XML 74 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Only Financial Information (Tables)
 12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
CONDENSED BALANCE SHEETSDecember 31,
 20242023
Assets
Cash$100,702 $100,427 
Equity securities1,525 1,795 
Investment in bank subsidiary585,725 548,493 
Investment in non-bank subsidiaries25,216 23,262 
Deferred assets and current receivables2,021 1,894 
Other assets956 925 
Total assets$716,145 $676,796 
Liabilities
Subordinated notes and debentures$105,190 $104,887 
Other liabilities260 662 
Total liabilities105,450 105,549 
Stockholders' equity610,695 571,247 
Total liabilities and stockholders' equity$716,145 $676,796 
Schedule of Condensed Statements of Income
CONDENSED STATEMENTS OF INCOMEYear Ended December 31,
Income:202420232022
Dividends from:
Bank subsidiary$22,185 $22,295 $21,225 
Non-bank subsidiaries1,320 1,325 1,431 
Other201 240 198 
Total income23,706 23,860 22,854 
Expenses(7,035)(7,084)(6,112)
Income before income taxes and equity in undistributed net income of subsidiaries:16,671 16,776 16,742 
Change in net unrealized holdings (losses) on equity securities not held for trading(290)(722)(132)
Income tax benefit1,513 1,606 1,422 
Equity in undistributed net income of bank subsidiary34,755 38,702 43,846 
Equity in undistributed (distributions in excess) of net income of non-bank subsidiaries1,926 1,658 1,310 
Net income54,575 58,020 63,188 
Dividends on preferred stock(4,302)(4,302)(4,302)
Net income available to common stockholders$50,273 $53,718 $58,886 
Comprehensive income attributable to the parent$54,575 $58,020 $63,613 
Schedule of Condensed Statements of Cash Flows
CONDENSED STATEMENTS OF CASH FLOWSYear Ended December 31,
 202420232022
Net income
Adjustments to reconcile net income to net cash provided by$54,575 $58,020 $63,188 
Operating activities:
Equity in undistributed net income of bank subsidiary(34,755)(38,702)(43,846)
(Equity in undistributed) distributions in excess of net income of non–bank subsidiaries(1,926)(1,658)(1,310)
Net realized and unrealized (gains) losses on equity securities(290)700 132 
Increase (decrease) in other assets174 (230)609 
Increase in other liabilities2,734 2,064 1,571 
Net cash provided by operating activities20,512 20,194 20,344 
Cash flows from investing activities:
Purchase of equity securities(20)(41)(32)
Sales and maturities of equity securities with readily determinable fair value— 296 — 
Investment in bank subsidiaries— (37,000)— 
Net cash used in investing activities(20)(36,745)(32)
Cash flows from financing activities:
Dividends paid on common stock(14,912)(14,694)(12,557)
Dividends paid on preferred stock(4,302)(4,302)(4,302)
Purchase of treasury stock(1,003)(6,858)(1,707)
Net proceeds from issuance of common stock— — 94,051 
Net cash provided by financing activities(20,217)(25,854)75,485 
Net (decrease) increase in cash275 (42,405)95,797 
Cash beginning of year100,427 142,832 47,035 
Cash end of year$100,702 $100,427 $142,832