XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Net Loans
Total net loans receivable at September 30, 2022 and December 31, 2021 are summarized as follows:
September 30, 2022Percentage
of Total
December 31, 2021Percentage
of Total
Farmland
$30,738 0.8 %$23,768 0.7 %
Owner-occupied, nonfarm nonresidential properties
461,709 11.5 %434,672 12.0 %
Agricultural production and other loans to farmers
1,097 0.0 %1,379 0.0 %
Commercial and Industrial 1
760,975 18.9 %708,989 19.5 %
Obligations (other than securities and leases) of states and political subdivisions
147,956 3.7 %140,887 3.9 %
Other loans
13,654 0.3 %13,979 0.4 %
Other construction loans and all land development and other land loans349,286 8.7 %298,869 8.2 %
Multifamily (5 or more) residential properties
248,694 6.2 %216,143 5.9 %
Non-owner occupied, nonfarm nonresidential properties
742,214 18.4 %663,062 18.2 %
1-4 Family Construction40,426 1.0 %37,822 1.0 %
Home equity lines of credit124,022 3.1 %104,517 2.9 %
Residential Mortgages secured by first liens921,180 22.9 %826,729 22.7 %
Residential Mortgages secured by junior liens68,494 1.7 %56,689 1.6 %
Other revolving credit plans29,374 0.7 %26,536 0.7 %
Automobile21,041 0.5 %20,862 0.6 %
Other consumer52,653 1.3 %49,676 1.4 %
Credit cards10,916 0.3 %9,935 0.3 %
Overdrafts236 0.0 %278 0.0 %
Total loans receivable$4,024,665 100.0 %$3,634,792 100.0 %
Less: Allowance for credit losses(41,269)(37,588)
Loans receivable, net$3,983,396 $3,597,204 
Net deferred loan origination fees included in the above table$4,393 $5,667 
1 PPP loans, net of deferred PPP processing fees, both those disbursed in 2020 and those disbursed in 2021, are included in the Commercial and Industrial classification.
Allowance for Loan Losses
Transactions in the allowance for credit losses for the three months ended September 30, 2022 were as follows:
Beginning
Allowance
(Charge-offs)Recoveries
Provision (Benefit) for Credit Losses on Loans Receivable(1)
Ending Allowance
Farmland
$191 $$$(8)$183 
Owner-occupied, nonfarm nonresidential properties
3,714 (272)3,445 
Agricultural production and other loans to farmers
(2)
Commercial and Industrial
9,555 32 (21)9,566 
Obligations (other than securities and leases) of states and political subdivisions
1,665 97 1,762 
Other loans
167 (2)165 
Other construction loans and all land development and other land loans2,328 208 2,536 
Multifamily (5 or more) residential properties
2,277 (171)2,106 
Non-owner occupied, nonfarm nonresidential properties
6,748 (169)336 215 7,130 
1-4 Family Construction236 (56)180 
Home equity lines of credit1,353 26 1,380 
Residential Mortgages secured by first liens7,664 (4)198 7,859 
Residential Mortgages secured by junior liens628 338 966 
Other revolving credit plans598 (28)12 58 640 
Automobile242 (7)27 264 
Other consumer2,704 (404)22 437 2,759 
Credit cards110 (15)25 (33)87 
Overdrafts356 (152)35 (3)236 
Total$40,543 $(779)$469 $1,036 $41,269 
(1) Excludes provision for credit losses related to unfunded commitments. Note 8, "Off-Balance Sheet Commitments and Contingencies," in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.

Transactions in the allowance for credit losses for the nine months ended September 30, 2022 were as follows:
Beginning
Allowance
(Charge-offs)Recoveries
Provision (Benefit) for Credit Losses on Loans Receivable(1)
Ending Allowance
Farmland
$151 $$$32 $183 
Owner-occupied, nonfarm nonresidential properties
3,339 (21)12 115 3,445 
Agricultural production and other loans to farmers
(4)
Commercial and Industrial
8,837 (85)123 691 9,566 
Obligations (other than securities and leases) of states and political subdivisions
1,649 113 1,762 
Other loans
149 16 165 
Other construction loans and all land development and other land loans2,198 338 2,536 
Multifamily (5 or more) residential properties
2,289 (183)2,106 
Non-owner occupied, nonfarm nonresidential properties
6,481 (169)336 482 7,130 
1-4 Family Construction158 22 180 
Home equity lines of credit1,169 11 200 1,380 
Residential Mortgages secured by first liens6,943 (51)13 954 7,859 
Residential Mortgages secured by junior liens546 420 966 
Other revolving credit plans528 (73)46 139 640 
Automobile263 (20)19 264 
Other consumer2,546 (1,174)63 1,324 2,759 
Credit cards92 (74)33 36 87 
Overdrafts241 (398)109 284 236 
Total$37,588 $(2,065)$748 $4,998 $41,269 
(1) Excludes provision for credit losses related to unfunded commitments. Note 8, "Off-Balance Sheet Commitments and Contingencies," in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.
Transactions in the allowance for credit losses for the three months ended September 30, 2021 were as follows:
Beginning
Allowance
(Charge-offs)Recoveries
Provision (Benefit) for Credit Losses on Loans Receivable(1)
Ending Allowance
Farmland
$124 $$$(26)$98 
Owner-occupied, nonfarm nonresidential properties
2,880 154 3,037 
Agricultural production and other loans to farmers
12 (5)
Commercial and Industrial
7,312 (23)52 989 8,330 
Obligations (other than securities and leases) of states and political subdivisions
2,325 (157)(289)1,879 
Other loans
117 (15)102 
Other construction loans and all land development and other land loans2,364 (282)287 2,369 
Multifamily (5 or more) residential properties
2,314 (219)2,095 
Non-owner occupied, nonfarm nonresidential properties
10,162 (18)(2,865)7,279 
1-4 Family Construction110 116 226 
Home equity lines of credit1,029 (7)197 1,220 
Residential Mortgages secured by first liens4,398 (5)2,030 6,425 
Residential Mortgages secured by junior liens408 (3)144 549 
Other revolving credit plans459 (5)70 528 
Automobile241 (12)49 278 
Other consumer2,402 (268)25 331 2,490 
Credit cards68 (5)43 112 
Overdrafts183 (127)41 109 206 
Total$36,908 $(912)$134 $1,100 $37,230 
(1) Excludes provision for credit losses related to unfunded commitments. Note 8, "Off-Balance Sheet Commitments and Contingencies," in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.

Transactions in the allowance for credit losses for the nine months ended September 30, 2021 were as follows:
Beginning
Allowance
(Charge-offs)Recoveries
Provision (Benefit) for Credit Losses on Loans Receivable(1)
Ending Allowance
Farmland
$221 $$$(123)$98 
Owner-occupied, nonfarm nonresidential properties
3,700 (531)(140)3,037 
Agricultural production and other loans to farmers
24 (17)
Commercial and Industrial
6,233 (93)72 2,118 8,330 
Obligations (other than securities and leases) of states and political subdivisions
998 (407)1,288 1,879 
Other loans
68 34 102 
Other construction loans and all land development and other land loans1,956 (282)695 2,369 
Multifamily (5 or more) residential properties
2,724 (629)2,095 
Non-owner occupied, nonfarm nonresidential properties
8,658 (18)(1,361)7,279 
1-4 Family Construction82 144 226 
Home equity lines of credit985 (7)239 1,220 
Residential Mortgages secured by first liens4,539 (75)34 1,927 6,425 
Residential Mortgages secured by junior liens241 (3)311 549 
Other revolving credit plans507 (28)40 528 
Automobile132 (17)160 278 
Other consumer2,962 (829)120 237 2,490 
Credit cards66 (77)17 106 112 
Overdrafts244 (318)120 160 206 
Total$34,340 $(2,685)$386 $5,189 $37,230 
(1) Excludes provision for credit losses related to unfunded commitments. Note 8, "Off-Balance Sheet Commitments and Contingencies," in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.
