XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Reconciliation Taxable Income and Total Distributions Declared to Common Stockholders

The following table is a reconciliation of net increase in net assets resulting from operations on the consolidated statements of operations to taxable income and to total distributions declared to common stockholders for the years ended December 31, 2024, 2023, and 2022.

 

 

2024 (1)

 

 

2023

 

 

2022

 

Net increase in net assets resulting from operations

 

$

 

78,292

 

 

$

 

77,133

 

 

$

 

35,822

 

Net change in unrealized (appreciation) depreciation on investments

 

 

 

5,928

 

 

 

 

10,359

 

 

 

 

65,702

 

Permanent book income and tax income differences

 

 

 

4,789

 

 

 

 

2,746

 

 

 

 

12,368

 

Temporary book income and tax income differences

 

 

 

(5,023

)

 

 

 

(8,273

)

 

 

 

(19,480

)

Capital loss carry forward (utilization)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Taxable income

 

 

 

83,986

 

 

 

 

81,965

 

 

 

 

94,412

 

Taxable income earned in prior year and carried forward for distribution in current year

 

 

 

41,570

 

 

 

 

38,530

 

 

 

 

33,839

 

Taxable Subsidiaries liquidating distributions

 

 

 

-

 

 

 

 

5

 

 

 

 

132

 

Deemed distribution of long term capital gains

 

 

 

-

 

 

 

 

-

 

 

 

 

(40,801

)

Taxable income earned in current period and carried forward for distribution in following year

 

 

 

(45,592

)

 

 

 

(41,570

)

 

 

 

(38,530

)

Total distributions to common stockholders

 

 $

 

79,964

 

 

 $

 

78,930

 

 

 $

 

49,052

 

 

(1)

The Company’s taxable income for 2024 is an estimate and will not be finalized until the Company files its 2024 federal income tax returns in 2025. Therefore, the Company’s actual taxable income, and the Company’s actual taxable income that was earned in 2024 and carried forward for distribution in 2025, may be different than this estimate.

Summary of Tax Character of Distributions to Common Stockholders

For U.S. federal income tax purposes, distributions paid to stockholders are reported as ordinary income, long term capital gains and return of capital, or a combination thereof. The tax character of distributions paid for the years ended December 31, 2024, 2023, and 2022 was as follows:

 

 

2024

 

 

2023

 

 

2022

 

Ordinary income

 

$

 

69,170

 

 

$

 

65,270

 

 

$

 

29,496

 

Long term capital gains

 

 

 

10,794

 

 

 

 

13,660

 

 

 

 

19,556

 

Return of capital

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total distributions to common stockholders

 

 $

 

79,964

 

 

 $

 

78,930

 

 

 $

 

49,052

 

Summary of Tax Basis Components of Distributable Earnings

As of December 31, 2024 and 2023, the tax basis components of distributable earnings were as follows:

 

 

December 31,

 

 

December 31,

 

 

 

2024 (1)

 

 

2023

 

Undistributed ordinary income

 

$

 

43,288

 

 

$

 

32,715

 

Undistributed long term capital gains

 

 

 

2,302

 

 

 

 

8,855

 

Unrealized appreciation (depreciation)

 

 

 

15,351

 

 

 

 

21,278

 

Temporary book/tax differences

 

 

 

27,532

 

 

 

 

22,509

 

Capital loss carry forward

 

 

 

-

 

 

 

 

-

 

Total distributable earnings

 

 $

 

88,473

 

 

 $

 

85,357

 

 

(1)

The Company’s distributable earnings for 2024 is an estimate and will not be finally determined until the Company files its 2024 federal income tax returns in 2025. Therefore, the Company’s actual distributable earnings may be different than this estimate.

Summary of Federal Income Tax Purposes Cost of Investments

For federal income tax purposes, the cost of investments owned at December 31, 2024 and 2023 was approximately $1,045,066 and $910,599, respectively.

 

 

December 31,

 

 

December 31,

 

 

 

2024 (1)

 

 

2023

 

Tax-basis amortized cost of investments

 

$

 

1,045,066

 

 

$

 

910,599

 

Tax-basis gross unrealized appreciation on investments

 

 

 

102,651

 

 

 

 

86,768

 

Tax-basis gross unrealized depreciation on investments

 

 

 

(57,211

)

 

 

 

(39,461

)

Tax-basis net unrealized appreciation on investments

 

 

 

45,440

 

 

 

 

47,307

 

Fair value of investments

 

 $

 

1,090,506

 

 

 $

 

957,906

 

 

(1)

The Company’s tax-basis amortized cost of investments for 2024 is an estimate and will not be finally determined until 2025 when the Company receives the relevant tax forms from portfolio companies with equity investments. Therefore, the Company’s actual tax-basis amortized cost of investments may be different than this estimate.

Summary of Permanent Book to Tax Difference of Additional Paid in Capital and Total Distributable Earnings The following permanent book-to-tax differences were reclassified on the consolidated statements of changes in net assets for the years ended December 31, 2024, 2023, and 2022.

 

 

2024 (1)

 

 

2023

 

 

2022

 

Additional paid-in capital

 

$

 

(4,789

)

 

$

 

(2,752

)

 

$

 

(3,932

)

Total distributable earnings

 

 

 

4,789

 

 

 

 

2,752

 

 

 

 

3,932

 

 

(1)

The Company’s permanent book-to-tax reclassifications for 2024 are an estimate and will not be finalized until the Company files its 2024 federal income tax returns in 2025. Therefore, the Company’s actual permanent book-to-tax reclassifications may be different than this estimate. The Company adjusts such reclassifications in the following years when finalized, and such adjustments are reflected in the consolidated statements of changes in net assets and the consolidated statements of assets and liabilities.