XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Schedule of Net Loans
Total net loans receivable at March 31, 2023 and December 31, 2022 are summarized as follows:
March 31, 2023Percentage
of Total
December 31, 2022Percentage
of Total
Farmland
$34,080 0.8 %$32,168 0.8 %
Owner-occupied, nonfarm nonresidential properties
478,465 11.1 %468,493 11.0 %
Agricultural production and other loans to farmers
1,057 — %1,198 — %
Commercial and Industrial
753,437 17.5 %791,911 18.5 %
Obligations (other than securities and leases) of states and political subdivisions
138,897 3.2 %145,345 3.4 %
Other loans
22,340 0.5 %24,710 0.6 %
Other construction loans and all land development and other land loans435,241 10.1 %446,685 10.5 %
Multifamily (5 or more) residential properties
265,034 6.2 %257,696 6.0 %
Non-owner occupied, nonfarm nonresidential properties
841,486 19.6 %795,315 18.6 %
1-4 Family Construction54,804 1.3 %51,171 1.2 %
Home equity lines of credit124,308 2.9 %124,892 2.9 %
Residential Mortgages secured by first liens949,691 22.1 %942,531 22.0 %
Residential Mortgages secured by junior liens79,125 1.8 %74,638 1.7 %
Other revolving credit plans38,241 0.9 %36,372 0.9 %
Automobile24,706 0.6 %21,806 0.5 %
Other consumer48,009 1.1 %49,144 1.1 %
Credit cards12,122 0.3 %10,825 0.3 %
Overdrafts254 — %278 — %
Total loans receivable$4,301,297 100.0 %$4,275,178 100.0 %
Less: Allowance for credit losses(43,981)(43,436)
Loans receivable, net$4,257,316 $4,231,742 
Net deferred loan origination fees included in the above table$4,198 $4,463 
Schedule of Allowance for Loan Losses
Transactions in the allowance for credit losses for the three months ended March 31, 2023 were as follows:
Beginning
Allowance
(Charge-offs)Recoveries
Provision (Benefit) for Credit Losses on Loans Receivable(1)
Ending Allowance
Farmland
$159 $— $— $(30)$129 
Owner-occupied, nonfarm nonresidential properties
2,905 (26)(341)2,546 
Agricultural production and other loans to farmers
— — (3)
Commercial and Industrial
9,766 (46)145 (922)8,943 
Obligations (other than securities and leases) of states and political subdivisions
1,863 — — (15)1,848 
Other loans
456 — — 138 594 
Other construction loans and all land development and other land loans3,253 — — 141 3,394 
Multifamily (5 or more) residential properties
2,353 (65)— 247 2,535 
Non-owner occupied, nonfarm nonresidential properties
7,653 — — 606 8,259 
1-4 Family Construction327 — — 71 398 
Home equity lines of credit1,173 — (16)1,158 
Residential Mortgages secured by first liens8,484 (7)— 374 8,851 
Residential Mortgages secured by junior liens1,035 — — 240 1,275 
Other revolving credit plans722 (22)125 830 
Automobile271 (5)— 64 330 
Other consumer2,665 (540)43 393 2,561 
Credit cards67 (62)67 73 
Overdrafts278 (160)44 92 254 
Total$43,436 $(933)$247 $1,231 $43,981 
(1) Excludes provision for credit losses related to unfunded commitments. Note 9, "Off-Balance Sheet Commitments and Contingencies," in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.

Transactions in the allowance for credit losses for the three months ended March 31, 2022 were as follows:
Beginning
Allowance
(Charge-offs)Recoveries
Provision (Benefit) for Credit Losses on Loans Receivable(1)
Ending Allowance
Farmland$151 $— $— $35 $186 
Owner-occupied, nonfarm nonresidential properties3,339 (21)270 3,595 
Agricultural production and other loans to farmers— — 10 
Commercial and Industrial8,837 (71)78 246 9,090 
Obligations (other than securities and leases) of states and political subdivisions1,649 — — 179 1,828 
Other loans149 — — (6)143 
Other construction loans and all land development and other land loans2,198 — — (148)2,050 
Multifamily (5 or more) residential properties2,289 — — (53)2,236 
Non-owner occupied, nonfarm nonresidential properties
6,481 — — (70)6,411 
1-4 Family Construction158 — — 52 210 
Home equity lines of credit1,169 — 1,181 
Residential Mortgages secured by first liens6,943 (47)12 (3)6,905 
Residential Mortgages secured by junior liens546 — — 552 
Other revolving credit plans528 (26)39 547 
Automobile263 (7)— (2)254 
Other consumer2,546 (401)22 402 2,569 
Credit cards92 (14)21 103 
Overdrafts241 (119)41 84 247 
Total loans$37,588 $(706)$178 $1,057 $38,117 
(1) Excludes provision for credit losses related to unfunded commitments. Note 9, "Off-Balance Sheet Commitments and Contingencies," in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.
Schedule of Nonaccrual Loans and Loans Receivable Past Due over 90 Days Still Accruing Interest by Class of Loans
The following tables presents the amortized cost basis of loans receivable on nonaccrual status and loans receivable past due over 89 days still accruing as of March 31, 2023 and December 31, 2022, respectively:

March 31, 2023
NonaccrualNonaccrual With No Allowance for Credit LossLoans Receivable Past Due over 89 Days Still Accruing
Farmland
$1,000 $1,000 $992 
Owner-occupied, nonfarm nonresidential properties
2,215 2,153 — 
Commercial and Industrial
5,152 2,059 — 
Other construction loans and all land development and other land loans545 545 — 
Multifamily (5 or more) residential properties
972 343 — 
Non-owner occupied, nonfarm nonresidential properties
5,481 2,633 — 
Home equity lines of credit525 525 — 
Residential Mortgages secured by first liens4,327 3,891 — 
Residential Mortgages secured by junior liens97 97 — 
Other revolving credit plans41 41 — 
Automobile15 15 — 
Other consumer619 619 — 
Credit cards— — 83 
Total$20,989 $13,921 $1,075 

December 31, 2022
NonaccrualNonaccrual With No Allowance for Credit LossLoans Receivable Past Due over 89 Days Still Accruing
Farmland
$1,011 $1,011 $994 
Owner-occupied, nonfarm nonresidential properties
2,055 1,987 — 
Commercial and Industrial
5,485 2,366 71 
Other construction loans and all land development and other land loans567 567 — 
Multifamily (5 or more) residential properties
1,066 423 — 
Non-owner occupied, nonfarm nonresidential properties
5,081 2,665 — 
Home equity lines of credit475 475 — 
Residential Mortgages secured by first liens4,329 3,882 48 
Residential Mortgages secured by junior liens91 91 — 
Other revolving credit plans26 26 — 
Automobile19 19 — 
Other consumer781 781 — 
Credit cards— — 
Total$20,986 $14,293 $1,121 
Schedule of Aging of Recorded Investment in Past Due Loans
The following table presents the amortized cost basis of loans receivable that are individually evaluated and collateral-dependent by class of loans as of March 31, 2023:
Real Estate CollateralNon-Real Estate Collateral
Farmland
$829 — 
Owner-occupied, nonfarm nonresidential properties
1,053 
Commercial and Industrial
— 1,826 
Other construction loans and all land development and other land loans480 — 
Multifamily (5 or more) residential properties
972 — 
Non-owner occupied, nonfarm nonresidential properties
5,185 — 
Home equity lines of credit331 — 
Residential Mortgages secured by first liens1,133 — 
Total$9,983 $1,830 

The following table presents the amortized cost basis of loans receivable that are individually evaluated and collateral-dependent by class of loans as of December 31, 2022:
Real Estate CollateralNon-Real Estate Collateral
Farmland
$829 $— 
Owner-occupied, nonfarm nonresidential properties
1,296 
Commercial and Industrial
— 1,904 
Other construction loans and all land development and other land loans501 — 
Multifamily (5 or more) residential properties
1,066 — 
Non-owner occupied, nonfarm nonresidential properties
5,874 — 
Home equity lines of credit335 — 
Residential Mortgages secured by first liens1,150 — 
Total$11,051 $1,908 
The following table presents the aging of the amortized cost basis in past-due loans receivable as of March 31, 2023 by class of loans:
30 - 59
Days Past Due
60 - 89
Days Past Due
Greater Than 89
Days Past Due
Total Past DueLoans Receivable Not Past DueTotal
Farmland
$185 $— $1,124 $1,309 $32,771 $34,080 
Owner-occupied, nonfarm nonresidential properties
1,508 24 287 1,819 476,646 478,465 
Agricultural production and other loans to farmers
— — — — 1,057 1,057 
Commercial and Industrial
— 213 230 443 752,994 753,437 
Obligations (other than securities and leases) of states and political subdivisions
— — — — 138,897 138,897 
Other loans
— — — — 22,340 22,340 
Other construction loans and all land development and other land loans171 1,538 — 1,709 433,532 435,241 
Multifamily (5 or more) residential properties
— — 25 25 265,009 265,034 
