XML 28 R20.htm IDEA: XBRL DOCUMENT
v3.8.0.1

EMPLOYEE BENEFIT PLANS | 12 Months Ended
--- | ---
Dec. 31, 2017
Compensation and Retirement Disclosure [Abstract] |
EMPLOYEE BENEFIT PLANS | Note 12 EMPLOYEE BENEFIT PLANS Pension Plan The Company sponsors a noncontributory pension plan covering substantially all of its associates. Benefits under this plan generally are based on the associate's total years of service and average of the five highest years of compensation during the ten years immediately preceding their departure. The Company’s general funding policy is to contribute amounts sufficient to meet minimum funding requirements as set by law and to ensure deductibility for fede ral income tax purposes. The following table details on a consolidated basis the changes in benefit obligation, changes in plan assets, the funded status of the plan, components of pension expense, amounts recognized in the Company's consolidated statemen ts of financial condition, and major assumptions used to determine these amounts.
(Dollars in Thousands) | 2017 |  | 2016 |  | 2015
Change in Projected Benefit Obligation: |  |  |  |  |  |  |  |
Benefit Obligation at Beginning of Year | $ | 152,585 |  | $ | 141,039 |  | $ | 140,359
Service Cost |  | 6,752 |  |  | 6,453 |  |  | 6,859
Interest Cost |  | 5,750 |  |  | 5,587 |  |  | 5,750
Actuarial Loss (Gain) |  | 10,877 |  |  | 9,118 |  |  | (6,880)
Benefits Paid |  | (10,541) |  |  | (9,412) |  |  | (4,825)
Expenses Paid |  | (339) |  |  | (200) |  |  | (224)
Projected Benefit Obligation at End of Year | $ | 165,084 |  | $ | 152,585 |  | $ | 141,039
Change in Plan Assets: |  |  |  |  |  |  |  |
Fair Value of Plan Assets at Beginning of Year | $ | 113,813 |  | $ | 105,792 |  | $ | 108,172
Actual Return on Plan Assets |  | 16,786 |  |  | 7,633 |  |  | (2,331)
Employer Contributions |  | 10,000 |  |  | 10,000 |  |  | 5,000
Benefits Paid |  | (10,541) |  |  | (9,412) |  |  | (4,825)
Expenses Paid |  | (339) |  |  | (200) |  |  | (224)
Fair Value of Plan Assets at End of Year | $ | 129,719 |  | $ | 113,813 |  | $ | 105,792
Funded Status of Plan and Accrued Liability Recognized at End of Year: |  |  |  |  |  |  |  |
Other Liabilities | $ | 35,365 |  | $ | 38,772 |  | $ | 35,247
Accumulated Benefit Obligation at End of Year | $ | 144,139 |  | $ | 130,109 |  | $ | 121,609
Components of Net Periodic Benefit Costs: |  |  |  |  |  |  |  |
Service Cost | $ | 6,752 |  | $ | 6,453 |  | $ | 6,859
Interest Cost |  | 5,750 |  |  | 5,587 |  |  | 5,750
Expected Return on Plan Assets |  | (8,026) |  |  | (7,736) |  |  | (7,820)
Amortization of Prior Service Costs |  | 223 |  |  | 278 |  |  | 309
Net Loss Amortization |  | 3,812 |  |  | 3,201 |  |  | 3,564
Net Periodic Benefit Cost | $ | 8,511 |  | $ | 7,783 |  | $ | 8,662
Weighted-Average Assumptions Used to Determine Benefit Obligation: |  |  |  |  |  |  |  |
Discount Rate |  | 3.71% |  |  | 4.21% |  |  | 4.52%
Rate of Compensation Increase |  | 3.25% |  |  | 3.25% |  |  | 3.25%
Measurement Date |  | 12/31/17 |  |  | 12/31/16 |  |  | 12/31/15
Weighted-Average Assumptions Used to Determine Benefit Cost: |  |  |  |  |  |  |  |
Discount Rate |  | 4.21% |  |  | 4.52% |  |  | 4.15%
Expected Return on Plan Assets |  | 7.25% |  |  | 7.50% |  |  | 7.50%
Rate of Compensation Increase |  | 3.25% |  |  | 3.25% |  |  | 3.25%
Amortization Amounts from Accumulated Other Comprehensive Income: |  |  |  |  |  |  |  |
Net Actuarial Loss | $ | 2,117 |  | $ | 9,221 |  | $ | 3,272
Prior Service Cost |  | (223) |  |  | (278) |  |  | (309)
Net Loss |  | (3,812) |  |  | (3,201) |  |  | (3,564)
Deferred Tax (Benefit) Expense |  | 5,898 |  |  | (2,216) |  |  | 232
Other Comprehensive Loss (Gain), net of tax | $ | 3,980 |  | $ | 3,526 |  | $ | (369)
Amounts Recognized in Accumulated Other Comprehensive Income: |  |  |  |  |  |  |  |
Net Actuarial Losses | $ | 38,698 |  | $ | 40,392 |  | $ | 34,373
Prior Service Cost |  | 265 |  |  | 488 |  |  | 766
Deferred Tax Benefit |  | (9,876) |  |  | (15,772) |  |  | (13,556)
Accumulated Other Comprehensive Loss, net of tax | $ | 29,087 |  | $ | 25,108 |  | $ | 21,583
The Company expects to recognize $3.7 million of the net actuarial loss and $0.2 million of the prior service cost reflected in accumulated other comprehensive income at December 31, 2017 as a component of net periodic benefit cost during 2018. Effective December 31, 2015, the Company changed the method used to estimate the service and interest components of net periodic benefit cost for the defined benefit and supplemental executive retirement plans. This new estimation approach discounts the individual expected cash flows underlying the service cost and interest cost using the applicable spot rates derived from the yield curve used to discount the cash flows for the benefit obligations. Historically, the estimated service and interest cost components u tilized a single weighted-average discount rate derived from the yield curve used to measure the benefit obligations at the beginning of the period. The Company elected this change to provide a more precise measurement of service and interest costs by imp roving the correlation between projected benefit cash flows to the corresponding spot yield curve rates. The change was accounted for as a change in accounting estimate that is inseparable from a change in accounting principle and accordingly was accounte d for prospectively, with the resulting change impacting the recognition of net periodic benefit expense beginning January 1, 2016. Plan Assets. The Company’s pension plan asset allocation at year-end 2017 and 2016, and the target asset allocation for 2018 are as follows:
|  | Target |  |  | Percentage of Plan |
Allocation | Assets at Year-End(1)
|  | 2018 |  |  | 2017 |  |  | 2016 |
Equity Securities |  | 70 | % |  | 74 | % |  | 66 | %
Debt Securities |  | 25 | % |  | 21 | % |  | 20 | %
Cash and Cash Equivalents |  | 5 | % |  | 5 | % |  | 14 | %
Total |  | 100 | % |  | 100 | % |  | 100 | %
(1) Represents asset allocation at year-end which may differ from the average target allocation for the year due to the year-end cash contribution to the plan. The Company’s pension plan assets are overseen by the CCBG Retirement Committee. Capital City Trust Company acts as the investment manager for the plan. The investment strategy is to maximize return on investments while minimizing risk. The Company believes the best way to accomplish this goal is to take a conservative approach to its investment strategy by investing in mutual funds that include various high-grade equity securities and investment-grade debt issuances with varying investment strategies. The overall expected long-term rate of return on assets is a weighted-average expectation for the return on plan asset s. The Company considers historical performance data and economic/financial data to arrive at expected long-term rates of return for each asset category. The major categories of assets in the Company’s pension plan as of December 31 are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy established by ASC Topic 820 utilized to measure fair value (see Note 19 – Fair Value Measurements).
(Dollars in Thousands) |  | 2017 |  | 2016
Level 1: |  |  |  |  |  |
Mutual Funds |  | $ | 118,474 |  | $ | 96,079
Cash and Cash Equivalents |  |  | 7,103 |  |  | 15,345
Level 2: |  |  |  |  |  |
U.S. Government Agency |  |  | 4,142 |  |  | 2,389
Total Fair Value of Plan Assets |  | $ | 129,719 |  | $ | 113,813
Expected Benefit Payments. As of December 31, expected benefit payments related to the defined benefit pension plan were as follows:
(Dollars in Thousands) |  | 2017
2018 |  | $ | 11,487
2019 |  |  | 11,471
2020 |  |  | 10,563
2021 |  |  | 12,488
2022 |  |  | 10,936
2023 through 2027 |  |  | 57,441
Total |  | $ | 114,386
Contributions. The following table details the amounts contributed to the pension plan in 2016 and 2017, and the expected amount to be contributed in 2018.
|  |  |  |  |  |  |  | Expected
|  |  |  |  |  | Contribution
(Dollars in Thousands) |  | 2016 |  |  | 2017 | 2018(1)
Actual Contributions |  | $ | 10,000 |  | $ | 10,000 |  | $ | 10,000
(1) For 2018, the Company will have the option to make a cash contribution to the plan or utilize pre-funding balances. Supplemental Executive Retirement Plan The Company has a Supplemental Executive Retirement Plan (“SERP”) covering selected executive officers. Benefits under this plan generally are based on the same service and compensation as used for the pension plan, except the benefits are calculated without regard to the limits set by the Internal Revenue Code on compensation and benefi ts. The net benefit payable from the SERP is the difference between this gross benefit and the benefit payable by the pension plan. The following table details on a consolidated basis the changes in benefit obligation, the funded status of the plan, comp onents of pension expense, amounts recognized in the Company's consolidated statements of financial condition, and major assumptions used to determine these amounts.
(Dollars in Thousands) | 2017 |  | 2016 |  | 2015
Change in Projected Benefit Obligation: |  |  |  |  |  |  |  |
Benefit Obligation at Beginning of Year | $ | 5,741 |  | $ | 4,842 |  | $ | 3,003
Service Cost |  | - |  |  | - |  |  | 3
Interest Cost |  | 191 |  |  | 162 |  |  | 133
Actuarial Loss |  | 1,353 |  |  | 737 |  |  | 1,703
Projected Benefit Obligation at End of Year | $ | 7,285 |  | $ | 5,741 |  | $ | 4,842
Funded Status of Plan and Accrued Liability Recognized at End of Year: |  |  |  |  |  |  |  |
Other Liabilities | $ | 7,285 |  | $ | 5,741 |  | $ | 4,842
Accumulated Benefit Obligation at End of Year | $ | 6,485 |  | $ | 4,913 |  | $ | 4,348
Components of Net Periodic Benefit Costs: |  |  |  |  |  |  |  |
Service Cost | $ | - |  | $ | - |  | $ | 3
Interest Cost |  | 191 |  |  | 162 |  |  | 133
Amortization of Prior Service Cost |  | - |  |  | - |  |  | 7
Net Loss Amortization |  | 597 |  |  | 759 |  |  | 179
Net Periodic Benefit Cost | $ | 788 |  | $ | 921 |  | $ | 322
Weighted-Average Assumptions Used to Determine Benefit Obligation: |  |  |  |  |  |  |  |
Discount Rate |  | 3.53% |  |  | 3.92% |  |  | 4.13%
Rate of Compensation Increase |  | 3.25% |  |  | 3.25% |  |  | 3.25%
Measurement Date |  | 12/31/17 |  |  | 12/31/16 |  |  | 12/31/15
Weighted-Average Assumptions Used to Determine Benefit Cost: |  |  |  |  |  |  |  |
Discount Rate |  | 3.92% |  |  | 4.13% |  |  | 4.15%
Rate of Compensation Increase |  | 3.25% |  |  | 3.25% |  |  | 3.25%
Amortization Amounts from Accumulated Other Comprehensive Income: |  |  |  |  |  |  |  |
Net Actuarial Loss | $ | 1,353 |  | $ | 737 |  | $ | 1,703
Prior Service Cost |  | - |  |  | - |  |  | (7)
Net Loss |  | (597) |  |  | (759) |  |  | (179)
Deferred Tax (Benefit) Expense |  | (77) |  |  | 8 |  |  | (585)
Other Comprehensive Loss (Gain), net of tax | $ | 679 |  | $ | (14) |  | $ | 932
Amounts Recognized in Accumulated Other Comprehensive Income: |  |  |  |  |  |  |  |
Net Actuarial Loss | $ | 1,626 |  | $ | 870 |  | $ | 892
Deferred Tax Benefit |  | (412) |  |  | (336) |  |  | (344)
Accumulated Other Comprehensive Loss, net of tax | $ | 1,214 |  | $ | 534 |  | $ | 548
The Company expects to recognize approximately $1.6 million of the net actuarial loss reflected in accumulated other comprehensive income at December 31, 2017 as a component of net periodic benefit cost during 2018. Effective December 31, 2015, the Company changed the method used to estimate the service and interest components of net periodic benefit cost for the supplemental executive retirement plans to mirror the change previously noted for the defined benefit plan. Expected Benefit Payments. As of December 31, expected benefit payments related to the SERP were as follows:
(Dollars in Thousands) |  | 2017
2018 |  | $ | 3,427
2019 |  |  | 3,995
2020 |  |  | -
2021 |  |  | -
2022 |  |  | -
2023 through 2027 |  |  | -
Total |  | $ | 7,422
401(k) Plan The Company has a 401(k) Plan which enables associates to defer a portion of their salary on a pre-tax basis. The plan covers substantially all associates of the Company who meet minimum age requirements. The plan is designed to enable participants to elect to have an amount from 1% to 15% of their compensation withheld in any plan year placed in the 401(k) Plan trust account. Matching contributions of 50% from the Company are made up to 6% of the participant's compensation for eligible associates. During 2017, the Company made matching contributions of $0.6 million. For the years 2016 and 2015, the Company made matching contributions of $0.6 and $0.5 million, respectively. The participant may choose to invest their contributions into twenty-seven investment options available to 401(k) participants, including the Company’s common stock. A total of 50,000 shares of CCBG common stock have been reserved for issuance. Shares issued to participants have historically been purchased in the o pen market. Other Plans The Company has a Dividend Reinvestment and Optional Stock Purchase Plan. A total of 250,000 shares have been reserved for issuance. In recent years, shares for the Dividend Reinvestment and Optional Stock Purchase Plan have bee n acquired in the open market and, thus, the Company did not issue any shares under this plan in 2017, 2016 and 2015.

X
- Definition The entire disclosure for an entity's employee compensation and benefit plans, including, but not limited to, postemployment and postretirement benefit plans, defined benefit pension plans, defined contribution plans, non-qualified and supplemental benefit plans, deferred compensation, share-based compensation, life insurance, severance, health care, unemployment and other benefit plans. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -URI http://asc.fasb.org/topic&trid=2235017 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 712 -URI http://asc.fasb.org/topic&trid=2197446 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 710 -URI http://asc.fasb.org/topic&trid=2127225 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -URI http://asc.fasb.org/topic&trid=2228938 + Details
Name: | us-gaap_CompensationAndEmployeeBenefitPlansTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration