XML 55 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at December 31, 2014 and 2013:

 

           Fair Value Measurements at December 31, 2014 Using  

Description

   Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

         

Securities Available For Sale:

         

U.S. Government sponsored entities

   $ 155,564      $ 0       $ 155,564      $ 0   

States and political subdivisions

     181,002        0         181,002        0   

Residential and multi-family mortgage

     265,164        0         265,164        0   

Corporate notes and bonds

     19,430        0         19,430        0   

Pooled trust preferred

     905        0         0        905   

Pooled SBA

     62,653        0         62,653        0   

Other securities

     1,002        1,002         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 685,720      $ 1,002       $ 683,813      $ 905   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 3,044      $ 3,044       $ 0      $ 0   

Certificates of deposit

     253        253         0        0   

International mutual funds

     265        265         0        0   

Large cap growth mutual funds

     186        186         0        0   

Money market mutual funds

     132        132         0        0   

Large cap value mutual funds

     155        0         155        0   

Corporate notes and bonds

     157        157         0        0   

Real estate investment trust mutual funds

     46        46         0        0   

U.S. Government sponsored entities

     54        0         54        0   

Small cap mutual funds

     80        80         0        0   

Mid cap mutual funds

     83        83         0        0   

Commodities mutual funds

     50        50         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,505      $ 4,296       $ 209      $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (946   $ 0       $ (946   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

           Fair Value Measurements at December 31, 2013 Using  

Description

   Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

         

Securities Available For Sale:

         

U.S. Treasury

   $ 0      $ 0       $ 0      $ 0   

U.S. Government sponsored entities

     181,625        0         181,625        0   

States and political subdivisions

     177,943        0         177,943        0   

Residential and multi-family mortgage

     242,607        0         242,607        0   

Commercial mortgage

     374        0         374        0   

Corporate notes and bonds

     14,075        0         14,075        0   

Pooled trust preferred

     661        0         0        661   

Pooled SBA

     67,721        0         67,721        0   

Other securities

     985        985         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 685,991      $ 985       $ 684,345      $ 661   
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 2,705      $ 2,705       $ 0      $ 0   

Certificates of deposit

     253        253         0        0   

International mutual funds

     259        259         0        0   

Large cap growth mutual funds

     197        197         0        0   

Money market mutual funds

     124        124         0        0   

Large cap value mutual funds

     129        129         0        0   

Corporate notes and bonds

     152        0         152        0   

Real estate investment trust mutual funds

     39        39         0        0   

U.S. Government sponsored entities

     52        0         52        0   

Small cap mutual funds

     83        83         0        0   

Mid cap mutual funds

     84        84         0        0   

Commodities mutual funds

     50        50         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,127      $ 3,923       $ 204      $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (1,116   $ 0       $ (1,116   $ 0   
  

 

 

   

 

 

    

 

 

   

 

 

 

Securities Available for Sale Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2014:

 

     Pooled
trust
preferred
 

Balance, January 1, 2014

   $ 661   

Total gains or (losses):

  

Included in other comprehensive income (loss)

     244   

Included in realized gains on available-for-sale securities

     0   

Sale of available-for-sale securities

     0   
  

 

 

 

Balance, December 31, 2014

   $ 905   
  

 

 

 

 

The table below presents a reconciliation and income statement classification of gains and losses for all securities available for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2013:

 

     Corporate
notes and
bonds
     Pooled
trust
preferred
 

Balance, January 1, 2013

   $ 1,980       $ 600   

Total gains or (losses):

     

Included in other comprehensive income (loss)

     (29      61   

Included in realized gains on available-for-sale securities

     58         0   

Sale of available-for-sale securities

     (2,009      0   
  

 

 

    

 

 

 

Balance, December 31, 2013

   $ 0       $ 661   
  

 

 

    

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2014:

 

     Fair
value
   Valuation
Technique
   Unobservable
Inputs
  

Input

Utilized

Pooled trust preferred

   $905    Discounted

cash flow

   Collateral default rate

 

Yield

  

1% in 2015; 0.5% in 2016 and thereafter

11%

         Prepayment speed    2.0% constant prepayment rate in 2015 and thereafter

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2013:

 

     Fair
value
   Valuation
Technique
   Unobservable
Inputs
  

Input Utilized

Pooled trust preferred

   $661    Discounted

cash flow

   Collateral default rate

 

 

Yield

  

2% in 2014; 1.5% in 2015; 1.0% in 2016; 0.5% in 2017 and thereafter

15%

         Prepayment speed    2.0% constant prepayment rate in 2014 and thereafter
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are as follows at December 31, 2014 and 2013:

 

     Fair Value Measurements at December 31, 2014 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 2,353         0         0       $ 2,353   

Commercial, industrial, and agricultural

     2,820         0         0         2,820   

 

     Fair Value Measurements at December 31, 2013 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 3,000         0         0       $ 3,000   

Commercial, industrial, and agricultural

     3,706         0         0         3,706   

Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2014:

 

     Fair
value
    

Valuation
Technique

  

Unobservable Inputs

   Range (Weighted
Average)

Impaired loans – commercial mortgages

   $ 2,353       Sales comparison approach    Adjustment for differences between the comparable sales    34%—100%(44%)

Impaired loans – commercial, industrial, and agricultural

   $ 2,820       Sales comparison approach    Adjustment for differences between the comparable sales    8%—49%(13%)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2013:

 

     Fair
value
    

Valuation
Technique

  

Unobservable Inputs

   Range (Weighted
Average)

Impaired loans – commercial mortgages

   $ 3,000       Sales comparison approach    Adjustment for differences between the comparable sales    17%—61%(22%)

Impaired loans – commercial, industrial, and agricultural

   $ 3,274       Sales comparison approach    Adjustment for differences between the comparable sales    9%

Impaired loans – commercial, industrial, and agricultural

   $ 432       Income approach    Adjustment for differences in net operating income    2%

Carrying Amount and Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments at December 31, 2014:

 

     Carrying
Amount
    Fair Value Measurement Using:     Total
Fair Value
 
       Level 1     Level 2     Level 3    

ASSETS

          

Cash and cash equivalents

   $ 27,928      $ 27,928      $ 0      $ 0      $ 27,928   

Interest bearing time deposits with other banks

     225        0        224        0        224   

Securities available for sale

     685,720        1,002        683,813        905        685,720   

Trading securities

     4,505        4,296        209        0        4,505   

Loans held for sale

     887        0        938        0        938   

Net loans

     1,337,916        0        0        1,337,537        1,337,537   

FHLB and other equity interests

     6,695        n/a        n/a        n/a        n/a   

Accrued interest receivable

     7,441        5        3,503        3,933        7,441   

LIABILITIES

          

Deposits

   $ (1,847,079   $ (1,670,172   $ (176,036   $ 0        (1,846,208

FHLB and other borrowings

     (111,695     0        (111,821     0        (111,821

Subordinated debentures

     (20,620     0        (11,395     0        (11,395

Interest rate swaps

     (946     0        (946     0        (946

Accrued interest payable

     (804     (358     (430     (16     (804

 

The following table presents the carrying amount and fair value of financial instruments at December 31, 2013:

 

     Carrying
Amount
    Fair Value Measurement Using:     Total
Fair Value
 
       Level 1     Level 2     Level 3    

ASSETS

          

Cash and cash equivalents

   $ 29,633      $ 29,633      $ 0      $ 0      $ 29,633   

Interest bearing time deposits with other banks

     275        0        274        0        274   

Securities available for sale

     685,991        985        684,345        661        685,991   

Trading securities

     4,127        3,923        204        0        4,127   

Loans held for sale

     487        0        507        0        507   

Net loans

     1,279,129        0        0        1,276,622        1,276,622   

FHLB and other equity interests

     7,533        n/a        n/a        n/a        n/a   

Accrued interest receivable

     8,032        368        3,302        4,362        8,032   

LIABILITIES

          

Deposits

   $ (1,835,314   $ (1,569,552   $ (265,237   $ 0      $ (1,834,789

FHLB and other borrowings

     (87,950     0        (87,833     0        (87,833

Subordinated debentures

     (20,620     0        (11,178     0        (11,178

Interest rate swaps

     (1,116     0        (1,116     0        (1,116

Accrued interest payable

     (868     (200     (653     (15     (868