XML 39 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:      
Net income $ 22,197 $ 23,074 $ 16,679
Adjustments to reconcile net income to net cash provided by operations:      
Provision for loan losses 2,560 3,840 6,138
Depreciation and amortization of premises and equipment, core deposit intangible, and mortgage servicing rights 4,039 4,127 2,641
Amortization and accretion of securities premiums and discounts, deferred loan fees and costs, net yield and credit mark on acquired loans, and unearned income 993 (115) 3,541
Deferred taxes 376 733 (977)
Net realized gains on sales of available-for-sale securities (666) (429) (355)
Net realized and unrealized losses (gains) on trading securities 213 (121) (728)
Proceeds from sale of trading securities 2,129 248 5,811
Purchase of trading securities (2,413) (1,117) (4,671)
Gain on sale of loans (630) (596) (808)
Net losses (gains) on dispositions of premises and equipment and foreclosed assets 7 32 (252)
Proceeds from sale of loans 14,927 10,227 22,252
Origination of loans held for sale (15,171) (10,271) (19,883)
Income on bank owned life insurance (1,194) (1,041) (1,552)
Stock-based compensation expense 621 548 390
Contribution of treasury stock 120 120 120
Changes in:      
Accrued interest receivable and other assets 83 6,266 (3,124)
Accrued interest payable and other liabilities 5,435 (6,605) 8,387
Net cash provided by operating activities 33,626 28,920 33,609
Cash Flows from Investing Activities:      
Net decrease (increase) in interest bearing time deposits with other banks 225 50 (50)
Proceeds from maturities, prepayments and calls of available-for-sale securities 78,707 81,395 139,863
Proceeds from sales of available-for-sale securities 105,066 61,236 35,633
Purchase of available-for-sale securities (45,120) (128,591) (130,412)
Loan origination and payments, net (224,470) (59,961) (124,155)
Purchase of bank owned life insurance 0 (5,000) (2,000)
Proceeds from death benefits associated with bank owned life insurance 0 0 1,348
Net cash acquired from FC Banc Corp. 0 0 46,982
(Purchase) redemption of FHLB and other equity interests (9,226) 838 940
Purchase of premises and equipment (6,751) (6,426) (5,336)
Proceeds from the sale of premises and equipment and foreclosed assets 855 933 735
Net Cash Used In Investing Activities (100,714) (55,526) (36,452)
Net change in:      
Checking, money market and savings accounts (39,285) 100,620 48,680
Certificates of deposit 7,259 (88,855) (30,395)
Purchase of treasury stock (868) (1,675) 0
Proceeds from sale of treasury stock 0 38 41
Proceeds from exercise of stock options 0 549 698
Cash dividends paid (9,515) (9,521) (8,573)
Proceeds from long-term borrowings 50,000 950 900
Repayments on long-term borrowings (21,472) (235) (196)
Net change in short-term borrowings 80,292 23,030 (10,560)
Net Cash Provided By Financing Activities 66,411 24,901 595
Net Decrease in Cash and Cash Equivalents (677) (1,705) (2,248)
Cash and Cash Equivalents, Beginning 27,928 29,633 31,881
Cash and Cash Equivalents, Ending 27,261 27,928 29,633
Cash paid during the period for:      
Interest 12,502 12,343 12,283
Income taxes 5,431 6,411 5,529
Supplemental Noncash Disclosures:      
Transfers to other real estate owned 806 678 1,151
Grant of restricted stock awards from treasury stock 803 609 539
Net liabilities assumed from FC Banc Corp., excluding cash and cash equivalents 0 0 29,669
Fair value of common stock issued in connection with acquisition of FC Banc Corp. $ 0 $ 0 $ 33,561