XML 76 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at March 31, 2014 and December 31, 2013:

 

           Fair Value Measurements at March 31, 2014 Using  

Description

   Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable
Inputs (Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 0      $ 0       $ 0      $ 0   

U.S. Government sponsored entities

     182,727        0         182,727        0   

States and political subdivisions

     176,268        0         176,268        0   

Residential and multi-family mortgage

     245,828        0         245,828        0   

Commercial mortgage

     225        0         225        0   

Corporate notes and bonds

     14,202        0         14,202        0   

Pooled trust preferred

     798        0         0        798   

Pooled SBA

     66,824        0         66,824        0   

Other securities

     990        990         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 687,862      $ 990       $ 686,074      $ 798   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 2,680      $ 2,680       $ 0      $ 0   

Mutual funds

     933        933         0        0   

Certificates of deposit

     254        254         0        0   

Corporate notes and bonds

     152        0         152        0   

U.S. Government sponsored entities

     54        0         54        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $       4,073      $     3,867       $       206      $           0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (1,079   $ 0       $ (1,079   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

           Fair Value Measurements at December 31, 2013 Using  

Description

   Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable
Inputs (Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 0      $ 0       $ 0      $ 0   

U.S. Government sponsored entities

     181,625        0         181,625        0   

States and political subdivisions

     177,943        0         177,943        0   

Residential and multi-family mortgage

     242,607        0         242,607        0   

Commercial mortgage

     374        0         374        0   

Corporate notes and bonds

     14,075        0         14,075        0   

Pooled trust preferred

     661        0         0        661   

Pooled SBA

     67,721        0         67,721        0   

Other securities

     985        985         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 685,991      $ 985       $ 684,345      $ 661   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 2,705      $ 2,705       $ 0      $ 0   

Mutual funds

     965        965         0        0   

Certificates of deposit

     253        253         0        0   

Corporate notes and bonds

     152        0         152        0   

U.S. Government sponsored entities

     52        0         52        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,127      $ 3,923       $ 204      $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (1,116   $ 0       $ (1,116   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 
Securities Available for Sale Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2014:

 

     Pooled
trust
preferred
 

Balance, January 1, 2014

   $ 661   

Total gains or (losses):

  

Included in other comprehensive income (unrealized)

     137   
  

 

 

 

Balance, March 31, 2014

   $ 798   
  

 

 

 

The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2013:

 

     Corporate
notes and
bonds
     Pooled
trust
preferred
 

Balance, January 1, 2013

   $ 1,980       $ 600   

Total gains or (losses):

     

Included in other comprehensive income (unrealized)

     87         (42
  

 

 

    

 

 

 

Balance, March 31, 2013

   $ 2,067       $ 558   
  

 

 

    

 

 

 
Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about Level 3 fair value measurements at March 31, 2014:

 

     Fair
value
    

Valuation
Technique

  

Unobservable

Inputs

   Input
Utilized

Pooled trust preferred

   $ 798      

Discounted

cash flow

   Collateral default rate    1.5% in 2014; 1.0% in 2015;
0.5% in 2016 and thereafter
        

Yield

Prepayment speed

   13%

2.0% constant prepayment
rate in 2014 and thereafter

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2013:

 

     Fair
value
    

Valuation
Technique

  

Unobservable

Inputs

   Input
Utilized

Pooled trust preferred

   $ 661      

Discounted

cash flow

   Collateral default rate    2% in 2014; 1.5% in 2015;
1.0% in 2016; 0.5% in
2017 and thereafter
        

Yield

Prepayment speed

   15%

2.0% constant prepayment
rate in 2014 and thereafter

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are as follows at March 31, 2014 and December 31, 2013:

 

            Fair Value Measurements at March 31, 2014 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 2,994         0         0       $ 2,994   

Commercial, industrial, and agricultural

     3,204         0         0         3,204   
            Fair Value Measurements at December 31, 2013 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 3,000         0         0       $ 3,000   

Commercial, industrial, and agricultural

     3,706         0         0         3,706   
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2014:

 

     Fair
value
    

Valuation

Technique

  

Unobservable

Inputs

   Range
(Weighted Average)

Impaired loans – commercial mortgages

   $ 2,994       Sales comparison approach    Adjustment for differences between the comparable sales    15% - 60% (26%)

Impaired loans – commercial, industrial, and agricultural

   $ 3,004       Sales comparison approach    Adjustment for differences between the comparable sales    20%

Impaired loans – commercial, industrial, and agricultural

   $ 200       Income approach    Adjustment for differences in net operating income    54%

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2013:

 

     Fair
value
    

Valuation

Technique

  

Unobservable

Inputs

   Range
(Weighted Average)

Impaired loans – commercial mortgages

   $ 3,000       Sales comparison approach    Adjustment for differences between the comparable sales    17% - 61% (22%)

Impaired loans – commercial, industrial, and agricultural

   $ 3,274       Sales comparison approach    Adjustment for differences between the comparable sales    9%

Impaired loans – commercial, industrial, and agricultural

   $ 432       Income approach    Adjustment for differences in net operating income    2%
Carrying Amount and Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments at March 31, 2014:

 

     Carrying     Fair Value Measurement Using:     Total  
     Amount     Level 1     Level 2     Level 3     Fair Value  

ASSETS

          

Cash and cash equivalents

   $ 33,866      $ 33,866      $ 0      $ 0      $ 33,866   

Interest bearing time deposits with other banks

     225        0        225        0        225   

Securities available for sale

     687,862        990        686,074        798        687,862   

Trading securities

     4,073        3,867        206        0        4,073   

Loans held for sale

     329        0        348        0        348   

Net loans

     1,277,422        0        0        1,274,928        1,274,928   

FHLB and other equity interests

     7,519        n/a        n/a        n/a        n/a   

Accrued interest receivable

     8,215        6        4,141        4,068        8,215   

LIABILITIES

          

Deposits

   $ (1,828,658   $ (1,608,072   $ (220,150   $ 0      $ (1,828,222

FHLB and other borrowings

     (91,149     0        (91,028     0        (91,028

Subordinated debentures

     (20,620     0        (11,096     0        (11,096

Interest rate swaps

     (1,079     0        (1,079     0        (1,079

Accrued interest payable

     (827     (337     (475     (15     (827

 

The following table presents the carrying amount and fair value of financial instruments at December 31, 2013:

 

     Carrying     Fair Value Measurement Using:     Total  
     Amount     Level 1     Level 2     Level 3     Fair Value  

ASSETS

          

Cash and cash equivalents

   $ 29,633      $ 29,633      $ 0      $ 0      $ 29,633   

Interest bearing time deposits with other banks

     275        0        274        0        274   

Securities available for sale

     685,991        985        684,345        661        685,991   

Trading securities

     4,127        3,923        204        0        4,127   

Loans held for sale

     487        0        507        0        507   

Net loans

     1,279,129        0        0        1,276,622        1,276,622   

FHLB and other equity interests

     7,533        n/a        n/a        n/a        n/a   

Accrued interest receivable

     8,032        368        3,302        4,362        8,032   

LIABILITIES

          

Deposits

   $ (1,835,314   $ (1,569,552   $ (265,237   $ 0      $ (1,834,789

FHLB and other borrowings

     (87,950     0        (87,833     0        (87,833

Subordinated debentures

     (20,620     0        (11,178     0        (11,178

Interest rate swaps

     (1,116     0        (1,116     0        (1,116

Accrued interest payable

     (868     (200     (653     (15     (868