XML 57 R11.htm IDEA: XBRL DOCUMENT
v2.4.0.8

LOANS, NET | 9 Months Ended
--- | ---
Sep. 30, 2014
Receivables [Abstract] |
LOANS, NET | NOTE 3 – LOANS, NET Loan Portfolio Composition. The composition of the loan portfolio was as follows:
(Dollars in Thousands) |  | September 30, 2014 |  |  | December 31, 2013 |
Commercial, Financial and Agricultural |  | $ | 133,756 |  |  | $ | 126,607 |
Real Estate – Construction |  |  | 38,121 |  |  |  | 31,012 |
Real Estate – Commercial Mortgage |  |  | 501,863 |  |  |  | 533,871 |
Real Estate – Residential(1) |  |  | 308,295 |  |  |  | 309,692 |
Real Estate – Home Equity |  |  | 228,968 |  |  |  | 227,922 |
Consumer |  |  | 203,372 |  |  |  | 159,500 |
Loans, Net of Unearned Income |  | $ | 1,414,375 |  |  | $ | 1,388,604 |
| (1) | Includes loans in process with outstanding balances of $5.5 million and $6.8 million at September 30, 2014 and December 31, 2013, respectively.
Net deferred fees included in loans were $1.5 million at September 30, 2014 and December 31, 2013. The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta. Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured. The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.
|  | September 30, 2014 |  |  | December 31, 2013 |
(Dollars in Thousands) |  | Nonaccrual |  |  | 90 + Days |  |  | Nonaccrual |  |  | 90 + Days |
Commercial, Financial and Agricultural |  | $ | 933 |  |  | $ | — |  |  | $ | 188 |  |  | $ | — |
Real Estate – Construction |  |  | 860 |  |  |  | — |  |  |  | 426 |  |  |  | — |
Real Estate – Commercial Mortgage |  |  | 11,920 |  |  |  | — |  |  |  | 25,227 |  |  |  | — |
Real Estate – Residential |  |  | 7,416 |  |  |  | — |  |  |  | 6,440 |  |  |  | — |
Real Estate – Home Equity |  |  | 2,018 |  |  |  | — |  |  |  | 4,084 |  |  |  | — |
Consumer |  |  | 335 |  |  |  | 62 |  |  |  | 599 |  |  |  | — |
Total |  | $ | 23,482 |  |  | $ | 62 |  |  | $ | 36,964 |  |  | $ | — |
Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”). The following table presents the aging of the recorded investment in past due loans by class of loans.
(Dollars in Thousands) |  | 30-59 DPD |  |  | 60-89 DPD |  |  | 90 + DPD |  |  | Total Past Due |  |  | Total Current |  |  | Total Loans |
September 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, Financial and Agricultural |  | $ | 296 |  |  | $ | 59 |  |  | $ | — |  |  | $ | 355 |  |  | $ | 132,468 |  |  | $ | 133,756 |
Real Estate – Construction |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 37,261 |  |  |  | 38,121 |
Real Estate – Commercial Mortgage |  |  | 711 |  |  |  | 26 |  |  |  | — |  |  |  | 737 |  |  |  | 489,206 |  |  |  | 501,863 |
Real Estate – Residential |  |  | 1,193 |  |  |  | 1,094 |  |  |  | — |  |  |  | 2,287 |  |  |  | 298,592 |  |  |  | 308,295 |
Real Estate – Home Equity |  |  | 255 |  |  |  | 119 |  |  |  | — |  |  |  | 374 |  |  |  | 226,576 |  |  |  | 228,968 |
Consumer |  |  | 795 |  |  |  | 178 |  |  |  | 62 |  |  |  | 1,035 |  |  |  | 202,002 |  |  |  | 203,372 |
Total |  | $ | 3,250 |  |  | $ | 1,476 |  |  | $ | 62 |  |  | $ | 4,788 |  |  | $ | 1,386,105 |  |  | $ | 1,414,375 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, Financial and Agricultural |  | $ | 258 |  |  | $ | 100 |  |  | $ | — |  |  | $ | 358 |  |  | $ | 126,062 |  |  | $ | 126,607 |
