XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are as follows at June 30, 2017 and December 31, 2016:

 

           Fair Value Measurements at June 30, 2017 Using  
           Quoted Prices in            Significant  
           Active Markets for      Significant Other     Unobservable  
           Identical Assets      Observable Inputs     Inputs  

Description

   Total     (Level 1)      (Level 2)     (Level 3)  

Assets:

         

Securities Available For Sale:

         

U.S. Government sponsored entities

   $ 128,476     $ 0      $ 128,476     $ 0  

States and political subdivisions

     149,051       0        149,051       0  

Residential and multi-family mortgage

     116,781       0        116,781       0  

Corporate notes and bonds

     18,220       0        18,220       0  

Pooled SBA

     39,565       0        39,565       0  

Other equity securities

     972       972        0       0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 453,065     $ 972      $ 452,093     $ 0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Interest Rate swaps

   $ 235     $ 0      $ 235     $ 0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 3,987     $ 3,987      $ 0     $ 0  

Mutual funds

     1,244       1,244        0       0  

Certificates of deposit

     211       211        0       0  

Corporate notes and bonds

     256       256        0       0  

U.S. Government sponsored entities

     53       0        53       0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 5,751     $ 5,698      $ 53     $ 0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (548   $ 0      $ (548   $ 0  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

           Fair Value Measurements at December 31, 2016 Using  
           Quoted Prices in            Significant  
           Active Markets for      Significant Other     Unobservable  
           Identical Assets      Observable Inputs     Inputs  

Description

   Total     (Level 1)      (Level 2)     (Level 3)  

Assets:

         

Securities Available For Sale:

         

U.S. Government sponsored entities

   $ 140,351     $ 0      $ 140,351     $ 0  

States and political subdivisions

     157,037       0        157,037       0  

Residential and multi-family mortgage

     134,976       0        134,976       0  

Corporate notes and bonds

     17,414       0        17,414       0  

Pooled trust preferred

     2,049       0        0       2,049  

Pooled SBA

     43,037       0        43,037       0  

Other equity securities

     971       971        0       0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Securities Available For Sale

   $ 495,835     $ 971      $ 492,815     $ 2,049  
  

 

 

   

 

 

    

 

 

   

 

 

 

Interest Rate swaps

   $ 211     $ 0      $ 211     $ 0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Trading Securities:

         

Corporate equity securities

   $ 3,312     $ 3,312      $ 0     $ 0  

Mutual funds

     1,037       1,037        0       0  

Certificates of deposit

     202       202        0       0  

Corporate notes and bonds

     254       254        0       0  

U.S. Government sponsored entities

     53       0        53       0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Trading Securities

   $ 4,858     $ 4,805      $ 53     $ 0  
  

 

 

   

 

 

    

 

 

   

 

 

 

Liabilities,

         

Interest rate swaps

   $ (670   $ 0      $ (670   $ 0  
  

 

 

   

 

 

    

 

 

   

 

 

 
Securities Available for Sale Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2017 and 2016:

 

     2017      2016  

Balance, April 1

   $ 0      $ 3,109  

Total gains or (losses):

     

Included in other comprehensive income (unrealized)

     0        (922

Sale of available-for-sale securities

     0        (485
  

 

 

    

 

 

 

Balance, June 30

   $ 0      $ 1,702  
  

 

 

    

 

 

 

The table below presents a reconciliation of the fair value of securities available for sale measured on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2017 and 2016:

 

     2017      2016  

Balance, January 1

   $ 2,049      $ 3,413  

Total gains or (losses):

     

Included in other comprehensive income (unrealized)

     134        (922

Sale of available-for-sale securities

     (2,183      (789
  

 

 

    

 

 

 

Balance, June 30

   $ 0      $ 1,702  
  

 

 

    

 

 

 
Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about Level 3 fair value measurements at December 31, 2016:

 

     Fair
value
     Valuation
Technique
  

Unobservable Inputs

  

Input Utilized

Pooled trust preferred

   $ 2,049      Discounted

cash flow

   Collateral default rate    0.5% in 2016 and thereafter
         Yield (weighted average)    10%
        

