XML 39 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combination (Tables)
 12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid for FC Banc Corp. and the amounts of the assets acquired and liabilities assumed that were recognized at the acquisition date:

 

Consideration paid:

   

Cash

    $ 8,013   

Common stock

      33,561   
  

 

 

  

Fair value of total consideration transferred

      41,574   
  

 

 

  

Recognized amounts of identifiable assets acquired and liabilities assumed:

   

Cash and cash equivalents

      54,995   

Securities available for sale

      34,214   

Loans

      247,737   

FHLB and other equity interests

      1,789   

Premises and equipment

      4,328   

Bank owned life insurance

      3,955   

Mortgage servicing rights

      83   

Core deposit intangible

      4,834   

Accrued interest receivable and other assets

      8,093   
  

 

 

  

Total assets acquired

      360,028   
  

 

 

  

Demand deposits

      248,812   

Time deposits

      83,214   

Accrued interest payable and other liabilities

      2,676   
  

 

 

  

Total liabilities assumed

      334,702   
  

 

 

  

Total identifiable net assets

      25,326   
  

 

 

  

Goodwill

    $ 16,248   
  

 

 

  
Schedule of Pro Forma Information of Acquisition

The following table presents pro forma information as if the acquisition had occurred at the beginning of 2012:

 

     2013      2012  

Net interest income

    $ 68,723       $ 65,786   

Net income

      17,589         20,125   

Basic earnings per share

      1.23         1.41   

Diluted earnings per share

      1.23         1.41