Real Estate – Construction |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 30,587 |  |  |  | 31,012 |
Real Estate – Commercial Mortgage |  |  | 1,548 |  |  |  | 672 |  |  |  | — |  |  |  | 2,220 |  |  |  | 506,424 |  |  |  | 533,871 |
Real Estate – Residential |  |  | 1,647 |  |  |  | 1,090 |  |  |  | — |  |  |  | 2,737 |  |  |  | 300,514 |  |  |  | 309,692 |
Real Estate – Home Equity |  |  | 848 |  |  |  | 212 |  |  |  | — |  |  |  | 1,060 |  |  |  | 222,778 |  |  |  | 227,922 |
Consumer |  |  | 1,127 |  |  |  | 244 |  |  |  | — |  |  |  | 1,371 |  |  |  | 157,529 |  |  |  | 159,500 |
Total |  | $ | 5,428 |  |  | $ | 2,318 |  |  | $ | — |  |  | $ | 7,746 |  |  | $ | 1,343,894 |  |  | $ | 1,388,604 |
Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans. Loans are charged-off to the allowance when facts and circumstances of the individual loan confirm the loan is not fully collectible and the loss is reasonably quantifiable. The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
(Dollars in Thousands) |  | Commercial, Financial, Agricultural |  |  | Real Estate Construction |  |  | Real Estate Commercial Mortgage |  |  | Real Estate Residential |  |  | Real Estate Home Equity |  |  | Consumer |  |  | Unallocated |  |  | Total |
Three Months Ended September 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance |  | $ | 706 |  |  | $ | 1,267 |  |  | $ | 6,147 |  |  | $ | 8,214 |  |  | $ | 3,066 |  |  | $ | 1,143 |  |  | $ | — |  |  | $ | 20,543 |
Provision for Loan Losses |  |  | 387 |  |  |  | (280 | ) |  |  | 386 |  |  |  | (505 | ) |  |  | 331 |  |  |  | 105 |  |  |  | — |  |  |  | 424 |
Charge-Offs |  |  | (86 | ) |  |  | — |  |  |  | (1,208 | ) |  |  | (212 | ) |  |  | (621 | ) |  |  | (386 | ) |  |  | — |  |  |  | (2,513 | )
Recoveries |  |  | 28 |  |  |  | 2 |  |  |  | 213 |  |  |  | 93 |  |  |  | 37 |  |  |  | 266 |  |  |  | — |  |  |  | 639 |
Net Charge-Offs |  |  | (58 | ) |  |  | 2 |  |  |  | (955 | ) |  |  | (119 | ) |  |  | (584 | ) |  |  | (120 | ) |  |  | — |  |  |  | (1,874 | )
Ending Balance |  | $ | 1,035 |  |  | $ | 989 |  |  | $ | 5,538 |  |  | $ | 7,590 |  |  | $ | 2,813 |  |  | $ | 1,128 |  |  | $ | — |  |  | $ | 19,093 |
Nine Months Ended September 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance |  | $ | 699 |  |  | $ | 1,580 |  |  | $ | 7,710 |  |  | $ | 9,073 |  |  | $ | 3,051 |  |  | $ | 982 |  |  | $ | — |  |  | $ | 23,095 |
Provision for Loan Losses |  |  | 371 |  |  |  | (598 | ) |  |  | 267 |  |  |  | (385 | ) |  |  | 1,048 |  |  |  | 579 |  |  |  | — |  |  |  | 1,282 |
Charge-Offs |  |  | (183 | ) |  |  | — |  |  |  | (2,831 | ) |  |  | (1,638 | ) |  |  | (1,399 | ) |  |  | (1,212 | ) |  |  | — |  |  |  | (7,263 | )
Recoveries |  |  | 148 |  |  |  | 7 |  |  |  | 392 |  |  |  | 540 |  |  |  | 113 |  |  |  | 779 |  |  |  | — |  |  |  | 1,979 |
Net Charge-Offs |  |  | (35 | ) |  |  | 7 |  |  |  | (2,439 | ) |  |  | (1,098 | ) |  |  | (1,286 | ) |  |  | (433 | ) |  |  | — |  |  |  | (5,284 | )
Ending Balance |  | $ | 1,035 |  |  | $ | 989 |  |  | $ | 5,538 |  |  | $ | 7,590 |  |  | $ | 2,813 |  |  | $ | 1,128 |  |  | $ | — |  |  | $ | 19,093 |
Three Months Ended September 30, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance |  | $ | 895 |  |  | $ | 2,243 |  |  | $ | 9,951 |  |  | $ | 9,258 |  |  | $ | 2,879 |  |  | $ | 1,042 |  |  | $ | 1,026 |  |  | $ | 27,294 |
Provision for Loan Losses |  |  | (171 | ) |  |  | (237 | ) |  |  | (630 | ) |  |  | 1,044 |  |  |  | 277 |  |  |  | 297 |  |  |  | (25 | ) |  |  | 555 |
Charge-Offs |  |  | (138 | ) |  |  | (278 | ) |  |  | (882 | ) |  |  | (1,178 | ) |  |  | (362 | ) |  |  | (674 | ) |  |  | — |  |  |  | (3,512 | )
Recoveries |  |  | 87 |  |  |  | 1 |  |  |  | 167 |  |  |  | 167 |  |  |  | 13 |  |  |  | 238 |  |  |  | — |  |  |  | 673 |
Net Charge-Offs |  |  | (51 | ) |  |  | (277 | ) |  |  | (715 | ) |  |  | (1,011 | ) |  |  | (349 | ) |  |  | (436 | ) |  |  | — |  |  |  | (2,839 | )
Ending Balance |  | $ | 673 |  |  | $ | 1,729 |  |  | $ | 8,606 |  |  | $ | 9,291 |  |  | $ | 2,807 |  |  | $ | 903 |  |  | $ | 1,001 |  |  | $ | 25,010 |
Nine Months Ended September 30, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance |  | $ | 1,253 |  |  | $ | 2,856 |  |  | $ | 11,081 |  |  | $ | 8,678 |  |  | $ | 2,945 |  |  | $ | 1,327 |  |  | $ | 1,027 |  |  | $ | 29,167 |
Provision for Loan Losses |  |  | (345 | ) |  |  | (130 | ) |  |  | 151 |  |  |  | 2,868 |  |  |  | 404 |  |  |  | 153 |  |  |  | (26 | ) |  |  | 3,075 |
Charge-Offs |  |  | (411 | ) |  |  | (998 | ) |  |  | (2,975 | ) |  |  | (2,914 | ) |  |  | (797 | ) |  |  | (1,321 | ) |  |  | — |  |  |  | (9,416 | )
Recoveries |  |  | 176 |  |  |  | 1 |  |  |  | 349 |  |  |  | 659 |  |  |  | 255 |  |  |  | 744 |  |  |  | — |  |  |  | 2,184 |
Net Charge-Offs |  |  | (235 | ) |  |  | (997 | ) |  |  | (2,626 | ) |  |  | (2,255 | ) |  |  | (542 | ) |  |  | (577 | ) |  |  | — |  |  |  | (7,232 | )
Ending Balance |  | $ | 673 |  |  | $ | 1,729 |  |  | $ | 8,606 |  |  | $ | 9,291 |  |  | $ | 2,807 |  |  | $ | 903 |  |  | $ | 1,001 |  |  | $ | 25,010 |
The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.
(Dollars in Thousands) |  | Commercial, Financial, Agricultural |  |  | Real Estate Construction |  |  | Real Estate Commercial Mortgage |  |  | Real Estate Residential |  |  | Real Estate Home Equity |  |  | Consumer |  |  | Unallocated |  |  | Total |
September 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Period-end amount Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans Individually Evaluated for Impairment |  | $ | 576 |  |  | $ | 94 |  |  | $ | 3,359 |  |  | $ | 2,526 |  |  | $ | 471 |  |  | $ | 12 |  |  | $ | — |  |  | $ | 7,038 |
Loans Collectively Evaluated for Impairment |  |  | 459 |  |  |  | 895 |  |  |  | 2,179 |  |  |  | 5,064 |  |  |  | 2,342 |  |  |  | 1,116 |  |  |  | — |  |  |  | 12,055 |
Ending Balance |  | $ | 1,035 |  |  | $ | 989 |  |  | $ | 5,538 |  |  | $ | 7,590 |  |  | $ | 2,813 |  |  | $ | 1,128 |  |  | $ | — |  |  | $ | 19,093 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Period-end amount Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans Individually Evaluated for Impairment |  | $ | 75 |  |  | $ | 66 |  |  | $ | 4,336 |  |  | $ | 2,047 |  |  | $ | 682 |  |  | $ | 23 |  |  | $ | — |  |  | $ | 7,229 |