Prepayment speed

  

2.0% constant prepayment

rate in 2016 and thereafter

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are as follows at June 30, 2017 and December 31, 2016:

 

            Fair Value Measurements at June 30, 2017 Using  
            Quoted Prices in             Significant  
            Active Markets for      Significant Other      Unobservable  
            Identical Assets      Observable Inputs      Inputs  

Description

   Total      (Level 1)      (Level 2)      (Level 3)  

Assets:

           

Impaired loans:

           

Commercial mortgages

   $      11        0        0      $ 11  
            Fair Value Measurements at December 31, 2016 Using  
            Quoted Prices in             Significant  
            Active Markets for      Significant Other      Unobservable  
            Identical Assets      Observable Inputs      Inputs  

Description

   Total      (Level 1)      (Level 2)      (Level 3)  

Assets:

           

Impaired loans:

           

Commercial mortgages

   $ 2,067        0        0      $ 2,067  
Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2017:

 

     Fair
value
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted Average)

Impaired loans – commercial mortgages

   $ 11      Discounted cash flow method    Discount used in discounted cash flow method    10% (10%)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2016:

 

     Fair
value
    

Valuation Technique

  

Unobservable Inputs

   Range
(Weighted Average)

Impaired loans – commercial mortgages

   $ 2,067      Sales comparison approach and discounted cash flow method    Adjustment for differences between the comparable sales and discount used in discounted cash flow method    10% - 14% (13%)

 

Carrying Amount and Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments at June 30, 2017:

 

     Carrying     Fair Value Measurement Using:      Total  
     Amount     Level 1     Level 2     Level 3      Fair Value  

ASSETS

           

Cash and cash equivalents

   $ 33,049     $ 33,049     $ 0     $ 0      $ 33,049  

Securities available for sale

     453,065       972       452,093       0        453,065  

Trading securities

     5,751       5,698       53       0        5,751  

Loans held for sale

     1,652       0       1,654       0        1,654  

Net loans

     2,003,560       0       0       1,960,554        1,960,554  

FHLB and other equity interests

     23,298       n/a       n/a       n/a        n/a  

Interest rate swaps

     235       0       235       0        235  

Accrued interest receivable

     7,857       6       2,760       5,091        7,857  

LIABILITIES

           

Deposits

   $ (2,076,789   $ (1,839,627   $ (225,848   $ 0      $ (2,065,475

FHLB and other borrowings

     (262,940     0       (251,585     0        (251,585

Subordinated debentures

     (70,620     0       (62,696     0        (62,696

Interest rate swaps

     (548     0       (548     0        (548

Accrued interest payable

     (510     0       (510     0        (510

The following table presents the carrying amount and fair value of financial instruments at December 31, 2016:

 

     Carrying      Fair Value Measurement Using:      Total  
     Amount      Level 1      Level 2      Level 3      Fair Value  

ASSETS

              

Cash and cash equivalents

   $ 29,183      $ 29,183      $ 0      $ 0      $ 29,183  

Securities available for sale

     495,835        971        492,815        2,049        495,835  

Trading securities

     4,858        4,805        53        0        4,858  

Loans held for sale

     7,528        0        7,553        0        7,553  

Net loans

     1,857,206        0        0        1,817,341        1,817,341  

FHLB and other equity interests

     19,186        n/a        n/a        n/a        n/a  

Interest rate swaps

     211        0        211        0        211  

Accrued interest receivable

     8,264        6        3,014        5,244        8,264  

LIABILITIES

           

Deposits

   $ (2,017,522   $ (1,786,748   $ (219,765   $ 0        (2,006,513

FHLB and other borrowings

     (237,004     0       (226,769     0        (226,769

Subordinated debentures

     (70,620     0       (61,831     0        (61,831

Deposits held for sale

     (6,456     0       (6,417     0        (6,417

Interest rate swaps

     (670     0       (670     0        (670

Accrued interest payable

     (510     0       (510     0        (510