XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Summary of Significant Unobservable Inputs by Valuation Technique to Determine Fair Value (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 368,817 $ 357,429
Derivative Asset, Statement of Financial Position [Extensible Enumeration]   Total investments, at fair value
Level 3 | Enterprise Value | EBITDA Multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity Fair Value 111,808 $ 162,681
Equity Investments, Warrants fair value $ 1,949 $ 3,075
Level 3 | Enterprise Value | EBITDA Multiples | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity, Range 4.0 3.5
Equity investments, Warrants range 6.0 4.5
Level 3 | Enterprise Value | EBITDA Multiples | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity, Range 16.8 23.8
Equity investments, Warrants range 6.0 6.0
Level 3 | Enterprise Value | EBITDA Multiples | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity, Range 8.1 8.2
Equity investments, Warrants range 6.0 5.9
Level 3 | Enterprise Value | Revenue Multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity Fair Value $ 5,623 $ 3,081
Equity Investments, Warrants fair value $ 130 $ 129
Level 3 | Enterprise Value | Revenue Multiples | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity, Range 0.9 3.5
Equity investments, Warrants range 4.5 4.5
Level 3 | Enterprise Value | Revenue Multiples | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity, Range 7.8 9.3
Equity investments, Warrants range 4.5 4.5
Level 3 | Enterprise Value | Revenue Multiples | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Investments, Equity, Range 6.4 6.2
Equity investments, Warrants range 4.5 4.5
Level 3 | Subordinated Debt | Discounted Cash Flow | Weighted Average Cost of Capital    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 97,706 $ 36,064
Level 3 | Subordinated Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.100 0.100
Level 3 | Subordinated Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.152 0.135
Level 3 | Subordinated Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.125 0.111
Level 3 | Subordinated Debt | Enterprise Value | EBITDA Multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 3,750  
Level 3 | Subordinated Debt | Enterprise Value | EBITDA Multiples | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 8.5  
Level 3 | Subordinated Debt | Enterprise Value | EBITDA Multiples | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 8.5  
Level 3 | Subordinated Debt | Enterprise Value | EBITDA Multiples | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 8.5  
Level 3 | First Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 441,830 $ 335,022
Level 3 | First Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.089 0.040
Level 3 | First Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.219 0.216
Level 3 | First Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.155 0.122
Level 3 | First Lien Debt | Enterprise Value | Asset Coverage    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 11,000 $ 11,000
Level 3 | First Lien Debt | Enterprise Value | Asset Coverage | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 1.1 1.2
Level 3 | First Lien Debt | Enterprise Value | Asset Coverage | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 1.1 1.2
Level 3 | First Lien Debt | Enterprise Value | Asset Coverage | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 1.1 1.2
Level 3 | First Lien Debt | Enterprise Value | Revenue Multiples    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 3,275 $ 8,900
Level 3 | First Lien Debt | Enterprise Value | Revenue Multiples | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 4.3 4.5
Level 3 | First Lien Debt | Enterprise Value | Revenue Multiples | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 4.3 4.5
Level 3 | First Lien Debt | Enterprise Value | Revenue Multiples | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 4.3 4.5
Level 3 | Second Lien Debt | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 18,000  
Level 3 | Second Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 180,824 $ 144,541
Level 3 | Second Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.117 0.078
Level 3 | Second Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.250 0.250
Level 3 | Second Lien Debt | Discounted Cash Flow | Weighted Average Cost of Capital | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.145 0.144
Level 3 | Second Lien Debt | Enterprise Value | Asset Coverage    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Fair Value $ 2,123 $ 14,274
Level 3 | Second Lien Debt | Enterprise Value | Asset Coverage | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.8 1.0
Level 3 | Second Lien Debt | Enterprise Value | Asset Coverage | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.8 1.4
Level 3 | Second Lien Debt | Enterprise Value | Asset Coverage | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 0.8 1.4
Level 3 | Second Lien Debt | Enterprise Value | EBITDA Multiples | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 5.0  
Level 3 | Second Lien Debt | Enterprise Value | EBITDA Multiples | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 5.0  
Level 3 | Second Lien Debt | Enterprise Value | EBITDA Multiples | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Investments, Range 5.0