XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are as follows at March 31, 2019 and December 31, 2018:
 
 

 
Fair Value Measurements at March 31, 2019 Using:
 
 
 
 
Quoted Prices in
Active Markets 
for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Securities Available For Sale:
 
 
 
 
 
 
 
U.S. Government sponsored entities
130,375

 
0

 
130,375

 
0

States and political subdivisions
121,090

 
0

 
121,090

 
0

Residential and multi-family mortgage
207,491

 
0

 
207,491

 
0

Corporate notes and bonds
11,904

 
0

 
11,904

 
0

Pooled SBA
28,801

 
0

 
28,801

 
0

Other
947

 
947

 
0

 
0

Total Securities Available For Sale
$
500,608

 
$
947

 
$
499,661

 
$
0

Interest Rate swaps
$
906

 
$
0

 
$
906

 
$
0

Trading Securities:
 
 
 
 
 
 
 
Corporate equity securities
$
6,947

 
$
6,947

 
0

 
0

Mutual funds
871

 
871

 
0

 
0

Certificates of deposit
179

 
179

 
0

 
0

Corporate notes and bonds
594

 
594

 
0

 
0

U.S. Government sponsored entities
51

 
0

 
51

 
0

Total Trading Securities
$
8,642

 
$
8,591

 
$
51

 
$
0

Liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
(1,227
)
 
$
0

 
$
(1,227
)
 
$
0

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2018 Using:
 
 
 
Quoted Prices in
 
 
 
Significant
 
 
 
Active Markets 
for
 
Significant Other
 
Unobservable
 
 
 
Identical Assets
 
Observable Inputs
 
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Securities Available For Sale:
 
 
 
 
 
 
 
U.S. Government sponsored entities
$
132,694

 
$
0

 
$
132,694

 
$
0

States and political subdivisions
136,031

 
0

 
136,031

 
0

Residential and multi-family mortgage
206,053

 
0

 
206,053

 
0

Corporate notes and bonds
11,777

 
0

 
11,777

 
0

Pooled SBA
29,374

 
0

 
29,374

 
0

Other
934

 
934

 
0

 
0

Total Securities Available For Sale
$
516,863

 
$
934

 
$
515,929

 
$
0

Interest Rate swaps
$
485

 
$
0

 
$
485

 
$
0

Trading Securities:
 
 
 
 
 
 
 
Corporate equity securities
5,828

 
5,828

 
0

 
0

Mutual funds
1,058

 
1,058

 
0

 
0

Certificates of deposit
268

 
268

 
0

 
0

Corporate notes and bonds
581

 
581

 
0

 
0

U.S. Government sponsored entities
51

 
0

 
51

 
0

Total Trading Securities
$
7,786

 
$
7,735

 
51

 
0

Liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
(686
)
 
$
0

 
$
(686
)
 
$
0

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are as follows at March 31, 2019 and December 31, 2018:
 
 
 
Fair Value Measurements at March 31, 2019 Using:
 
 
 
Quoted Prices in
Active Markets 
for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
$
540

 
0

 
0

 
$
540

Commercial mortgages
$
1,166

 
0

 
0

 
$
1,166

 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2018 Using
 
 
 
Quoted Prices in
 
 
 
Significant
 
 
 
Active Markets 
for
 
Significant Other
 
Unobservable
 
 
 
Identical Assets
 
Observable Inputs
 
Inputs
Description
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
Commercial, industrial, and agricultural
$
2,055

 
0

 
0

 
$
2,055

Commercial mortgages
$
679

 
0

 
0

 
$
679

Quantitative Information about Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non Recurring Basis
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2019:
 
Fair
value
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)
Impaired loans – commercial, industrial, and agricultural
$540
 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
39%-78% (63%)
Impaired loans – commercial mortgages
$1,166
 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
15-90% (37%)




The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2018:
 
Fair
value
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Weighted Average)
Impaired loans – commercial, industrial, and agricultural
$2,055
 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
20%-60% (34%)
Impaired loans – commercial mortgages
$679
 
Valuation of third party appraisal on underlying collateral
 
Loss severity rates
 
15%-39% (33%)
Carrying Amount and Fair Value of Financial Instruments
The following table presents the carrying amount and fair value of financial instruments at March 31, 2019:
 
Carrying
 
Fair Value Measurement Using:
 
Total
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
55,282

 
$
55,282

 
$
0

 
$
0

 
$
55,282

Securities available for sale
500,608

 
947

 
499,661

 
0

 
500,608

Trading securities
8,642

 
8,591

 
51

 
0

 
8,642

Loans held for sale
2,952

 
0

 
2,957

 
0

 
2,957

Net loans
2,505,744

 
0

 
0

 
2,483,864

 
2,483,864

FHLB and other restricted interests
23,129

 
n/a

 
n/a

 
n/a

 
n/a

Interest rate swaps
906

 
0

 
906

 
0

 
906

Accrued interest receivable
11,862

 
7

 
3,567

 
8,288

 
11,862

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits
$
(2,657,359
)
 
$
(2,303,454
)
 
$
(354,791
)
 
$
0

 
$
(2,658,245
)
FHLB and other borrowings
(240,005
)
 
0

 
(240,503
)
 
0

 
(240,503
)
Subordinated debentures
(70,620
)
 
0

 
(65,325
)
 
0

 
(65,325
)
Interest rate swaps
(1,227
)
 
0

 
(1,227
)
 
0

 
(1,227
)
Accrued interest payable
(916
)
 
0

 
(916
)
 
0

 
(916
)
The following table presents the carrying amount and fair value of financial instruments at December 31, 2018:
 
Carrying
 
Fair Value Measurement Using:
 
Total
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
45,563

 
$
45,563

 
$
0

 
$
0

 
$
45,563

Securities available for sale
516,863

 
934

 
515,929

 
0

 
516,863

Trading securities
7,786

 
7,735

 
51

 
0

 
7,786

Loans held for sale
367

 
0

 
368

 
0

 
368

Net loans
2,454,853

 
0

 
0

 
2,433,417

 
2,433,417

FHLB and other restricted interests
24,508

 
n/a

 
n/a

 
n/a

 
n/a

Interest rate swaps
485

 
0

 
485

 
0

 
485

Accrued interest receivable
10,843

 
6

 
3,368

 
7,469

 
10,843

LIABILITIES
 
 
 
 
 
 
 
 
 
Deposits
$
(2,610,786
)
 
$
(2,215,349
)
 
$
(397,370
)
 
$
0

 
$
(2,612,719
)
FHLB and other borrowings
(245,117
)
 
0

 
(242,592
)
 
0

 
(242,592
)
Subordinated debentures
(70,620
)
 
0

 
(65,794
)
 
0

 
(65,794
)
Interest rate swaps
(686
)
 
0

 
(686
)
 
0

 
(686
)
Accrued interest payable
(863
)
 
0

 
(863
)
 
0

 
(863
)