XML 85 R52.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Parent Company Only Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets |
CONDENSED BALANCE SHEETS |  | December 31, |
|  | 2016 |  |  | 2015 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 1,436 |  |  | $ | 1,557 |
Trading securities |  |  | 529 |  |  |  | 434 |
Investment in bank subsidiary |  |  | 257,476 |  |  |  | 197,226 |
Investment in non-bank subsidiaries |  |  | 23,324 |  |  |  | 24,345 |
Deferred tax asset |  |  | 1,066 |  |  |  | 482 |
Other assets |  |  | 2,666 |  |  |  | 2,106 |
Total assets |  | $ | 286,497 |  |  | $ | 226,150 |
Liabilities |  |  |  |  |  |  |  |
Borrowings from subsidiary |  | $ | 1,400 |  |  | $ | 1,350 |
Subordinated debentures |  |  | 70,620 |  |  |  | 20,620 |
Other liabilities |  |  | 2,693 |  |  |  | 2,267 |
Total liabilities |  |  | 74,713 |  |  |  | 24,237 |
Total shareholders’ equity |  |  | 211,784 |  |  |  | 201,913 |
Total liabilities and shareholders’ equity |  | $ | 286,497 |  |  | $ | 226,150 |
Condensed Statements of Income |
CONDENSED STATEMENTS OF INCOME |  | Year Ended December 31, |
Income: |  |  | 2016 |  |  |  | 2015 |  |  |  | 2014 |
Dividends from: |  |  |  |  |  |  |  |  |  |  |  |
Bank subsidiary |  | $ | 8,700 |  |  | $ | 10,404 |  |  | $ | 10,675 |
Non-bank subsidiaries |  |  | 1,200 |  |  |  | 323 |  |  |  | 0 |
Other |  |  | 230 |  |  |  | 157 |  |  |  | 170 |
Total income |  |  | 10,130 |  |  |  | 10,884 |  |  |  | 10,845 |
Expenses |  |  | (2,611 | ) |  |  | (1,708 | ) |  |  | (1,520 | )
Income before income taxes and equity in undistributed net income of subsidiaries: |  |  | 7,519 |  |  |  | 9,176 |  |  |  | 9,325 |
Income tax benefit |  |  | 813 |  |  |  | 547 |  |  |  | 473 |
Equity in undistributed net income of bank subsidiary |  |  | 13,184 |  |  |  | 11,889 |  |  |  | 12,327 |
Equity in undistributed net income (loss) of non-bank subsidiaries |  |  | (976 | ) |  |  | 585 |  |  |  | 949 |
Net income |  | $ | 20,540 |  |  | $ | 22,197 |  |  | $ | 23,074 |
Condensed Statements of Cash Flows |
CONDENSED STATEMENTS OF CASH FLOWS |  | Year Ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
Net income |  |  |  |  |  |  |  |  |  |  |  |
Adjustments to reconcile net income to net cash provided by |  | $ | 20,540 |  |  | $ | 22,197 |  |  | $ | 23,074 |
operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed net income of bank subsidiary |  |  | (13,184 | ) |  |  | (11,889 | ) |  |  | (12,327 | )
Equity in undistributed net income (distributions in excess of net income) of non-bank subsidiaries |  |  | 976 |  |  |  | (585 | ) |  |  | (949 | )
Net unrealized (gains) losses on trading securities |  |  | (58 | ) |  |  | (11 | ) |  |  | 1 |
Decrease (increase) in other assets |  |  | (1,277 | ) |  |  | 9 |  |  |  | (13 | )
Increase in other liabilities |  |  | 1,645 |  |  |  | 663 |  |  |  | 601 |
Net cash provided by operating activities |  |  | 8,642 |  |  |  | 10,384 |  |  |  | 10,387 |
Cash flows from investing activities |  |  |  |  |  |  |  |  |  |  |  |
Investment in bank subsidiaries |  |  | (49,223 | ) |  |  | 0 |  |  |  | 0 |
Net cash used in investing activities |  |  | (49,223 | ) |  |  | 0 |  |  |  | 0 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Dividends paid |  |  | (9,546 | ) |  |  | (9,515 | ) |  |  | (9,521 | )
Proceeds from issuance of long term debt |  |  | 50,000 |  |  |  | 0 |  |  |  | 0 |
Purchase of treasury stock |  |  | (44 | ) |  |  | (868 | ) |  |  | (1,675 | )
Net proceeds from sale of treasury stock and option exercises |  |  | 0 |  |  |  | 0 |  |  |  | 587 |
Net advance from subsidiary |  |  | 50 |  |  |  | 0 |  |  |  | 0 |
Net cash used in financing activities |  |  | 40,460 |  |  |  | (10,383 | ) |  |  | (10,609 | )
Net increase (decrease) in cash |  |  | (121 | ) |  |  | 1 |  |  |  | (222 | )
Cash beginning of year |  |  | 1,557 |  |  |  | 1,556 |  |  |  | 1,778 |
Cash end of year |  | $ | 1,436 |  |  | $ | 1,557 |  |  | $ | 1,556 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration