XML 48 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Bonus Plan (Tables)
3 Months Ended
Mar. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Activity of Restricted Shares Subject to Forfeiture

The following table summarizes the activity of restricted shares subject to forfeiture:

 

 

 

Number of

shares

 

 

Weighted

Average

Grant Price

 

Outstanding at January 1, 2021

 

 

702,926

 

 

$

12.80

 

Granted

 

 

49,383

 

 

 

12.80

 

Vested

 

 

(56,699

)

 

 

12.80

 

Outstanding at March 31, 2021

 

 

695,610

 

 

$

12.80

 

 

Summary of Change in Liability to Common Shares Subject to Repurchase and Associated Non-cash Compensation Expense

The following table represents the change in the liability to common shares subject to repurchase and the associated non-cash compensation expense for the three months ended March 31, 2021 and the year ended December 31, 2020 (in thousands):

 

 

 

March 31, 2021

 

 

December 31, 2020

 

Beginning Balance

 

$

842

 

 

$

8,267

 

Non-cash compensation from ratable vesting

 

 

41

 

 

 

2,712

 

Non-cash compensation from change in fair value of liability

 

 

2

 

 

 

2,457

 

Other stock activity, net

 

 

516

 

 

 

(786

)

Reclassification upon modification

 

 

0

 

 

 

(11,808

)

Ending balance

 

$

1,401

 

 

$

842

 

 

Summary of Future Expense of Unvested Awards

The future expense of the unvested awards for the remainder of 2021 and succeeding years is as follows (in thousands):

 

2021

 

$

2,343

 

2022

 

 

2,071

 

2023

 

 

1,832

 

2024

 

 

951

 

Total

 

$

7,197