XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at March 31, 2017 and December 31, 2016:

 

      Fair Value Measurements at March 31, 2017 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

       

Securities Available For Sale:

       

U.S. Government sponsored entities

  $ 133,213     $ 0     $ 133,213     $ 0  

States and political subdivisions

    154,164       0       154,164       0  

Residential and multi-family mortgage

    127,250       0       127,250       0  

Corporate notes and bonds

    17,829       0       17,829       0  

Pooled trust preferred

    0       0       0       0  

Pooled SBA

    41,688       0       41,688       0  

Other equity securities

    967       967       0       0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities Available For Sale

  $ 475,111     $ 967     $ 474,144     $ 0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Interest Rate swaps

  $ 142     $ 0     $ 142     $ 0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Trading Securities:

       

Corporate equity securities

  $ 3,836     $ 3,836     $ 0     $ 0  

Mutual funds

    1,191       1,191       0       0  

Certificates of deposit

    212       212       0       0  

Corporate notes and bonds

    256       256       0       0  

U.S. Government sponsored entities

    53       0       53       0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Trading Securities

  $ 5,548     $ 5,495     $ 53     $ 0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities,

       

Interest rate swaps

  $ (516   $ 0     $ (516   $ 0  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

          Fair Value Measurements at December 31, 2016 Using  

Description

  Total     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Assets:

       

Securities Available For Sale:

       

U.S. Government sponsored entities

  $ 140,351     $ 0     $ 140,351     $ 0  

States and political subdivisions

    157,037       0       157,037       0  

Residential and multi-family mortgage

    134,976       0       134,976       0  

Corporate notes and bonds

    17,414       0       17,414       0  

Pooled trust preferred

    2,049       0       0       2,049  

Pooled SBA

    43,037       0       43,037       0  

Other equity securities

    971       971       0       0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities Available For Sale

  $ 495,835     $ 971     $ 492,815     $ 2,049  
 

 

 

   

 

 

   

 

 

   

 

 

 

Interest Rate swaps

  $ 211     $ 0     $ 211     $ 0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Trading Securities:

       

Corporate equity securities

  $ 3,312     $ 3,312     $ 0     $ 0  

Mutual funds

    1,037       1,037       0       0  

Certificates of deposit

    202       202       0       0  

Corporate notes and bonds

    254       254       0       0  

U.S. Government sponsored entities

    53       0       53       0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Trading Securities

  $ 4,858     $ 4,805     $ 53     $ 0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities,

       

Interest rate swaps

  $ (670   $ 0     $ (670   $ 0  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

Securities Available for Sale Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017 and 2016:

 

     2017      2016  

Balance, January 1

   $ 2,049      $ 3,413  

Total gains or (losses):

     

Included in other comprehensive income (unrealized)

     134        (304

Sale of available-for-sale securities

     (2,183      0  
  

 

 

    

 

 

 

Balance, March 31

   $ 0      $ 3,109  
  

 

 

    

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2016:

 

           Valuation   Unobservable   Input
    Fair value     

Technique

 

Inputs

 

Utilized

Pooled trust preferred

  $ 2,049     

Discounted

cash flow

  Collateral default rate Yield (weighted average) Prepayment speed  

0.5% in 2016 and thereafter 10%

2.0% constant prepayment rate in 2016 and thereafter

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are as follows at March 31, 2017 and December 31, 2016:

 

            Fair Value Measurements at March 31, 2017 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 2,067        0        0      $ 2,067  
            Fair Value Measurements at December 31, 2016 Using  

Description

   Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 2,067        0        0      $ 2,067  
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2017:

 

          Valuation   Unobservable   Range  
    Fair value    

Technique

 

Inputs

  (Weighted Average)  

Impaired loans – commercial mortgages

  $ 2,067     Sales comparison approach   Adjustment for differences between the comparable sales     11% - 98% (34%)  

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2016:

 

            Valuation    Unobservable    Range  
     Fair value     

Technique

  

Inputs

   (Weighted Average)  

Impaired loans – commercial mortgages

   $ 2,067      Sales comparison approach    Adjustment for differences between the comparable sales      14% - 98% (34%)  
Carrying Amount and Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments at March 31, 2017:

 

     Carrying     Fair Value Measurement Using:      Total  
     Amount     Level 1     Level 2     Level 3      Fair Value  

ASSETS

           

Cash and cash equivalents

   $ 28,369     $ 28,369     $ 0     $ 0      $ 28,369  

Securities available for sale

     475,111       967       474,144       0        475,111  

Trading securities

     5,548       5,495       53       0        5,548  

Loans held for sale

     9,156       0       9,169       0        9,169  

Net loans

     1,892,405       0       0       1,851,784        1,851,784  

FHLB and other equity interests

     20,185       n/a       n/a       n/a        n/a  

Interest rate swaps

     142       0       142       0        142  

Accrued interest receivable

     8,619       7       3,367       5,245        8,619  

LIABILITIES

           

Deposits

   $ (2,025,479   $ (1,811,747   $ (203,536   $ 0      $ (2,015,283

FHLB and other borrowings

     (229,079     0       (226,769     0        (226,769

Subordinated debentures

     (70,620     0       (62,348     0        (62,348

Deposits held for sale

     (6,513     0       (6,480     0        (6,480

Interest rate swaps

     (516     0       (516     0        (516

Accrued interest payable

     (522     0       (522     0        (522

 

The following table presents the carrying amount and fair value of financial instruments at December 31, 2016:

 

     Carrying     Fair Value Measurement Using:      Total  
     Amount     Level 1     Level 2     Level 3      Fair Value  

ASSETS

           

Cash and cash equivalents

   $ 29,183     $ 29,183     $ 0     $ 0      $ 29,183  

Securities available for sale

     495,835       971       492,815       2,049        495,835  

Trading securities

     4,858       4,805       53       0        4,858  

Loans held for sale

     7,528       0       7,553       0        7,553  

Net loans

     1,857,206       0       0       1,817,341        1,817,341  

FHLB and other equity interests

     19,186       n/a       n/a       n/a        n/a  

Interest rate swaps

     211       0       211       0        211  

Accrued interest receivable

     8,264       6       3,014       5,244        8,264  

LIABILITIES

           

Deposits

   $ (2,017,522   $ (1,786,748   $ (219,765   $ 0        (2,006,513

FHLB and other borrowings

     (237,004     0       (226,769     0        (226,769

Subordinated debentures

     (70,620     0       (61,831     0        (61,831

Deposits held for sale

     (6,456     0       (6,417     0        (6,417

Interest rate swaps

     (670     0       (670     0        (670

Accrued interest payable

     (510     0       (510     0        (510