Nonaccrual Loans and Loans Receivable Past Due over 90 Days Still Accruing Interest by Class of Loans
The following tables presents the amortized cost basis of loans receivable on nonaccrual status and loans receivable past due over 89 days still accruing as of September 30, 2022 and December 31, 2021, respectively:

September 30, 2022
NonaccrualNonaccrual With No Allowance for Credit LossLoans Receivable Past Due over 89 Days Still Accruing
Farmland
$1,043 $1,043 $995 
Owner-occupied, nonfarm nonresidential properties
1,665 1,593 
Commercial and Industrial
6,101 2,882 
Other construction loans and all land development and other land loans68 68 
Multifamily (5 or more) residential properties
1,085 435 
Non-owner occupied, nonfarm nonresidential properties
3,828 2,610 
Home equity lines of credit486 194 
Residential Mortgages secured by first liens4,311 3,565 
Residential Mortgages secured by junior liens114 114 
Other revolving credit plans34 34 
Automobile22 22 
Other consumer751 751 
Credit cards56 
Total$19,508 $13,311 $1,051 
December 31, 2021
NonaccrualNonaccrual With No Allowance for Credit LossLoans Receivable Past Due over 89 Days Still Accruing
Farmland
$965 $965 $
Owner-occupied, nonfarm nonresidential properties
850 762 
Commercial and Industrial
7,060 1,653 
Other construction loans and all land development and other land loans516 77 
Multifamily (5 or more) residential properties
1,270 
Non-owner occupied, nonfarm nonresidential properties
3,771 2,143 
Home equity lines of credit824 824 
Residential Mortgages secured by first liens3,410 3,410 137 
Residential Mortgages secured by junior liens147 147 
Other revolving credit plans13 13 
Automobile36 36 
Other consumer558 558 
Credit cards23 
Total$19,420 $10,593 $168 
Aging of Recorded Investment in Past Due Loans
The following table presents the amortized cost basis of loans receivable that are individually evaluated and collateral-dependent by class of loans as of September 30, 2022:
Real Estate CollateralNon-Real Estate Collateral
Farmland
$854 $
Owner-occupied, nonfarm nonresidential properties
1,332 
Commercial and Industrial
91 2,018 
Multifamily (5 or more) residential properties
1,085 
Non-owner occupied, nonfarm nonresidential properties
5,264 
Home equity lines of credit341 
Residential Mortgages secured by first liens1,167 
Total$10,134 $2,024 

The following table presents the amortized cost basis of loans receivable that are individually evaluated and collateral-dependent by class of loans as of December 31, 2021:
Real Estate CollateralNon-Real Estate Collateral
Farmland
$920 $
Owner-occupied, nonfarm nonresidential properties
194 
Commercial and Industrial
1,488 2,351 
Other construction loans and all land development and other land loans438 
Multifamily (5 or more) residential properties
1,265 
Non-owner occupied, nonfarm nonresidential properties
3,378 
Residential Mortgages secured by first liens435 
Total$8,118 $2,360 
The following table presents the aging of the amortized cost basis in past-due loans receivable as of September 30, 2022 by class of loans:
30 - 59
Days Past Due
60 - 89
Days Past Due
Greater Than 89
Days Past Due
Total Past DueLoans Receivable Not Past DueTotal
Farmland
$$$1,142 $1,142 $29,596 $30,738 
Owner-occupied, nonfarm nonresidential properties
230 99 334 663 461,046 461,709 
Agricultural production and other loans to farmers
1,097 1,097 
Commercial and Industrial
117 230 715 1,062 759,913 760,975 
Obligations (other than securities and leases) of states and political subdivisions
147,956 147,956 
Other loans
13,654 13,654 
Other construction loans and all land development and other land loans68 68 349,218 349,286 
Multifamily (5 or more) residential properties
90 90 248,604 248,694 
Non-owner occupied, nonfarm nonresidential properties
114 1,037 1,151 741,063 742,214 
1-4 Family Construction40,426 40,426 
Home equity lines of credit113 50 49 212 123,810 124,022 
Residential Mortgages secured by first liens698 239 1,590 2,527 918,653 921,180 
Residential Mortgages secured by junior liens11 52 63 68,431 68,494 
Other revolving credit plans14 24 42 29,332 29,374 
Automobile19 20 21,021 21,041 
Other consumer416 230 351 997 51,656 52,653 
Credit cards54 22 56 132 10,784 10,916 
Overdrafts236 236 
Total$1,786 $962 $5,421 $8,169 $4,016,496 $4,024,665 
The following table presents the aging of the amortized cost basis in past-due loans receivable as of December 31, 2021 by class of loans:
30 - 59
Days Past Due
60 - 89
Days Past Due
Greater Than 89
Days Past Due
Total Past DueLoans Receivable Not Past DueTotal
Farmland
$348 $$$348 $23,420 $23,768 
Owner-occupied, nonfarm nonresidential properties
278 18 414 710 433,962 434,672 
Agricultural production and other loans to farmers
1,379 1,379 
Commercial and Industrial
377 13 333 723 708,266 708,989 
Obligations (other than securities and leases) of states and political subdivisions
140,887 140,887 
Other loans
13,979 13,979 
Other construction loans and all land development and other land loans77 77 298,792 298,869 
Multifamily (5 or more) residential properties
10 209 219 215,924 216,143 
Non-owner occupied, nonfarm nonresidential properties
1,792 1,792 661,270 663,062 
1-4 Family Construction37,822 37,822 
Home equity lines of credit506 50 172 728 103,789 104,517 
Residential Mortgages secured by first liens1,286 1,145 1,647 4,078 822,651 826,729 
Residential Mortgages secured by junior liens32 24 57 56,632 56,689 
Other revolving credit plans56 17 77 26,459 26,536 
Automobile45 23 71 20,791 20,862 
Other consumer283 158 295 736 48,940 49,676 
Credit cards26 12 23 61 9,874 9,935 
Overdrafts278 278 
Total$3,237 $1,450 $4,990 $9,677 $3,625,115 $3,634,792 
Restructured in Troubled Debt
There was one loan modified as TDRs during the three months ended September 30, 2022.
Three Months Ended September 30, 2022
Number of
Loans
Pre-Modification
Outstanding Recorded
Investment
Post-Modification
Outstanding Recorded
Investment
Type of Modification
Commercial and Industrial
$96 $96 Extend Amortization
Total$96 $96 
There were two loans modified as a TDR during the nine months ended September 30, 2022:
Nine Months Ended September 30, 2022
Number of
Loans
Pre-Modification
Outstanding Recorded
Investment
Post-Modification
Outstanding Recorded
Investment
Type of Modification
Commercial and Industrial
$96 $96 Extend Amortization
Non-owner occupied, nonfarm nonresidential properties
1,784 1,784 Modify Rate and Extend Amortization
Total$1,880 $1,880 

There were no loans modified as TDRs during the three months ended September 30, 2021. There were three loans modified as TDRs during the nine months ended September 30, 2021.
Nine Months Ended September 30, 2021
Number of
Loans
Pre-Modification
Outstanding Recorded
Investment
Post-Modification
Outstanding Recorded
Investment
Type of Modification
Commercial and Industrial
$578 $578 Modify Payment
Multifamily (5 or more) residential properties
717 717 Modify Payment
Non-owner occupied, nonfarm nonresidential properties
1,604 1,604 Modify Payment
Total$2,899 $2,899 
Schedule of Credit Risk Profile by Risk Rating
The following tables represent the Corporation's commercial credit risk profile by risk rating. Loans receivable not rated as special mention, substandard, or doubtful are considered to be pass rated loans.
September 30, 2022
Non-Pass Rated
PassSpecial MentionSubstandardDoubtfulTotal Non-PassTotal
Farmland
$28,245 $1,450 $1,043 $$2,493 $30,738 
Owner-occupied, nonfarm nonresidential properties
448,691 5,877 7,141 13,018 461,709 
Agricultural production and other loans to farmers
1,097 1,097 
Commercial and Industrial
742,819 6,376 10,443 1,337 18,156 760,975 
Obligations (other than securities and leases) of states and political subdivisions
147,956 147,956 
Other loans
13,654 13,654 
Other construction loans and all land development and other land loans347,704 1,514 68 1,582 349,286 
Multifamily (5 or more) residential properties
247,609 1,085 1,085 248,694 
Non-owner occupied, nonfarm nonresidential properties
716,589 2,625 23,000 25,625 742,214 
Total$2,694,364 $17,842 $42,780 $1,337 $61,959 $2,756,323 

December 31, 2021
Non-Pass Rated
PassSpecial MentionSubstandardDoubtfulTotal Non-PassTotal
Farmland
$21,286 $1,514 $968 $$2,482 $23,768 
Owner-occupied, nonfarm nonresidential properties
419,368 6,723 8,581 15,304 434,672 
Agricultural production and other loans to farmers
1,379 1,379 
Commercial and Industrial
687,010 7,946 12,654 1,379 21,979 708,989 
Obligations (other than securities and leases) of states and political subdivisions
140,887 140,887 
Other loans
13,979 13,979 
Other construction loans and all land development and other land loans294,103 4,221 545 4,766 298,869 
Multifamily (5 or more) residential properties
214,772 100 1,271 1,371 216,143 
Non-owner occupied, nonfarm nonresidential properties
631,534 9,628 21,900 31,528 663,062 
Total$2,424,318 $30,132 $45,919 $1,379 $77,430 $2,501,748 
Amortized Cost of Loans, by Year of Origination
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by risk grade within each portfolio segment as of September 30, 2022. The current period originations may include modifications, extensions and renewals.
Term Loans Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Farmland
Risk rating
Pass$8,744 $7,732 $1,583 $2,733 $3,328 $3,736 $389 $$28,245 
Special mention1,450 1,450 
Substandard347 147 549 1,043 
Doubtful
Total$8,744 $8,079 $1,583 $2,733 $3,475 $5,735 $389 $$30,738 
Owner-occupied, nonfarm nonresidential properties
Risk rating
Pass$97,380 $115,207 $67,363 $56,604 $25,856 $65,843 $20,438 $$448,691 
Special mention880 4,146 841 10 5,877 
Substandard371 2,393 400 3,977 7,141 
Doubtful
Total$97,380 $115,207 $67,734 $59,877 $30,402 $70,661 $20,448 $$461,709 
Agricultural production and other loans to farmers
Risk rating
Pass$149 $145 $88 $51 $182 $$482 $$1,097 
Special mention
Substandard
Doubtful
Total$149 $145 $88 $51 $182 $$482 $$1,097 
Commercial and Industrial
Risk rating
Pass$159,525 $226,900 $63,413 $18,933 $10,118 $21,378 $242,552 $$742,819 
Special mention149 296 325 60 5,546 6,376 
Substandard313 1,894 712 408 341 1,002 5,773 10,443 
Doubtful(1)
1,337 1,337 
Total$159,838 $230,131 $64,274 $19,637 $10,784 $22,440 $253,871 $$760,975 
Obligations (other than securities and leases) of states and political subdivisions
Risk rating
Pass$17,175 $36,577 $15,983 $4,680 $13,647 $55,089 $4,805 $$147,956 
Special mention
Substandard
Doubtful
Total$17,175 $36,577 $15,983 $4,680 $13,647 $55,089 $4,805 $$147,956 
Other loans
Risk rating
Pass$2,204 $5,411 $2,395 $377 $$$3,267 $$13,654 
Special mention
Substandard
Doubtful
Total$2,204 $5,411 $2,395 $377 $$$3,267 $$13,654 
(1) Consists of one loan relationship that was originated in 2015 and modified in 2021. The modification met the requirements to disclose the loan relationship as a new loan during the current period.
Term Loans Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Other construction loans and all land development and other land loans
Risk rating
Pass$162,843 $87,702 $69,273 $7,154 $9,103 $969 $10,660 $$347,704 
Special mention1,514 1,514 
Substandard68 68 
Doubtful
Total$162,843 $89,216 $69,273 $7,154 $9,103 $969 $10,728 $$349,286 
Multifamily (5 or more) residential properties
Risk rating
Pass$99,684 $51,694 $48,900 $11,976 $6,815 $25,770 $2,770 $$247,609 
Special mention
Substandard650 345 90 1,085 
Doubtful
Total$100,334 $51,694 $48,900 $11,976 $7,160 $25,860 $2,770 $$248,694 
Non-owner occupied, nonfarm nonresidential properties
Risk rating
Pass$258,817 $157,824 $53,483 $70,548 $45,859 $121,425 $8,633 $$716,589 
Special mention370 508 1,299 448 2,625 
Substandard2,270 805 1,789 1,646 14,414 2,076 23,000 
Doubtful
Total$261,087 $158,629 $53,483 $72,707 $48,013 $137,138 $11,157 $$742,214 
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by risk grade within each portfolio segment as of December 31, 2021. The current period originations may include modifications, extensions and renewals.
Term Loans Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Farmland
Risk rating
Pass$8,203 $1,690 $3,276 $3,547 $564 $3,545 $461 $$21,286 
Special mention394 1,120 1,514 
Substandard388 48 532 968 
Doubtful
Total$8,591 $1,690 $3,276 $3,547 $1,006 $5,197 $461 $$23,768 
Owner-occupied, nonfarm nonresidential properties
Risk rating
Pass$135,095 $78,068 $78,621 $29,100 $40,677 $50,079 $7,728 $$419,368 
Special mention243 903 4,287 135 1,145 10 6,723 
Substandard687 416 2,190 868 250 4,152 18 8,581 
Doubtful
Total$136,025 $78,484 $81,714 $34,255 $41,062 $55,376 $7,756 $$434,672 
Agricultural production and other loans to farmers
Risk rating
Pass$211 $103 $76 $198 $$$791 $$1,379 
Special mention
Substandard
Doubtful
Total$211 $103 $76 $198 $$$791 $$1,379 
Commercial and Industrial
Risk rating
Pass$313,983 $84,815 $31,375 $16,577 $12,389 $6,777 $221,094 $$687,010 
Special mention363 793 381 82 844 5,483 7,946 
Substandard1,991 800 1,862 452 29 2,016 5,504 12,654 
Doubtful(1)
1,379 1,379 
Total$317,353 $85,978 $34,030 $17,410 $12,500 $9,637 $232,081 $$708,989 
Obligations (other than securities and leases) of states and political subdivisions
Risk rating
Pass$36,853 $16,688 $8,774 $16,957 $20,071 $36,764 $4,780 $$140,887 
Special mention
Substandard
Doubtful
Total$36,853 $16,688 $8,774 $16,957 $20,071 $36,764 $4,780 $$140,887 
Other loans
Risk rating
Pass$5,851 $5,305 $552 $$$$2,268 $$13,979 
Special mention
Substandard
Doubtful
Total$5,851 $5,305 $552 $$$$2,268 $$13,979 
(1) Consists of one loan relationship that was originated in 2015 and modified in 2021. The modification met the requirements to disclose the loan relationship as a new loan during the current period.
Term Loans Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Other construction loans and all land development and other land loans
Risk rating
Pass$98,406 $168,372 $8,752 $11,141 $853 $898 $5,681 $$294,103 
Special mention1,500 650 2,071 4,221 
Substandard29 439 77 545 
Doubtful
Total$99,906 $168,372 $9,402 $11,170 $3,363 $898 $5,758 $$298,869 
Multifamily (5 or more) residential properties
Risk rating
Pass$74,687 $55,663 $33,436 $7,937 $27,729 $12,882 $2,438 $$214,772 
Special mention100 100 
Substandard682 379 204 1,271 
Doubtful
Total$74,687 $55,669 $34,118 $8,316 $27,933 $12,982 $2,438 $$216,143 
Non-owner occupied, nonfarm nonresidential properties
Risk rating
Pass$194,800 $125,039 $84,943 $52,233 $42,714 $123,021 $8,784 $$631,534 
Special mention428 1,004 189 5,556 2,451 9,628 
Substandard826 2,305 1,662 4,638 12,134 335 21,900 
Doubtful
Total$195,626 $125,039 $87,676 $54,899 $47,541 $140,711 $11,570 $$663,062 
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by payment activity within each portfolio segment as of September 30, 2022. The current period originations may include modifications, extensions and renewals.
Term Loans Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
1-4 Family Construction
Payment performance
Performing$19,306 $16,873 $2,926 $725 $63 $$533 $$40,426 
Nonperforming
Total$19,306 $16,873 $2,926 $725 $63 $$533 $$40,426 
Home equity lines of credit
Payment performance
Performing$30,024 $15,182 $12,949 $9,192 $8,682 $38,806 $8,701 $$123,536 
Nonperforming10 476 486 
Total$30,024 $15,182 $12,949 $9,202 $8,682 $39,282 $8,701 $$124,022 
Residential mortgages secured by first lien
Payment performance
Performing$186,664 $227,676 $163,921 $93,549 $51,249 $190,091 $3,719 $$916,869 
Nonperforming782 323 409 421 2,188 188 4,311 
Total$186,664 $228,458 $164,244 $93,958 $51,670 $192,279 $3,907 $$921,180 
Residential mortgages secured by junior liens
Payment performance
Performing$23,532 $17,958 $8,619 $5,336 $3,260 $9,017 $658 $$68,380 
Nonperforming68 44 114 
Total$23,532 $17,958 $8,619 $5,338 $3,260 $9,085 $702 $$68,494 
Other revolving credit plans
Payment performance
Performing$5,690 $3,304 $4,498 $2,915 $2,284 $10,649 $$$29,340 
Nonperforming15 11 34 
Total$5,690 $3,304 $4,498 $2,923 $2,299 $10,660 $$$29,374 
Automobile
Payment performance
Performing$7,520 $5,120 $3,528 $2,749 $1,416 $686 $$$21,019 
Nonperforming11 22 
Total$7,520 $5,120 $3,539 $2,757 $1,419 $686 $$$21,041 
Other consumer
Payment performance
Performing$22,387 $18,395 $6,355 $2,548 $861 $1,356 $$$51,902 
Nonperforming287 291 77 34 55 751 
Total$22,674 $18,686 $6,432 $2,582 $868 $1,411 $$$52,653 
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by payment activity within each portfolio segment as of December 31, 2021. The current period originations may include modifications, extensions and renewals.
Term Loans Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
1-4 Family Construction
Payment performance
Performing$27,539 $9,137 $857 $66 $$$223 $$37,822 
Nonperforming
Total$27,539 $9,137 $857 $66 $$$223 $$37,822 
Home equity lines of credit
Payment performance
Performing$14,383 $14,621 $9,564 $10,584 $6,863 $39,527 $8,151 $$103,693 
Nonperforming10 377 428 824 
Total$14,383 $14,621 $9,573 $10,594 $7,240 $39,955 $8,151 $$104,517 
Residential mortgages secured by first lien
Payment performance
Performing$232,606 $178,380 $111,333 $62,850 $74,136 $160,402 $3,475 $$823,182 
Nonperforming79 259 227 151 258 2,379 194 3,547 
Total$232,685 $178,639 $111,560 $63,001 $74,394 $162,781 $3,669 $$826,729 
Residential mortgages secured by junior liens
Payment performance
Performing$20,617 $11,256 $7,239 $4,407 $3,508 $9,095 $420 $$56,542 
Nonperforming84 63 147 
Total$20,617 $11,256 $7,239 $4,407 $3,592 $9,158 $420 $$56,689 
Other revolving credit plans
Payment performance
Performing$5,313 $3,596 $3,090 $2,592 $2,977 $8,955 $$$26,523 
Nonperforming13 
Total$5,313 $3,596 $3,094 $2,596 $2,977 $8,960 $$$26,536 
Automobile
Payment performance
Performing$7,047 $5,448 $4,668 $2,457 $682 $524 $$$20,826 
Nonperforming11 13 12 36 
Total$7,058 $5,461 $4,680 $2,457 $682 $524 $$$20,862 
Other consumer
Payment performance
Performing$30,423 $11,017 $4,537 $1,451 $316 $1,374 $$$49,118 
Nonperforming204 170 96 25 60 558 
Total$30,627 $11,187 $4,633 $1,476 $319 $1,434 $$$49,676 

 September 30, 2022December 31, 2021
Credit card
Payment performance
Performing$10,860 $9,912 
Nonperforming56 23 
Total$10,916 $9,935 
Recorded Investment in Residential, Consumer and Credit Card Loans Based on Payment Activity
The Corporation considers the performance of the loan portfolio and its impact on the allowance for credit losses. For 1-4 family construction, home equity lines of credit, residential mortgages secured by first liens, residential mortgages secured by junior liens, automobile, credit cards, other revolving credit plans and other consumer segments, the Corporation evaluates credit quality based on the performance status of the loan, which was previously presented, and by payment activity. Nonperforming loans include loans receivable on nonaccrual status and loans receivable past due over 89 days and still accruing interest.

September 30, 2022December 31, 2021
PerformingNonperformingTotalPerformingNonperformingTotal
1-4 Family Construction$40,426 $$40,426 $37,822 $$37,822 
Home equity lines of credit123,536 486 124,022 103,693 824 104,517 
Residential Mortgages secured by first liens916,869 4,311 921,180 823,182 3,547 826,729 
Residential Mortgages secured by junior liens68,380 114 68,494 56,542 147 56,689 
Other revolving credit plans29,340 34 29,374 26,523 13 26,536 
Automobile21,019 22 21,041 20,826 36 20,862 
Other consumer51,902 751 52,653 49,118 558 49,676 
Total$1,251,472 $5,718 $1,257,190 $1,117,706 $5,125 $1,122,831 
Schedule of Holiday's Loan Portfolio Included in Consumer and Residential Loans
Holiday’s loan portfolio, included in other consumer loans above, is summarized as follows at September 30, 2022 and December 31, 2021: 
September 30, 2022December 31, 2021
Gross other consumer$30,660 $29,227 
Less: other consumer unearned discounts(5,790)(5,716)
Total other consumer loans, net of unearned discounts$24,870 $23,511