XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Leases | 6 Months Ended
--- | ---
Jun. 30, 2024
Leases [Abstract] |
Leases | Leases We lease certain office space, equipment and vehicles. These leases are either non-cancelable, cancellable only by the payment of penalties or cancellable upon notice provided. All lease payments are based on the lapse of time and certain leases are subject to annual escalations for increases in base rents. The Company's lease terms includes options to extend or terminate the lease when it is reasonably certain that the option will be exercised. The Company recognizes a right-of-use asset and lease liability for its operating leases at the commencement date equal to the present value of the contractual minimum lease payments over the lease term. The present value is calculated using the rate implicit in the lease, if known, or the Company's incremental borrowing rate. The discount rate used for operating leases is primarily determined based on an analysis of the Company's borrowing rate, while the discount rate used for finance leases is primarily determined by the rate specified in the lease. Operating and Finance Leases The Company's operating leases primarily include material leases of buildings (consisting primarily of office lease commitments) and equipment. These leases are classified as operating leases and are recognized as right-of-use assets and operating lease liabilities on the condensed consolidated balance sheets. The Company's finance leases primarily include equipment and vehicles in certain contracts with payment terms on the lease agreements that range between 30 and 50 months. The following tables present our balance sheet information related to leases:
|  |  |  | As of |  | As of
(Amounts in thousands) |  | Balance Sheet Classification |  | June 30, 2024 |  | December 31, 2023
Assets: |  |  |  |  |  |
Operating lease assets |  | Operating lease, right-of-use assets |  | $ | 40,316 |  |  | $ | 40,743 |
Finance lease assets |  | Property and equipment, net |  | $ | 26,598 |  |  | $ | 19,543 |
Total lease assets |  |  |  | $ | 66,914 |  |  | $ | 60,286 |
Liabilities: |  |  |  |  |  |
Current: |  |  |  |  |  |
Operating lease liabilities |  | Operating lease obligation, current portion |  | $ | (10,059) |  |  | $ | (9,016) |
Finance lease liabilities |  | Finance lease obligation, current portion |  | $ | (9,182) |  |  | $ | (6,586) |
Total current lease liabilities |  |  |  | $ | (19,241) |  |  | $ | (15,602) |
Non-current: |  |  |  |  |  |
Operating lease liabilities |  | Operating lease obligation, less current portion |  | $ | (36,332) |  |  | $ | (37,660) |
Finance lease liabilities |  | Finance lease obligation, less current portion |  | $ | (19,099) |  |  | $ | (14,408) |
Total non-current lease liabilities |  |  |  | $ | (55,431) |  |  | $ | (52,068) |
The following tables present selected financial information:
| Three Months Ended | Six Months Ended
(Amounts in thousands) | June 30, 2024 |  | June 30, 2023 | June 30, 2024 |  | June 30, 2023
Operating lease cost |  |  |  |  |  |
Amortization of right-of-use assets | $ | 3,230 |  |  | $ | 2,711 |  | $ | 6,316 |  |  | $ | 5,204 |
Finance lease cost: |  |  |  |  |  |
Amortization of right-of-use assets | 2,323 |  |  | 1,778 |  | 4,287 |  |  | 3,448 |
Interest on lease liabilities | 411 |  |  | 367 |  | 775 |  |  | 723 |
Sublease Income | (27) |  |  | (22) |  | (53) |  |  | (22) |
Total lease cost | $ | 5,937 |  |  | $ | 4,834 |  | $ | 11,325 |  |  | $ | 9,353 |
| Six Months Ended
(Amounts in thousands) | June 30, 2024 |  | June 30, 2023
Cash paid for amounts included in the measurements of lease liabilities |  |  |
Operating cash flows from operating leases | $ | 6,207 |  |  | $ | 4,736 |
Operating cash flows from finance leases | 775 |  |  | 722 |
Financing cash flows from finance leases | 4,053 |  |  | 3,285 |
Right-of-use assets obtained in exchange for new operating leases | 4,316 |  |  | 13,255 |
Right-of-use assets obtained in exchange for new finance leases | 10,775 |  |  | 4,377 |
| As of |  | As of
| June 30, 2024 |  | December 31, 2023
Weighted average remaining lease term (in years): |  |  |
Operating leases | 4.92 |  | 5.28
Finance leases | 2.67 |  | 2.73
Weighted average discount rates: |  |  |
Operating leases | 6.8 | % |  | 7.1 | %
Finance leases | 6.9 | % |  | 7.4 | %
Future minimum commitments under leases for the succeeding years are as follows (in thousands):
(Amounts in thousands) |  |  |
Year ending December 31, | Operating Lease |  | Finance Lease
2024 (six months remaining) | $ | 6,470 |  |  | $ | 5,436 |
2025 | 12,006 |  |  | 10,572 |
2026 | 10,396 |  |  | 7,120 |
2027 | 8,971 |  |  | 2,915 |
2028 | 7,979 |  |  | 412 |
Thereafter | 8,830 |  |  | – |
Total lease payments | $ | 54,652 |  |  | $ | 26,455 |
Less: Amounts representing interest | $ | (8,436) |  |  | $ | (2,981) |
Total lease liabilities | $ | 46,216 |  |  | $ | 23,474 |
The above table is inclusive of $0.2 million sub-lease income associated with the $46.2 million total liability of operating leases as presented on the condensed consolidated balance sheet. The above table is exclusive of the $4.8 million purchase price associated with the $23.5 million total liability of finance leases as presented on the condensed consolidated balance sheet.
Leases | Leases We lease certain office space, equipment and vehicles. These leases are either non-cancelable, cancellable only by the payment of penalties or cancellable upon notice provided. All lease payments are based on the lapse of time and certain leases are subject to annual escalations for increases in base rents. The Company's lease terms includes options to extend or terminate the lease when it is reasonably certain that the option will be exercised. The Company recognizes a right-of-use asset and lease liability for its operating leases at the commencement date equal to the present value of the contractual minimum lease payments over the lease term. The present value is calculated using the rate implicit in the lease, if known, or the Company's incremental borrowing rate. The discount rate used for operating leases is primarily determined based on an analysis of the Company's borrowing rate, while the discount rate used for finance leases is primarily determined by the rate specified in the lease. Operating and Finance Leases The Company's operating leases primarily include material leases of buildings (consisting primarily of office lease commitments) and equipment. These leases are classified as operating leases and are recognized as right-of-use assets and operating lease liabilities on the condensed consolidated balance sheets. The Company's finance leases primarily include equipment and vehicles in certain contracts with payment terms on the lease agreements that range between 30 and 50 months. The following tables present our balance sheet information related to leases:
|  |  |  | As of |  | As of
(Amounts in thousands) |  | Balance Sheet Classification |  | June 30, 2024 |  | December 31, 2023
Assets: |  |  |  |  |  |
Operating lease assets |  | Operating lease, right-of-use assets |  | $ | 40,316 |  |  | $ | 40,743 |
Finance lease assets |  | Property and equipment, net |  | $ | 26,598 |  |  | $ | 19,543 |
Total lease assets |  |  |  | $ | 66,914 |  |  | $ | 60,286 |
Liabilities: |  |  |  |  |  |
Current: |  |  |  |  |  |
Operating lease liabilities |  | Operating lease obligation, current portion |  | $ | (10,059) |  |  | $ | (9,016) |
Finance lease liabilities |  | Finance lease obligation, current portion |  | $ | (9,182) |  |  | $ | (6,586) |
Total current lease liabilities |  |  |  | $ | (19,241) |  |  | $ | (15,602) |
Non-current: |  |  |  |  |  |
Operating lease liabilities |  | Operating lease obligation, less current portion |  | $ | (36,332) |  |  | $ | (37,660) |
Finance lease liabilities |  | Finance lease obligation, less current portion |  | $ | (19,099) |  |  | $ | (14,408) |
Total non-current lease liabilities |  |  |  | $ | (55,431) |  |  | $ | (52,068) |
The following tables present selected financial information:
| Three Months Ended | Six Months Ended
(Amounts in thousands) | June 30, 2024 |  | June 30, 2023 | June 30, 2024 |  | June 30, 2023
Operating lease cost |  |  |  |  |  |
Amortization of right-of-use assets | $ | 3,230 |  |  | $ | 2,711 |  | $ | 6,316 |  |  | $ | 5,204 |
Finance lease cost: |  |  |  |  |  |
Amortization of right-of-use assets | 2,323 |  |  | 1,778 |  | 4,287 |  |  | 3,448 |
Interest on lease liabilities | 411 |  |  | 367 |  | 775 |  |  | 723 |
Sublease Income | (27) |  |  | (22) |  | (53) |  |  | (22) |
Total lease cost | $ | 5,937 |  |  | $ | 4,834 |  | $ | 11,325 |  |  | $ | 9,353 |
| Six Months Ended
(Amounts in thousands) | June 30, 2024 |  | June 30, 2023
Cash paid for amounts included in the measurements of lease liabilities |  |  |
Operating cash flows from operating leases | $ | 6,207 |  |  | $ | 4,736 |
Operating cash flows from finance leases | 775 |  |  | 722 |
Financing cash flows from finance leases | 4,053 |  |  | 3,285 |
Right-of-use assets obtained in exchange for new operating leases | 4,316 |  |  | 13,255 |
Right-of-use assets obtained in exchange for new finance leases | 10,775 |  |  | 4,377 |
| As of |  | As of
| June 30, 2024 |  | December 31, 2023
Weighted average remaining lease term (in years): |  |  |
Operating leases | 4.92 |  | 5.28
Finance leases | 2.67 |  | 2.73
Weighted average discount rates: |  |  |
Operating leases | 6.8 | % |  | 7.1 | %
Finance leases | 6.9 | % |  | 7.4 | %
Future minimum commitments under leases for the succeeding years are as follows (in thousands):
(Amounts in thousands) |  |  |
Year ending December 31, | Operating Lease |  | Finance Lease
2024 (six months remaining) | $ | 6,470 |  |  | $ | 5,436 |
2025 | 12,006 |  |  | 10,572 |
2026 | 10,396 |  |  | 7,120 |
2027 | 8,971 |  |  | 2,915 |
2028 | 7,979 |  |  | 412 |
Thereafter | 8,830 |  |  | – |
Total lease payments | $ | 54,652 |  |  | $ | 26,455 |
Less: Amounts representing interest | $ | (8,436) |  |  | $ | (2,981) |
Total lease liabilities | $ | 46,216 |  |  | $ | 23,474 |
The above table is inclusive of $0.2 million sub-lease income associated with the $46.2 million total liability of operating leases as presented on the condensed consolidated balance sheet. The above table is exclusive of the $4.8 million purchase price associated with the $23.5 million total liability of finance leases as presented on the condensed consolidated balance sheet.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration