XML 51 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Note 15 - Segments (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Segment Reporting [Table Text Block]
  

Three Months Ended

  

Three Months Ended

  

Six Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

  

June 30,

  

June 30,

 
  

2026

  

2025

  

2026

  

2025

 

Net sales

                

Work Truck Attachments

 $129,330  $108,114  $190,241  $144,571 

Work Truck Solutions

  85,318   86,213   162,204   164,823 
  $214,648  $194,327  $352,445  $309,394 

Selling, general and administrative expense

                

Work Truck Attachments

 $18,017  $11,412  $32,479  $23,842 

Work Truck Solutions

  11,814   10,339   23,693   21,296 
  $29,831  $21,751  $56,172  $45,138 

Other segment items (1)

                

Work Truck Attachments

 $75,512  $65,132  $114,298  $88,832 

Work Truck Solutions

  64,727   64,827   120,586   123,376 
  $140,239  $129,959  $234,884  $212,208 

Adjusted EBITDA

                

Work Truck Attachments

 $35,801  $31,570  $43,464  $31,897 

Work Truck Solutions

  8,777   11,047   17,925   20,151 
  $44,578  $42,617  $61,389  $52,048 

Depreciation and amortization expense

                

Work Truck Attachments

 $1,866  $1,919  $3,763  $3,869 

Work Truck Solutions

  1,956   1,907   3,915   3,780 
  $3,822  $3,826  $7,678  $7,649 

Assets

                

Work Truck Attachments

 $448,511  $409,235         

Work Truck Solutions

  277,158   262,236         
  $725,669  $671,471         

Capital Expenditures

                

Work Truck Attachments

 $2,273  $2,121  $4,508  $3,216 

Work Truck Solutions

  1,939   1,064   3,169   1,722 
  $4,212  $3,185  $7,677  $4,938 

Adjusted EBITDA

                

Work Truck Attachments

 $35,801  $31,570  $43,464  $31,897 

Work Truck Solutions

  8,777   11,047   17,925   20,151 

Total Adjusted EBITDA

 $44,578  $42,617  $61,389  $52,048 

Less items to reconcile Adjusted EBITDA to income before taxes:

                

Interest expense - net

  2,324   2,973   4,386   5,357 

Depreciation expense

  2,304   2,276   4,643   4,549 

Amortization expense

  1,518   1,550   3,035   3,100 

Stock based compensation

  4,450   1,554   6,987   3,704 

Debt modification expense

  -   -   -   176 

Loss on extinguishment of debt

  -   -   -   156 

Other charges (2)

  265   119   726   371 

Income before taxes

 $33,717  $34,145  $41,612  $34,635