industrial, and agricultural

   $ 3,274       Sales comparison approach    Adjustment for differences between the comparable sales    9%

Impaired loans – commercial, industrial, and agricultural

   $ 432       Income approach    Adjustment for differences in net operating income    2%

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2012:

 

     Fair
value
    

Valuation
Technique

  

Unobservable

Inputs

   Range
(Weighted Average)

Impaired loans – commercial mortgages

   $ 8,422       Sales comparison approach    Adjustment for differences between the comparable sales    1%—39% (19%)

Impaired loans – commercial, industrial, and agricultural

   $ 1,973       Income approach    Adjusting for differences in net operating income    24%—38% (27%)

Impaired loans – residential real estate

   $ 402       Sales comparison approach    Adjustment for differences between the comparable sales    10%—15% (11%)
Carrying Amount and Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments at December 31, 2013:

 

    

Carrying

Amount

    Fair Value Measurement Using:    

Total

Fair Value

 
      

Level 1

   

Level 2

   

Level 3

   

ASSETS

          

Cash and cash equivalents

   $ 29,633      $ 29,633      $ 0      $ 0      $ 29,633   

Interest bearing time deposits with other banks

     275        0        274        0        274   

Securities available for sale

     685,991        985        684,345        661        685,991   

Trading securities

     4,127        3,923        204        0        4,127   

Loans held for sale

     487        0        507        0        507   

Net loans

     1,279,129        0        0        1,276,622        1,276,622   

FHLB and other equity interests

     7,533        n/a        n/a        n/a        n/a   

Accrued interest receivable

     8,032        368        3,302        4,362        8,032   

LIABILITIES

          

Deposits

   $ (1,835,314   $ (1,569,552   $ (265,237   $ 0      $ (1,834,789

FHLB and other borrowings

     (87,950     0        (87,833     0        (87,833

Subordinated debentures

     (20,620     0        (11,178     0        (11,178

Interest rate swaps

     (1,116     0        (1,116     0        (1,116

Accrued interest payable

     (868     (200     (653     (15     (868

The following table presents the carrying amount and fair value of financial instruments at December 31, 2012:

 

    

Carrying

Amount

    Fair Value Measurement Using:    

Total

Fair Value

 
      

Level 1

   

Level 2

   

Level 3

   

ASSETS

          

Cash and cash equivalents

   $ 31,881      $ 31,881      $ 0      $ 0      $ 31,881   

Interest bearing time deposits with other banks

     225        0        281        0        281   

Securities available for sale

     737,311        54,169        680,562        2,580        737,311   

Trading securities

     4,459        4,300        159        0        4,459   

Loans held for sale

     2,398        0        2,460        0        2,460   

Net loans

     913,764        0        0        946,238        946,238   

FHLB and other equity interests

     6,684        n/a        n/a        n/a        n/a   

Accrued interest receivable

     6,863        278        3,498        3,087        6,863   

LIABILITIES

          

Deposits

   $ (1,485,003   $ (1,272,060   $ (215,485   $ 0      $ (1,487,545

FHLB and other borrowings

     (97,806     0        (105,850     0        (105,850

Subordinated debentures

     (20,620     0        (10,682     0        (10,682

Interest rate swaps

     (1,745     0        (1,745     0        (1,745

Accrued interest payable

     (1,022     (301     (707     (14     (1,022 )