Non-owner occupied, nonfarm nonresidential properties
222 — 685 907 840,579 841,486 
1-4 Family Construction— — — — 54,804 54,804 
Home equity lines of credit217 — 89 306 124,002 124,308 
Residential Mortgages secured by first liens1,501 777 1,500 3,778 945,913 949,691 
Residential Mortgages secured by junior liens— — 51 51 79,074 79,125 
Other revolving credit plans38 26 19 83 38,158 38,241 
Automobile57 — — 57 24,649 24,706 
Other consumer310 189 384 883 47,126 48,009 
Credit cards22 20 83 125 11,997 12,122 
Overdrafts— — — — 254 254 
Total$4,231 $2,787 $4,477 $11,495 $4,289,802 $4,301,297 
The following table presents the aging of the amortized cost basis in past-due loans receivable as of December 31, 2022 by class of loans:
30 - 59
Days Past Due
60 - 89
Days Past Due
Greater Than 89
Days Past Due
Total Past DueLoans Receivable Not Past DueTotal
Farmland
$— $— $1,136 $1,136 $31,032 $32,168 
Owner-occupied, nonfarm nonresidential properties
185 27 734 946 467,547 468,493 
Agricultural production and other loans to farmers
— — — — 1,198 1,198 
Commercial and Industrial
246 93 611 950 790,961 791,911 
Obligations (other than securities and leases) of states and political subdivisions
— — — — 145,345 145,345 
Other loans
— — — — 24,710 24,710 
Other construction loans and all land development and other land loans1,522 — 501 2,023 444,662 446,685 
Multifamily (5 or more) residential properties
706 — 90 796 256,900 257,696 
Non-owner occupied, nonfarm nonresidential properties
113 60 879 1,052 794,263 795,315 
1-4 Family Construction— — — — 51,171 51,171 
Home equity lines of credit203 10 49 262 124,630 124,892 
Residential Mortgages secured by first liens1,302 538 1,775 3,615 938,916 942,531 
Residential Mortgages secured by junior liens— 51 56 74,582 74,638 
Other revolving credit plans65 27 — 92 36,280 36,372 
Automobile36 — — 36 21,770 21,806 
Other consumer361 188 473 1,022 48,122 49,144 
Credit cards196 18 222 10,603 10,825 
Overdrafts— — — — 278 278 
Total$4,940 $961 $6,307 $12,208 $4,262,970 $4,275,178 
Schedule of Restructured in Troubled Debt
The following table presents the amortized cost basis of loans at March 31, 2023 that were both experiencing financial difficulty and modified during the three months ended March 31, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Payment Delay and Term ExtensionTotal Class of Financing Receivable
Owner-occupied, nonfarm nonresidential properties
$— $98 $— $— $— — %
Commercial and Industrial
— 2,573 612 371 122 0.5 
Other construction loans and all land development and other land loans— 1,538 — — — 0.4 
Non-owner occupied, nonfarm nonresidential properties
— — 1,562 — — 0.2 
Total$— $4,209 $2,174 $371 $122 0.2 %
The following table presents the performance of such loans that have been modified during the three months ended March 31, 2023:
30 - 59
Days Past Due
60 - 89
Days Past Due
Greater Than 89
Days Past Due
Total Past Due
Owner-occupied, nonfarm nonresidential properties
$98 $— $— $98 
Other construction loans and all land development and other land loans— 1,538 — 1,538 
Total$98 $1,538 $— $1,636 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2023:

Principal ForgivenessTerm Extension
(in years)
Interest Rate Reduction
Commercial and Industrial
$— 0.970.5 %
Non-owner occupied, nonfarm nonresidential properties
— 0.50— 
Total$— 0.650.5 %
There was one loan modified as a TDR during the three months ended March 31, 2022:
Three Months Ended March 31, 2022
Number of
Loans
Pre-Modification
Outstanding Recorded
Investment
Post-Modification
Outstanding Recorded
Investment
Type of Modification
Non-owner occupied, nonfarm nonresidential properties
$1,784 $1,784 Modify Rate and Extend Amortization
Total loans$1,784 $1,784 
Schedule of Credit Risk Profile by Risk Rating
The following tables represent the Corporation's commercial credit risk profile by risk rating. Loans receivable not rated as special mention, substandard, or doubtful are considered to be pass rated loans.
March 31, 2023
Non-Pass Rated
PassSpecial MentionSubstandardDoubtfulTotal Non-PassTotal
Farmland
$31,639 $1,441 $1,000 $— $2,441 $34,080 
Owner-occupied, nonfarm nonresidential properties
443,727 27,718 7,020 — 34,738 478,465 
Agricultural production and other loans to farmers
1,057 — — — — 1,057 
Commercial and Industrial
714,047 18,506 19,598 1,286 39,390 753,437 
Obligations (other than securities and leases) of states and political subdivisions
138,897 — — — — 138,897 
Other loans
22,340 — — — — 22,340 
Other construction loans and all land development and other land loans430,118 3,040 2,083 — 5,123 435,241 
Multifamily (5 or more) residential properties
263,557 — 1,477 — 1,477 265,034 
Non-owner occupied, nonfarm nonresidential properties
819,238 1,942 20,306 — 22,248 841,486 
Total$2,864,620 $52,647 $51,484 $1,286 $105,417 $2,970,037 

December 31, 2022
Non-Pass Rated
PassSpecial MentionSubstandardDoubtfulTotal Non-PassTotal
Farmland
$29,706 $1,450 $1,012 $— $2,462 $32,168 
Owner-occupied, nonfarm nonresidential properties
433,467 27,796 7,230 — 35,026 468,493 
Agricultural production and other loans to farmers
1,198 — — — — 1,198 
Commercial and Industrial
765,821 14,740 10,037 1,313 26,090 791,911 
Obligations (other than securities and leases) of states and political subdivisions
145,345 — — — — 145,345 
Other loans
24,710 — — — — 24,710 
Other construction loans and all land development and other land loans443,300 1,296 2,089 — 3,385 446,685 
Multifamily (5 or more) residential properties
256,120 510 1,066 — 1,576 257,696 
Non-owner occupied, nonfarm nonresidential properties
772,450 2,791 20,074 — 22,865 795,315 
Total$2,872,117 $48,583 $41,508 $1,313 $91,404 $2,963,521 
Schedule of Amortized Cost of Loans, by Year of Origination
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by risk grade within each portfolio segment as of March 31, 2023. Current period originations may include modifications.
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Farmland
Risk rating
Pass$2,521 $12,052 $7,506 $1,531 $864 $6,719 $446 $— $31,639 
Special mention— — — — — 1,441 — — 1,441 
Substandard— — 347 — — 653 — — 1,000 
Total$2,521 $12,052 $7,853 $1,531 $864 $8,813 $446 $— $34,080 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
Owner-occupied, nonfarm nonresidential properties
Risk rating
Pass$25,539 $115,564 $112,643 $47,101 $53,801 $81,445 $7,634 $— $443,727 
Special mention— 3,826 — 15,165 863 4,785 3,079 — 27,718 
Substandard— — — 340 1,803 4,877 — — 7,020 
Total$25,539 $119,390 $112,643 $62,606 $56,467 $91,107 $10,713 $— $478,465 
Current period gross write offs$— $— $— $— $— $26 $— $— $26 
Agricultural production and other loans to farmers
Risk rating
Pass$— $47 $134 $77 $37 $176 $586 $— $1,057 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total$— $47 $134 $77 $37 $176 $586 $— $1,057 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
Commercial and Industrial
Risk rating
Pass$32,586 $161,387 $195,788 $47,017 $14,068 $21,422 $241,779 $— $714,047 
Special mention— 418 425 6,666 248 33 10,716 — 18,506 
Substandard— 7,257 4,591 662 367 1,318 5,403 — 19,598 
Doubtful(1)
— — 1,286 — — — — — 1,286 
Total$32,586 $169,062 $202,090 $54,345 $14,683 $22,773 $257,898 $— $753,437 
Current period gross write offs$— $— $— $— $— $— $46 $— $46 
Obligations (other than securities and leases) of states and political subdivisions
Risk rating
Pass$4,367 $18,004 $32,739 $12,923 $4,522 $61,993 $4,349 $— $138,897 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total$4,367 $18,004 $32,739 $12,923 $4,522 $61,993 $4,349 $— $138,897 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
Other loans
Risk rating
Pass$53 $12,358 $5,342 $2,165 $349 $— $2,073 $— $22,340 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total$53 $12,358 $5,342 $2,165 $349 $— $2,073 $— $22,340 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
(1) Consists of one loan relationship originated in 2015 and modified in 2021. The modification met the requirements to disclose the loan relationship as a new loan during 2021.