Loans Collectively Evaluated for Impairment |  |  | 624 |  |  |  | 1,514 |  |  |  | 3,374 |  |  |  | 7,026 |  |  |  | 2,369 |  |  |  | 959 |  |  |  | — |  |  |  | 15,866 |
Ending Balance |  | $ | 699 |  |  | $ | 1,580 |  |  | $ | 7,710 |  |  | $ | 9,073 |  |  | $ | 3,051 |  |  | $ | 982 |  |  | $ | — |  |  | $ | 23,095 |
September 30, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Period-end amount Allocated to: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans Individually Evaluated for Impairment |  | $ | 218 |  |  | $ | 124 |  |  | $ | 5,045 |  |  | $ | 2,184 |  |  | $ | 508 |  |  | $ | 31 |  |  | $ | — |  |  | $ | 8,110 |
Loans Collectively Evaluated for Impairment |  |  | 455 |  |  |  | 1,605 |  |  |  | 3,561 |  |  |  | 7,107 |  |  |  | 2,299 |  |  |  | 872 |  |  |  | 1,001 |  |  |  | 16,900 |
Ending Balance |  | $ | 673 |  |  | $ | 1,729 |  |  | $ | 8,606 |  |  | $ | 9,291 |  |  | $ | 2,807 |  |  | $ | 903 |  |  | $ | 1,001 |  |  | $ | 25,010 |
The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:
(Dollars in Thousands) |  | Commercial, Financial, Agricultural |  |  | Real Estate Construction |  |  | Real Estate Commercial Mortgage |  |  | Real Estate Residential |  |  | Real Estate Home Equity |  |  | Consumer |  |  |  | Unallocated |  | Total |
September 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually Evaluated for Impairment |  | $ | 1,489 |  |  | $ | 835 |  |  | $ | 37,524 |  |  | $ | 22,087 |  |  | $ | 2,796 |  |  | $ | 271 |  |  | $ | — |  |  | $ | 65,002 |
Collectively Evaluated for Impairment |  |  | 132,267 |  |  |  | 37,286 |  |  |  | 464,339 |  |  |  | 286,208 |  |  |  | 226,172 |  |  |  | 203,101 |  |  |  | — |  |  |  | 1,349,373 |
Total |  | $ | 133,756 |  |  | $ | 38,121 |  |  | $ | 501,863 |  |  | $ | 308,295 |  |  | $ | 228,968 |  |  | $ | 203,372 |  |  | $ | — |  |  | $ | 1,414,375 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually Evaluated for Impairment |  | $ | 1,580 |  |  | $ | 557 |  |  | $ | 49,973 |  |  | $ | 20,470 |  |  | $ | 3,359 |  |  | $ | 355 |  |  | $ | — |  |  | $ | 76,294 |
Collectively Evaluated for Impairment |  |  | 125,027 |  |  |  | 30,455 |  |  |  | 483,898 |  |  |  | 289,222 |  |  |  | 224,563 |  |  |  | 159,145 |  |  |  | — |  |  |  | 1,312,310 |
Total |  | $ | 126,607 |  |  | $ | 31,012 |  |  | $ | 533,871 |  |  | $ | 309,692 |  |  | $ | 227,922 |  |  | $ | 159,500 |  |  | $ | — |  |  | $ | 1,388,604 |
September 30, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually Evaluated for Impairment |  | $ | 3,546 |  |  | $ | 773 |  |  | $ | 57,820 |  |  | $ | 20,894 |  |  | $ | 3,977 |  |  | $ | 416 |  |  | $ | — |  |  | $ | 87,426 |
Collectively Evaluated for Impairment |  |  | 119,707 |  |  |  | 30,681 |  |  |  | 512,916 |  |  |  | 290,137 |  |  |  | 226,235 |  |  |  | 150,740 |  |  |  | — |  |  |  | 1,330,416 |
Total |  | $ | 123,253 |  |  | $ | 31,454 |  |  | $ | 570,736 |  |  | $ | 311,031 |  |  | $ | 230,212 |  |  | $ | 151,156 |  |  | $ | — |  |  | $ | 1,417,842 |
Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. The following table presents loans individually evaluated for impairment by class of loans.
