XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Loans
5. LOANS

Total net loans at June 30, 2017 and December 31, 2016 are summarized as follows:

 

     June 30,
2017
     December 31,
2016
 

Commercial, industrial, and agricultural

   $ 636,836      $ 567,800  

Commercial mortgages

     618,262        574,826  

Residential real estate

     684,294        652,883  

Consumer

     76,476        74,816  

Credit cards

     6,080        6,046  

Overdrafts

     2,359        595  

Less: unearned discount

     (3,478      (3,430

allowance for loan losses

     (17,269      (16,330
  

 

 

    

 

 

 

Loans, net

   $ 2,003,560      $ 1,857,206  
  

 

 

    

 

 

 

At June 30, 2017 and December 31, 2016, net unamortized loan (fees) costs of $(2,347) and $(1,507), respectively, have been included in the carrying value of loans.

 

The Corporation’s outstanding loans and related unfunded commitments are primarily concentrated within Central and Western Pennsylvania, Central and Northeastern Ohio, and Western New York. The Bank attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties. Collateral requirements are established based on management’s assessment of the customer. The Corporation maintains lending policies to control the quality of the loan portfolio. These policies delegate the authority to extend loans under specific guidelines and underwriting standards. These policies are prepared by the Corporation’s management and reviewed and ratified annually by the Corporation’s Board of Directors.

Pursuant to the Corporation’s lending policies, management considers a variety of factors when determining whether to extend credit to a customer, including loan-to-value ratios, FICO scores, quality of the borrower’s financial statements, and the ability to obtain personal guarantees.

Commercial, industrial, and agricultural loans comprised 31% and 30% of the Corporation’s total loan portfolio at June 30, 2017 and December 31, 2016, respectively. Commercial mortgage loans comprised 31% and 31% of the Corporation’s total loan portfolio at June 30, 2017 and December 31, 2016, respectively. Management assigns a risk rating to all commercial loans at loan origination. The loan-to-value policy guidelines for commercial, industrial, and agricultural loans are generally a maximum of 80% of the value of business equipment, a maximum of 75% of the value of accounts receivable, and a maximum of 60% of the value of business inventory at loan origination. The loan-to-value policy guideline for commercial mortgage loans is generally a maximum of 85% of the appraised value of the real estate.

Residential real estate loans comprised 34% and 35% of the Corporation’s total loan portfolio at June 30, 2017 and December 31, 2016, respectively. The loan-to-value policy guidelines for residential real estate loans vary depending on the collateral position and the specific type of loan. Higher loan-to-value terms may be approved with the appropriate private mortgage insurance coverage. The Corporation also originates and prices loans for sale into the secondary market. Loans so originated are classified as loans held for sale and are excluded from residential real estate loans reported above. The rationale for these sales is to mitigate interest rate risk associated with holding lower rate, long-term residential mortgages in the loan portfolio and to generate fee revenue from sales and servicing the loan. The Corporation also offers a variety of unsecured and secured consumer loan and credit card products which represent less than 10% of the total loan portfolio at both June 30, 2017 and December 31, 2016. Terms and collateral requirements vary depending on the size and nature of the loan.

Transactions in the allowance for loan losses for the three months ended June 30, 2017 were as follows:

 

     Commercial,            Residential                          
     Industrial, and     Commercial      Real           Credit              
     Agricultural     Mortgages      Estate     Consumer     Cards     Overdrafts     Total  

Allowance for loan losses, April 1, 2017

   $ 4,785     $ 7,357      $ 2,022     $ 2,089     $ 105     $ 188     $ 16,546  

Charge-offs

     (29     0        (130     (531     (14     (60     (764

Recoveries

     119       192        2       12       4       24       353  

Provision (benefit) for loan losses

     688       92        (224     498       47       33       1,134  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, June 30, 2017

   $ 5,563     $ 7,641      $ 1,670     $ 2,068     $ 142     $ 185     $ 17,269  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions in the allowance for loan losses for the six months ended June 30, 2017 were as follows:

 

     Commercial,            Residential                          
     Industrial, and     Commercial      Real           Credit              
     Agricultural     Mortgages      Estate     Consumer     Cards     Overdrafts     Total  

Allowance for loan losses, January 1, 2017

   $ 5,428     $ 6,753      $ 1,653     $ 2,215     $ 93     $ 188     $ 16,330  

Charge-offs

     (30     0        (198     (1,266     (72     (129     (1,695

Recoveries

     131       194        73       14       15       57       484  

Provision (benefit) for loan losses

     34       694        142       1,105       106       69       2,150  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, June 30, 2017

   $ 5,563     $ 7,641      $ 1,670     $ 2,068     $ 142     $ 185     $ 17,269  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Transactions in the allowance for loan losses for the three months ended June 30, 2016 were as follows:

 

    Commercial,           Residential                          
    Industrial, and     Commercial     Real           Credit              
    Agricultural     Mortgages     Estate     Consumer     Cards     Overdrafts     Total  

Allowance for loan losses, April 1, 2016

  $ 5,627     $ 6,044     $ 2,574     $ 2,274     $ 81     $ 138     $ 16,738  

Charge-offs

    (162     (20     (124     (701     (28     (30     (1,065

Recoveries

    39       0       3       30       3       20       95  

Provision (benefit) for loan losses

    (286     183       (154     463       (6     20       220  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, June 30, 2016

  $ 5,218     $ 6,207     $ 2,299     $ 2,066     $ 50     $ 148     $ 15,988  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Transactions in the allowance for loan losses for the six months ended June 30, 2016 were as follows:

 

 

    Commercial,           Residential                          
    Industrial, and     Commercial     Real           Credit              
    Agricultural     Mortgages     Estate     Consumer     Cards     Overdrafts     Total  

Allowance for loan losses, January 1, 2016

  $ 6,035     $ 5,605     $ 2,475     $ 2,371     $ 90     $ 161     $ 16,737  

Charge-offs

    (433     (20     (149     (1,688     (37     (81     (2,408

Recoveries

    47       5       62       74       15       40       243  

Provision (benefit) for loan losses

    (431     617       (89     1,309       (18     28       1,416  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, June 30, 2016

  $ 5,218     $ 6,207     $ 2,299     $ 2,066     $ 50     $ 148     $ 15,988  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and is based on the Corporation’s impairment method as of June 30, 2017 and December 31, 2016. The recorded investment in loans excludes accrued interest and unearned discounts due to their insignificance.

 

June 30, 2017

 

 

 

    Commercial,
Industrial, and
Agricultural
    Commercial
Mortgages
    Residential
Real

Estate
    Consumer     Credit
Cards
    Overdrafts     Total  

Allowance for loan losses:

             

Ending allowance balance attributable to loans:

             

Individually evaluated for impairment

  $ 0     $ 2,151     $ 0     $ 0     $ 0     $ 0     $ 2,151  

Collectively evaluated for impairment

    5,442       3,862       1,670       2,068       142       185       13,369  

Acquired with deteriorated credit quality

    0       0       0       0       0       0       0  

Modified in a troubled debt restructuring

    121       1,628       0       0       0       0       1,749  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 5,563     $ 7,641     $ 1,670     $ 2,068     $ 142     $ 185     $ 17,269  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

             

Individually evaluated for impairment

  $ 630     $ 6,094     $ 0     $ 0     $ 0     $ 0     $ 6,724  

Collectively evaluated for impairment

    633,655       602,031       684,294       76,476       6,080       2,359       2,004,895  

Acquired with deteriorated credit quality

    0       1,501       0       0       0       0       1,501  

Modified in a troubled debt restructuring

    2,551       8,636       0       0       0       0       11,187  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loans balance

  $ 636,836     $ 618,262     $ 684,294     $ 74,476     $ 6,080     $ 2,359     $ 2,024,307  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

December 31, 2016

 

 

    Commercial,
Industrial, and
Agricultural
    Commercial
Mortgages
    Residential
Real

Estate
    Consumer     Credit
Cards
    Overdrafts     Total  

Allowance for loan losses:

             

Ending allowance balance attributable to loans:

             

Individually evaluated for impairment

  $ 188     $ 996     $ 0     $ 0     $ 0     $ 0     $ 1,184  

Collectively evaluated for impairment

    5,115       3,543       1,653       2,215       93       188       12,807  

Acquired with deteriorated credit quality

    0       0       0       0       0       0       0  

Modified in a troubled debt restructuring

    125       2,214       0       0       0       0       2,339  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance balance

  $ 5,428     $ 6,753     $ 1,653     $ 2,215     $ 93     $ 188     $ 16,330  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

             

Individually evaluated for impairment

  $ 775     $ 6,176     $ 0     $ 0     $ 0     $ 0     $ 6,951  

Collectively evaluated for impairment

    564,180       557,932       652,883       74,816       6,046       595       1,856,452  

Acquired with deteriorated credit quality

    205       1,527       0       0       0       0       1,732  

Modified in a troubled debt restructuring

    2,640       9,191       0       0       0       0       11,831  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loans balance

  $ 567,800     $ 574,826     $ 652,883     $ 74,816     $ 6,046     $ 595     $ 1,876,966  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and commercial real estate loans greater than $250,000 are individually evaluated for impairment. The following tables present information related to loans individually evaluated for impairment, including loans modified in troubled debt restructurings, by portfolio segment as of June 30, 2017 and December 31, 2016 and for the six months ended June 30, 2017 and 2016:

June 30, 2017

 

     Unpaid Principal
Balance
     Recorded
Investment
     Allowance for Loan
Losses Allocated
 

With an allowance recorded:

        

Commercial, industrial, and agricultural

   $ 1,168      $ 1,168      $ 121  

Commercial mortgage

     10,167        9,836        3,779  

Residential real estate

     0        0        0  

With no related allowance recorded:

        

Commercial, industrial, and agricultural

     2,856        2,013        0  

Commercial mortgage

     5,629        4,894        0  

Residential real estate

     0        0        0  
  

 

 

    

 

 

    

 

 

 

Total

   $ 19,820      $ 17,911      $ 3,900  
  

 

 

    

 

 

    

 

 

 

December 31, 2016

 

     Unpaid Principal
Balance
     Recorded
Investment
     Allowance for Loan
Losses Allocated
 

With an allowance recorded:

        

Commercial, industrial, and agricultural

   $ 1,644      $ 1,644      $ 313  

Commercial mortgage

     16,200        15,367        3,210  

Residential real estate

     0        0        0  

With no related allowance recorded:

        

Commercial, industrial, and agricultural

     2,669        1,771        0  

Commercial mortgage

     0        0        0  

Residential real estate

     0        0        0  
  

 

 

    

 

 

    

 

 

 

Total

   $ 20,513      $ 18,782      $ 3,523  
  

 

 

    

 

 

    

 

 

 

The unpaid principal balance of impaired loans includes the Corporation’s recorded investment in the loan and amounts that have been charged off.

 

     Three Months Ended June 30, 2017      Three Months Ended June 30, 2016  
     Average      Interest      Cash Basis      Average      Interest      Cash Basis  
     Recorded      Income      Interest      Recorded      Income      Interest  
     Investment      Recognized      Recognized      Investment      Recognized      Recognized  

With an allowance recorded:

                 

Commercial, industrial, and agricultural

   $ 1,398      $ 18      $ 18      $ 3,150      $ 2      $ 2  

Commercial mortgage

     12,505        71        71        5,309        4        4  

Residential real estate

     0        0        0        0        0        0  

With no related allowance recorded:

                 

Commercial, industrial, and agricultural

     1,833        34        34        2,525        2        2  

Commercial mortgage

     2,447        67        67        4,458        3        3  

Residential real estate

     0        0        0        0        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18,183      $ 190      $ 190      $ 15,442      $ 11      $ 11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Six Months Ended June 30, 2017      Six Months Ended June 30, 2016  
     Average      Interest      Cash Basis      Average      Interest      Cash Basis  
     Recorded      Income      Interest      Recorded      Income      Interest  
     Investment      Recognized      Recognized      Investment      Recognized      Recognized  

With an allowance recorded:

                 

Commercial, industrial, and agricultural

   $ 1,480      $ 36      $ 36      $ 3,249      $ 2      $ 2  

Commercial mortgage

     13,459        216        216        5,320        4        4  

Residential real estate

     0        0        0        83        6        6  

With no related allowance recorded:

                 

Commercial, industrial, and agricultural

     1,812        50        50        2,612        2        2  

Commercial mortgage

     1,631        67        67        4,622        3        3  

Residential real estate

     0        0        0        0        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18,382      $ 369      $ 369      $ 15,886      $ 17      $ 17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still accruing interest by class of loans as of June 30, 2017 and December 31, 2016:

 

     June 30, 2017      December 31, 2016  
     Nonaccrual      Past Due
Over 90 Days
Still on Accrual
     Nonaccrual      Past Due
Over 90 Days
Still on Accrual
 

Commercial, industrial, and agricultural

   $ 2,288      $ 0      $ 2,734      $ 0  

Commercial mortgages

     11,579        0        5,996        0  

Residential real estate

     5,406        282        5,600        0  

Consumer

     722        20        999        0  

Credit cards

     0        12        0        10  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 19,995      $ 314      $ 15,329      $ 10  
  

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual loans and loans past due over 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the aging of the recorded investment in past due loans as of June 30, 2017 and December 31, 2016 by class of loans.

June 30, 2017

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
89 Days

Past Due
     Total
Past Due
     Loans Not
Past Due
     Total  

Commercial, industrial, and agricultural

   $ 2,366      $ 464      $ 948      $ 3,778      $ 633,058      $ 636,836  

Commercial mortgages

     41        0        1,450        1,491        616,771        618,262  

Residential real estate

     1,851        1,077        4,385        7,313        676,981        684,294  

Consumer

     517        277        718        1,512        74,964        76,476  

Credit cards

     28        32        12        72        6,008        6,080  

Overdrafts

     0        0        0        0        2,359        2,359  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,803      $ 1,850      $ 7,513      $ 14,166      $ 2,010,141      $ 2,024,307  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2016

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     Greater Than
89 Days

Past Due
     Total
Past Due
     Loans Not
Past Due
     Total  

Commercial, industrial, and agricultural

   $ 1,558      $ 299      $ 1,294      $ 3,151      $ 564,649      $ 567,800  

Commercial mortgages

     559        0        1,516        2,075        572,751        574,826  

Residential real estate

     2,155        737        3,710        6,602        646,281        652,883  

Consumer

     648        890        974        2,512        72,304        74,816  

Credit cards

     105        0        10        115        5,931        6,046  

Overdrafts

     0        0        0        0        595        595  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,025      $ 1,926      $ 7,504      $ 14,455      $ 1,862,511      $ 1,876,966  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Troubled Debt Restructurings

The terms of certain loans have been modified as troubled debt restructurings. The modification of the terms of such loans included either or both of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

The following table presents the number of loans, loan balances, and specific reserves for loans that have been restructured in a troubled debt restructuring as of June 30, 2017 and December 31, 2016.

 

     June 30, 2017      December 31, 2016  
     Number of
Loans
     Loan
Balance
     Specific
Reserve
     Number of
Loans
     Loan
Balance
     Specific
Reserve
 

Commercial, industrial, and agricultural

     6      $ 2,551      $ 121        7      $ 2,640      $ 125  

Commercial mortgages

     8        8,636        1,628        8        9,191        2,214  

Residential real estate

     0        0        0        0        0        0  

Consumer

     0        0        0        0        0        0  

Credit cards

     0        0        0        0        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     14      $ 11,187      $ 1,749        15      $ 11,831      $ 2,339  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There were no loans modified as troubled debt restructurings during the three or six months ended June 30, 2017 or June 30, 2016.

A troubled debt restructured loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. All loans modified in troubled debt restructurings are performing in accordance with their modified terms as of June 30, 2017 and December 31, 2016 and no principal balances were forgiven in connection with the loan restructurings.

In order to determine whether a borrower is experiencing financial difficulty, the Corporation performs an evaluation using its internal underwriting policies of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without a loan modification. The Corporation has no further loan commitments to customers whose loans are classified as a troubled debt restructuring.

Generally, non-performing troubled debt restructurings are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

 

Credit Quality Indicators

The Corporation classifies commercial, industrial, and agricultural loans and commercial mortgage loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.

The Corporation uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not rated as special mention, substandard, or doubtful are considered to be pass rated loans. All loans included in the following tables have been assigned a risk rating within 12 months of the balance sheet date.

June 30, 2017

 

     Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial, industrial, and agricultural

   $ 601,561      $ 9,575      $ 25,700      $ 0      $ 636,836  

Commercial mortgages

     599,015        3,100        16,147        0        618,262  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,200,576      $ 12,675      $ 41,847      $ 0      $ 1,255,098  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2016

 

     Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial, industrial, and agricultural

   $ 531,320      $ 14,638      $ 21,831      $ 11      $ 567,800  

Commercial mortgages

     551,474        1,809        21,543        0        574,826  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,082,794      $ 16,447      $ 43,374      $ 11      $ 1,142,626  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate, consumer, and credit card loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in residential, consumer, and credit card loans based on payment activity as of June 30, 2017 and December 31, 2016:

 

     June 30, 2017      December 31, 2016  
     Residential             Credit      Residential             Credit  
     Real Estate      Consumer      Cards      Real Estate      Consumer      Cards  

Performing

   $ 678,606      $ 75,734      $ 6,068      $ 647,283      $ 73,817      $ 6,036  

Nonperforming

     5,688        742        12        5,600        999        10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 684,294      $ 76,476      $ 6,080      $ 652,883      $ 74,816      $ 6,046  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The Corporation’s portfolio of residential real estate and consumer loans maintained within Holiday Financial Services Corporation (“Holiday”) are considered to be subprime loans. Holiday is a subsidiary that offers small balance unsecured and secured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics than are typical in the Bank’s consumer loan portfolio.

Holiday’s loan portfolio is summarized as follows at June 30, 2017 and December 31, 2016:

 

     June 30,      December 31,  
     2017      2016  

Consumer

   $ 22,011      $ 24,026  

Residential real estate

     1,142        1,209  

Less: unearned discount

     (3,478      (3,430
  

 

 

    

 

 

 

Total

   $ 19,675      $ 21,805