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Other construction loans and all land development and other land loans
Risk rating
Pass$28,853 $243,719 $84,462 $53,929 $6,738 $1,620 $10,797 $— $430,118 
Special mention— 3,040 — — — — — — 3,040 
Substandard— — 480 — 1,538 — 65 — 2,083 
Total$28,853 $246,759 $84,942 $53,929 $8,276 $1,620 $10,862 $— $435,241 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
Multifamily (5 or more) residential properties
Risk rating
Pass$9,491 $116,809 $47,242 $46,246 $11,454 $30,054 $2,261 $— $263,557 
Special mention— — — — — — — — — 
Substandard— 629 — — — 848 — — 1,477 
Total$9,491 $117,438 $47,242 $46,246 $11,454 $30,902 $2,261 $— $265,034 
Current period gross write offs$— $— $— $— $— $65 $— $— $65 
Non-owner occupied, nonfarm nonresidential properties
Risk rating
Pass$82,060 $328,110 $150,844 $50,011 $57,170 $145,602 $5,441 $— $819,238 
Special mention— 355 — — 159 986 442 — 1,942 
Substandard— 2,182 1,281 — 4,034 10,755 2,054 — 20,306 
Total$82,060 $330,647 $152,125 $50,011 $61,363 $157,343 $7,937 $— $841,486 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by risk grade within each portfolio segment as of December 31, 2022. Current period originations may include modifications.
Term Loans Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Farmland
Risk rating
Pass$12,321 $7,635 $1,536 $871 $3,277 $3,523 $543 $— $29,706 
Special mention— — — — — 1,450 — — 1,450 
Substandard— 347 — — 142 523 — — 1,012 
Total$12,321 $7,982 $1,536 $871 $3,419 $5,496 $543 $— $32,168 
Owner-occupied, nonfarm nonresidential properties
Risk rating
Pass$116,701 $113,575 $50,226 $55,040 $25,327 $60,810 $11,788 $— $433,467 
Special mention3,402 — 15,613 872 4,097 814 2,998 — 27,796 
Substandard— — 355 1,864 862 4,149 — — 7,230 
Total$120,103 $113,575 $66,194 $57,776 $30,286 $65,773 $14,786 $— $468,493 
Agricultural production and other loans to farmers
Risk rating
Pass$105 $140 $80 $42 $179 $— $652 $— $1,198 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total$105 $140 $80 $42 $179 $— $652 $— $1,198 
Commercial and Industrial
Risk rating
Pass$195,955 $213,433 $51,695 $16,730 $9,051 $19,116 $259,841 $— $765,821 
Special mention241 — 6,691 273 81 45 7,409 — 14,740 
Substandard299 1,809 689 379 324 913 5,624 — 10,037 
Doubtful(1)
— 1,313 — — — — — — 1,313 
Total$196,495 $216,555 $59,075 $17,382 $9,456 $20,074 $272,874 $— $791,911 
Obligations (other than securities and leases) of states and political subdivisions
Risk rating
Pass$20,840 $37,527 $13,868 $4,584 $13,518 $50,050 $4,958 $— $145,345 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total$20,840 $37,527 $13,868 $4,584 $13,518 $50,050 $4,958 $— $145,345 
Other loans
Risk rating
Pass$14,248 $5,358 $2,278 $363 $— $— $2,463 $— $24,710 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Total$14,248 $5,358 $2,278 $363 $— $— $2,463 $— $24,710 
(1) Consists of one loan relationship originated in 2015 and modified in 2021. The modification met the requirements to disclose the loan relationship as a new loan during 2021.
Term Loans Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Other construction loans and all land development and other land loans
Risk rating
Pass$272,118 $86,894 $56,782 $6,918 $8,644 $916 $11,028 $— $443,300 
Special mention1,296 — — — — — — — 1,296 
Substandard— 2,023 — — — — 66 — 2,089 
Total$273,414 $88,917 $56,782 $6,918 $8,644 $916 $11,094 $— $446,685 
Multifamily (5 or more) residential properties
Risk rating
Pass$114,454 $49,794 $46,784 $11,854 $6,764 $23,841 $2,629 $— $256,120 
Special mention— — — — — 510 — — 510 
Substandard643 — — — 333 90 — — 1,066 
Total$115,097 $49,794 $46,784 $11,854 $7,097 $24,441 $2,629 $— $257,696 
Non-owner occupied, nonfarm nonresidential properties
Risk rating
Pass$339,151 $153,613 $51,709 $66,592 $45,211 $107,988 $8,186 $— $772,450 
Special mention— 488 — 273 498 1,068 464 — 2,791 
Substandard2,227 800 — 4,090 1,314 9,587 2,056 — 20,074 
Total$341,378 $154,901 $51,709 $70,955 $47,023 $118,643 $10,706 $— $795,315 
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by payment activity within each portfolio segment as of March 31, 2023. Current period originations may include modifications.
Term Loans Amortized Cost Basis by Origination Year
20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
1-4 Family Construction
Payment performance
Performing$3,242 $33,078 $14,202 $2,623 $736 $61 $862 $— $54,804 
Nonperforming— — — — — — — — — 
Total$3,242 $33,078 $14,202 $2,623 $736 $61 $862 $— $54,804 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
Home equity lines of credit
Payment performance
Performing$4,235 $34,955 $13,286 $11,614 $8,112 $38,650 $8,487 $4,444 $123,783 
Nonperforming— — — — — 16 — 509 525 
Total$4,235 $34,955 $13,286 $11,614 $8,112 $38,666 $8,487 $4,953 $124,308 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
Residential mortgages secured by first lien
Payment performance
Performing$30,741 $227,287 $218,134 $156,198 $89,310 $220,960 $2,734 $— $945,364 
Nonperforming70 — 840 195 568 2,465 189 — 4,327 
Total$30,811 $227,287 $218,974 $156,393 $89,878 $223,425 $2,923 $— $949,691 
Current period gross write offs$— $— $— $— $— $$— $— $
Residential mortgages secured by junior liens
Payment performance
Performing$6,614 $31,176 $16,534 $8,055 $4,753 $10,715 $1,181 $— $79,028 
Nonperforming— — — — — 54 43 — 97 
Total$6,614 $31,176 $16,534 $8,055 $4,753 $10,769 $1,224 $— $79,125 
Current period gross write offs$— $— $— $— $— $— $— $— $— 
Other revolving credit plans
Payment performance
Performing$2,437 $10,519 $2,683 $7,908 $2,441 $12,212 $— $— $38,200 
Nonperforming— — 15 — 23 — — 41 
Total$2,437 $10,519 $2,698 $7,908 $2,444 $12,235 $— $— $38,241 
Current period gross write offs$— $— $$— $— $17 $— $— $22 
Automobile
Payment performance
Performing$5,411 $9,363 $4,026 $2,502 $1,983 $1,406 $— $— $24,691 
Nonperforming— — — — — 15 
Total$5,411 $9,363 $4,026 $2,511 $1,988 $1,407 $— $— $24,706 
Current period gross write offs$— $$— $— $— $— $— $— $
Other consumer
Payment performance
Performing$6,186 $22,750 $10,041 $4,565 $1,961 $1,887 $— $— $47,390 
Nonperforming— 403 112 41 14 49 — — 619 
Total$6,186 $23,153 $10,153 $4,606 $1,975 $1,936 $— $— $48,009 
Current period gross write offs$— $279 $199 $47 $12 $$— $— $540 
The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by payment activity within each portfolio segment as of December 31, 2022. Current period originations may include modifications.
Term Loans Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
1-4 Family Construction
Payment performance
Performing$30,451 $16,360 $2,577 $752 $62 $— $969 $— $51,171 
Nonperforming— — — — — — — — — 
Total$30,451 $16,360 $2,577 $752 $62 $— $969 $— $51,171 
Home equity lines of credit
Payment performance
Performing$34,738 $13,654 $12,903 $8,587 $7,924 $38,127 $8,484 $— $124,417 
Nonperforming— — — 10 — 465 — — 475 
Total$34,738 $13,654 $12,903 $8,597 $7,924 $38,592 $8,484 $— $124,892 
Residential mortgages secured by first lien
Payment performance
Performing$229,842 $222,522 $159,651 $91,238 $49,587 $181,939 $3,375 $— $938,154 
Nonperforming— 771 273 581 416 2,150 186 — 4,377 
Total$229,842 $223,293 $159,924 $91,819 $50,003 $184,089 $3,561 $— $942,531 
Residential mortgages secured by junior liens
Payment performance
Performing$31,837 $17,163 $8,326 $4,956 $3,073 $8,395 $797 $— $74,547 
Nonperforming— — — — — 47 44 — 91 
Total$31,837 $17,163 $8,326 $4,956 $3,073 $8,442 $841 $— $74,638 
Other revolving credit plans
Payment performance
Performing$10,778 $2,820 $7,911 $2,264 $2,265 $10,308 $— $— $36,346 
Nonperforming— — — 14 — — 26 
Total$10,778 $2,820 $7,911 $2,268 $2,279 $10,316 $— $— $36,372 
Automobile
Payment performance
Performing$10,146 $4,637 $2,945 $2,349 $1,117 $593 $— $— $21,787 
Nonperforming— — 10 — — — 19 
Total$10,146 $4,637 $2,955 $2,356 $1,119 $593 $— $— $21,806 
Other consumer
Payment performance
Performing$26,699 $12,120 $5,333 $2,176 $776 $1,259 $— $— $48,363 
Nonperforming403 220 85 22 45 — — 781 
Total$27,102 $12,340 $5,418 $2,198 $782 $1,304 $— $— $49,144 

 March 31, 2023December 31, 2022
Credit card
Payment performance
Performing$12,039 $10,817 
Nonperforming83 
Total$12,122 $10,825 
Current period gross write offs$62 
Schedule of Recorded Investment in Residential, Consumer and Credit Card Loans Based on Payment Activity
The Corporation considers the performance of the loan portfolio and its impact on the allowance for credit losses. For 1-4 family construction, home equity lines of credit, residential mortgages secured by first liens, residential mortgages secured by junior liens, automobile, credit cards, other revolving credit plans and other consumer segments, the Corporation evaluates credit quality based on the performance status of the loan, which was previously presented, and by payment activity. Nonperforming loans include loans receivable on nonaccrual status and loans receivable past due over 89 days and still accruing interest.
March 31, 2023December 31, 2022
PerformingNonperformingTotalPerformingNonperformingTotal
1-4 Family Construction$54,804 $— $54,804 $51,171 $— $51,171 
Home equity lines of credit123,783 525 124,308 124,417 475 124,892 
Residential Mortgages secured by first liens945,364 4,327 949,691 938,154 4,377 942,531 
Residential Mortgages secured by junior liens79,028 97 79,125 74,547 91 74,638 
Other revolving credit plans38,200 41 38,241 36,346 26 36,372 
Automobile24,691 15 24,706 21,787 19 21,806 
Other consumer47,390 619 48,009 48,363 781 49,144 
Total$1,313,260 $5,624 $1,318,884 $1,294,785 $5,769 $1,300,554 
Schedule of Holiday's Loan Portfolio Included in Consumer and Residential Loans
Holiday’s loan portfolio, included in other consumer loans above, is summarized as follows at March 31, 2023 and December 31, 2022: 
March 31, 2023December 31, 2022
Gross other consumer$29,908 $31,821 
Less: other consumer unearned discounts(5,459)(5,972)
Total other consumer loans, net of unearned discounts$24,449 $25,849