(Dollars in Thousands) |  | Unpaid Principal Balance |  |  | Recorded Investment With No Allowance |  |  | Recorded Investment With Allowance |  |  | Related Allowance |
September 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, Financial and Agricultural |  | $ | 1,489 |  |  | $ | 195 |  |  | $ | 1,294 |  |  | $ | 576 |
Real Estate – Construction |  |  | 835 |  |  |  | — |  |  |  | 835 |  |  |  | 94 |
Real Estate – Commercial Mortgage |  |  | 37,524 |  |  |  | 11,062 |  |  |  | 26,462 |  |  |  | 3,359 |
Real Estate – Residential |  |  | 22,087 |  |  |  | 5,265 |  |  |  | 16,822 |  |  |  | 2,526 |
Real Estate – Home Equity |  |  | 2,796 |  |  |  | 792 |  |  |  | 2,004 |  |  |  | 471 |
Consumer |  |  | 271 |  |  |  | 20 |  |  |  | 251 |  |  |  | 12 |
Total |  | $ | 65,002 |  |  | $ | 17,334 |  |  | $ | 47,668 |  |  | $ | 7,038 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, Financial and Agricultural |  | $ | 1,580 |  |  | $ | 443 |  |  | $ | 1,137 |  |  | $ | 75 |
Real Estate – Construction |  |  | 557 |  |  |  | — |  |  |  | 557 |  |  |  | 66 |
Real Estate – Commercial Mortgage |  |  | 49,973 |  |  |  | 19,860 |  |  |  | 30,113 |  |  |  | 4,336 |
Real Estate – Residential |  |  | 20,470 |  |  |  | 4,330 |  |  |  | 16,140 |  |  |  | 2,047 |
Real Estate – Home Equity |  |  | 3,359 |  |  |  | 646 |  |  |  | 2,713 |  |  |  | 682 |
Consumer |  |  | 355 |  |  |  | 90 |  |  |  | 265 |  |  |  | 23 |
Total |  | $ | 76,294 |  |  | $ | 25,369 |  |  | $ | 50,925 |  |  | $ | 7,229 |
The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2014 |  |  | 2013 |  |  | 2014 |  |  | 2013 |
(Dollars in Thousands) |  | Average Recorded Investment |  |  | Total Interest Income |  |  | Average Recorded Investment |  |  | Total Interest Income |  |  | Average Recorded Investment |  |  | Total Interest Income |  |  | Average Recorded Investment |  |  | Total Interest Income |
Commercial, Financial and Agricultural |  | $ | 1,433 |  |  |  | 15 |  |  | $ | 2,750 |  |  |  | 34 |  |  | $ | 1,482 |  |  |  | 50 |  |  | $ | 2,633 |  |  |  | 110 |
Real Estate - Construction |  |  | 828 |  |  |  | 1 |  |  |  | 935 |  |  |  | 2 |  |  |  | 738 |  |  |  | 4 |  |  |  | 1,317 |  |  |  | 5 |
Real Estate - Commercial Mortgage |  |  | 39,020 |  |  |  | 381 |  |  |  | 59,657 |  |  |  | 510 |  |  |  | 42,671 |  |  |  | 1,298 |  |  |  | 60,785 |  |  |  | 1,575 |
Real Estate - Residential |  |  | 22,180 |  |  |  | 284 |  |  |  | 20,992 |  |  |  | 217 |  |  |  | 21,610 |  |  |  | 800 |  |  |  | 21,353 |  |  |  | 637 |
Real Estate - Home Equity |  |  | 2,680 |  |  |  | 18 |  |  |  | 4,050 |  |  |  | 19 |  |  |  | 2,906 |  |  |  | 52 |  |  |  | 4,056 |  |  |  | 54 |
Consumer |  |  | 293 |  |  |  | 2 |  |  |  | 472 |  |  |  | 3 |  |  |  | 314 |  |  |  | 7 |  |  |  | 529 |  |  |  | 7 |
Total |  | $ | 66,434 |  |  |  | 701 |  |  | $ | 88,856 |  |  |  | 785 |  |  | $ | 69,721 |  |  |  | 2,211 |  |  | $ | 90,673 |  |  |  | 2,388 |
Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually). Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each. Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections. Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations. Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans. Real Estate Home Equity – Home equity loans and lines are made to qualified individuals and are generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations. Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports. Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors. Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools. The Company uses the definitions noted below for categorizing and managing its criticized loans. Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized. Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems. Loans in this category may not meet required underwriting criteria and have no mitigating factors. More than the ordinary amount of attention is warranted for these loans. Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower. The possibility of loss is much more evident and above average supervision is required for these loans. Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The following table presents the risk category of loans by segment.
