XML 76 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2016
Text Block [Abstract]  
Schedule of Remaining Borrowing Capacity with FHLB

Borrowings from the FHLB at December 31, 2016 and 2015 are as follows:

 

Interest
Rate

  

Maturity

    

2016

    

2015

 

(a)

     05/01/17      $ 103,969      $ 116,272  

(b)

     06/01/17        0        10,000  

(c)

     08/07/17        0        5,000  

(d)

     08/07/17        0        5,000  

(e)

     08/07/17        0        10,000  

(f)

     09/06/17        15,016        0  

(g)

     10/10/17        0        10,000  

(h)

     12/15/17        15,093        30,000  

(i)

     09/06/18        17,523        0  

(j)

     09/06/19        18,360        0  

(k)

     09/16/19        13,865        18,781  

(l)

     09/08/20        18,780        0  

(m)

     09/06/22        19,201        0  

(n)

     07/03/23        700        700  

(o)

     09/05/23        1,925        2,049  

(p)

     03/11/24        852        888  

(q)

     06/11/24        462        488  

(r)

     05/04/26        240        261  

(s)

     10/14/26        252        273  

(t)

     02/11/33        766        803  
     

 

 

    

 

 

 
      $ 227,004      $ 210,515  
     

 

 

    

 

 

 

(a) – Open Repo borrowing at an interest rate of 0.74% at December 31, 2016 and 0.43% at December 31, 2015. The maximum amount of the Open Repo borrowing available is $150,000.

(b) – Early repayment made on 6/21/16. Interest rate was fixed at 4.60% until June 2009, since which time FHLB has had the option to convert to floating interest rate based on the 3 month LIBOR + 0.16%. The interest rate was 4.60% at June 21, 2016 and December 31, 2015.

(c) – Early repayment made on 6/21/16. Interest rate was fixed at 4.02% until February 2008, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.11%. The interest rate was 4.02% at June 21, 2016 and December 31, 2015.

(d) – Early repayment made on 6/21/16. Interest rate was fixed at 4.10% until August 2008, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.11%. The interest rate was 4.10% at June 21, 2016 and December 31, 2015.

(e) – Early repayment made on 6/21/16. Interest rate was fixed at 4.47% until August 2010, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.11%. The interest rate was 4.47% at June 21, 2016 and December 31, 2015.

 

(f) – Fixed rate borrowing at an interest rate of 0.83%, with monthly principal and interest payments.

(g) – Early repayment made on 6/21/16. Interest rate was fixed at 3.97% until October 2009, since which time FHLB has had the option to convert to a floating interest rate based on the 3 month LIBOR + 0.10%. The interest rate was 3.97% at June 21, 2016 and December 31, 2015.

(h) – Fixed rate borrowing at an interest rate of 1.25%, with monthly principal and interest payments.

(i) – Fixed rate borrowing at an interest rate of 1.05%, with monthly principal and interest payments.

(j) – Fixed rate borrowing at an interest rate of 1.17%, with monthly principal and interest payments.

(k) – Fixed rate borrowing at an interest rate of 1.35%, with monthly principal and interest payments.

(l) – Fixed rate borrowing at an interest rate of 1.27%, with monthly principal and interest payments.

(m) – Fixed rate borrowing at an interest rate of 1.47%, with monthly principal and interest payments.

(n) – Fixed rate borrowing at interest rate of 4.72%. Interest only payments with principal due at maturity.

(o) – Fixed rate borrowing at an interest rate of 4.31%, with monthly principal and interest payments and a balloon payment due at maturity.

(p) – Fixed rate borrowing at an interest rate of 3.05%, with monthly principal and interest payments and a balloon payment due at maturity.

(q) – Fixed rate borrowing at an interest rate of 5.24%, with monthly principal and interest payments and a balloon payment due at maturity.

(r) – Fixed rate borrowing at an interest rate of 3.35%, with monthly principal and interest payments.

(s) – Fixed rate borrowing at an interest rate of 4.00%, with monthly principal and interest payments.

(t) – Fixed rate borrowing at an interest rate of 2.96%, with monthly principal and interest payments.

Maturity Schedule of All Borrowed Funds

The following is a schedule of maturities of all borrowed funds as of December 31, 2016:

 

2017

   $  174,064  

2018

     27,826  

2019

     17,562  

2020

     7,505  

2021

     53,740  

Thereafter

     26,927  
  

 

 

 

Total borrowed funds

   $ 307,624