(Dollars in Thousands) |  | Commercial, Financial, Agriculture |  |  | Real Estate |  |  | Consumer |  |  | Total Criticized Loans |
September 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Special Mention |  | $ | 4,225 |  |  | $ | 43,372 |  |  | $ | 179 |  |  | $ | 47,776 |
Substandard |  |  | 3,994 |  |  |  | 84,526 |  |  |  | 910 |  |  |  | 89,430 |
Doubtful |  |  | 420 |  |  |  | — |  |  |  | — |  |  |  | 420 |
Total Criticized Loans |  | $ | 8,639 |  |  | $ | 127,898 |  |  | $ | 1,089 |  |  | $ | 137,626 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Special Mention |  | $ | 3,656 |  |  | $ | 45,870 |  |  | $ | 115 |  |  | $ | 49,641 |
Substandard |  |  | 4,243 |  |  |  | 108,990 |  |  |  | 1,496 |  |  |  | 114,729 |
Doubtful |  |  | — |  |  |  | 900 |  |  |  | — |  |  |  | 900 |
Total Criticized Loans |  | $ | 7,899 |  |  | $ | 155,760 |  |  | $ | 1,611 |  |  | $ | 165,270 |
Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans. Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement. The following table presents loans classified as TDRs.
|  | September 30, 2014 |  |  | December 31, 2013 |
(Dollars in Thousands) |  | Accruing |  |  | Nonaccruing |  |  | Accruing |  |  | Nonaccruing |
Commercial, Financial and Agricultural |  | $ | 783 |  |  | $ | — |  |  | $ | 1,511 |  |  | $ | — |
Real Estate – Construction |  |  | — |  |  |  | — |  |  |  | 156 |  |  |  | — |
Real Estate – Commercial Mortgage |  |  | 24,916 |  |  |  | 4,645 |  |  |  | 24,735 |  |  |  | 10,308 |
Real Estate – Residential |  |  | 15,756 |  |  |  | 1,556 |  |  |  | 16,441 |  |  |  | 458 |
Real Estate – Home Equity |  |  | 1,856 |  |  |  | 181 |  |  |  | 1,576 |  |  |  | 241 |
Consumer |  |  | 267 |  |  |  | — |  |  |  | 345 |  |  |  | — |
Total TDRs |  | $ | 43,578 |  |  | $ | 6,382 |  |  | $ | 44,764 |  |  | $ | 11,007 |
Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term, an interest rate adjustment, or a principal moratorium, and the financial impact of these modifications was not material.
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2014 |  |  | 2014 |
(Dollars in Thousands) |  | Number of Contracts |  |  | Pre-Modified Recorded Investment |  |  | Post-Modified Recorded Investment |  |  | Number of Contracts |  |  | Pre-Modified Recorded Investment |  |  | Post-Modified Recorded Investment |
Commercial, Financial and Agricultural |  |  | — |  |  | $ | — |  |  | $ | — |  |  |  | 1 |  |  | $ | 51 |  |  | $ | 54 |
Real Estate - Construction |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Real Estate - Commercial Mortgage |  |  | 1 |  |  |  | 303 |  |  |  | 1,125 |  |  |  | 3 |  |  |  | 947 |  |  |  | 1,769 |
Real Estate - Residential |  |  | 2 |  |  |  | 201 |  |  |  | 182 |  |  |  | 8 |  |  |  | 1,308 |  |  |  | 1,390 |
Real Estate - Home Equity |  |  | 5 |  |  |  | 453 |  |  |  | 438 |  |  |  | 8 |  |  |  | 701 |  |  |  | 686 |
Consumer |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1 |  |  |  | 34 |  |  |  | 33 |
Total TDRs |  |  | 8 |  |  | $ | 957 |  |  | $ | 1,745 |  |  |  | 21 |  |  | $ | 3,041 |  |  | $ | 3,932 |
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2013 |  |  | 2013 |
(Dollars in Thousands) |  | Number of Contracts |  |  | Pre-Modified Recorded Investment |  |  | Post-Modified Recorded Investment |  |  | Number of Contracts |  |  | Pre-Modified Recorded Investment |  |  | Post-Modified Recorded Investment |
Commercial, Financial and Agricultural |  |  | — |  |  | $ | — |  |  | $ | — |  |  |  | 4 |  |  | $ | 294 |  |  | $ | 337 |
Real Estate - Construction |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Real Estate - Commercial Mortgage |  |  | 3 |  |  |  | 4,264 |  |  |  | 4,250 |  |  |  | 12 |  |  |  | 9,385 |  |  |  | 9,403 |
Real Estate - Residential |  |  | 6 |  |  |  | 581 |  |  |  | 642 |  |  |  | 16 |  |  |  | 1,757 |  |  |  | 1,856 |
Real Estate - Home Equity |  |  | 2 |  |  |  | 85 |  |  |  | 85 |  |  |  | 8 |  |  |  | 429 |  |  |  | 427 |
Consumer |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 6 |  |  |  | 112 |  |  |  | 93 |
Total TDRs |  |  | 11 |  |  | $ | 4,930 |  |  | $ | 4,977 |  |  |  | 46 |  |  | $ | 11,977 |  |  | $ | 12,116 |
Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the periods indicated are presented in the table below.
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2014 |  |  | 2014 |
(Dollars in Thousands) |  | Number of Contracts |  |  | Post-Modified Recorded Investment(1) |  |  | Number of Contracts |  |  | Post-Modified Recorded Investment(1) |
Commercial, Financial and Agricultural |  |  | — |  |  | $ | — |  |  |  | — |  |  | $ | — |
Real Estate - Construction |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Real Estate - Commercial Mortgage |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Real Estate - Residential |  |  | 3 |  |  |  | 334 |  |  |  | 4 |  |  |  | 451 |
Real Estate - Home Equity |  |  | — |  |  |  | — |  |  |  | 1 |  |  |  | 153 |
Consumer |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total TDRs |  |  | 3 |  |  | $ | 334 |  |  |  | 5 |  |  | $ | 604 |
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2013 |  |  | 2013 |
(Dollars in Thousands) |  | Number of Contracts |  |  | Post-Modified Recorded Investment(1) |  |  | Number of Contracts |  |  | Post-Modified Recorded Investment(1) |
Commercial, Financial and Agricultural |  |  | — |  |  | $ | — |  |  |  | 1 |  |  | $ | 83 |
Real Estate - Construction |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 366 |
Real Estate - Commercial Mortgage |  |  | 1 |  |  |  | 304 |  |  |  | 2 |  |  |  | 728 |
Real Estate - Residential |  |  | 5 |  |  |  | 445 |  |  |  | 7 |  |  |  | 50 |
Real Estate - Home Equity |  |  | 1 |  |  |  | 50 |  |  |  | 1 |  |  |  | — |
Consumer |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total TDRs |  |  | 7 |  |  | $ | 799 |  |  |  | 11 |  |  | $ | 1,227 |
| (1) | Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.
The following table provides information on how TDRs were modified during the periods indicated.
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2014 |  |  | 2014 |
(Dollars in Thousands) |  | Number of Contracts |  |  | Recorded Investment(1) |  |  | Number of Contracts |  |  | Recorded Investment(1) |
Extended amortization |  |  | 2 |  |  | $ | 158 |  |  |  | 8 |  |  | $ | 1,736 |
Interest rate adjustment |  |  | — |  |  |  | — |  |  |  | 1 |  |  |  | 156 |
Extended amortization and interest rate adjustment |  |  | 2 |  |  |  | 231 |  |  |  | 5 |  |  |  | 488 |
Other |  |  | 4 |  |  |  | 1,356 |  |  |  | 7 |  |  |  | 1,552 |
Total TDRs |  |  | 8 |  |  | $ | 1,745 |  |  |  | 21 |  |  | $ | 3,932 |
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2013 |  |  | 2013 |
(Dollars in Thousands) |  | Number of Contracts |  |  | Recorded Investment(1) |  |  | Number of Contracts |  |  | Recorded Investment(1) |
Extended amortization |  |  | 4 |  |  | $ | 2,633 |  |  |  | 13 |  |  | $ | 3,924 |
Interest rate adjustment |  |  | 1 |  |  |  | 97 |  |  |  | 8 |  |  |  | 883 |
Extended amortization and interest rate adjustment |  |  | 4 |  |  |  | 473 |  |  |  | 16 |  |  |  | 5,263 |
Principal Moratorium |  |  | 1 |  |  |  | 1,700 |  |  |  | 1 |  |  |  | 1,700 |
Other |  |  | 1 |  |  |  | 74 |  |  |  | 8 |  |  |  | 346 |
Total TDRs |  |  | 11 |  |  | $ | 4,977 |  |  |  | 46 |  |  | $ | 12,116 |
(1) Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3, 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=35738203&loc=d3e5074-111524 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=35738203&loc=d3e5066-111524 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 9 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(k)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph k -Article 4 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=35738203&loc=d3e5162-111524 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration