XML 61 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed statements of financial condition of the parent company
(Dollars in Thousands, Except Per Share Data)20182017
ASSETS
Cash and Due From Subsidiary Bank$19,053$17,515
Investment in Subsidiary Bank344,714327,416
Other Assets5,4405,112
Total Assets$369,207$350,043
  
LIABILITIES
Long-Term Borrowings$2,100$2,700
Subordinated Notes Payable52,88752,887
Other Liabilities11,63310,246
Total Liabilities66,62065,833
  
SHAREOWNERS’ EQUITY
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,747,571 and 16,988,951 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively167170
Additional Paid-In Capital31,05836,674
Retained Earnings300,177279,410
Accumulated Other Comprehensive Loss, Net of Tax(28,815)(32,044)
Total Shareowners’ Equity302,587284,210
Total Liabilities and Shareowners’ Equity$369,207$350,043
Schedule of operating results of the parent company
(Dollars in Thousands)201820172016
OPERATING INCOME
Income Received from Subsidiary Bank:
Administrative Fees$5,700$4,813$4,700
Dividends15,00012,0009,300
Other Income1711242,675
Total Operating Income20,87116,93716,675
  
OPERATING EXPENSE
Salaries and Associate Benefits3,6793,7833,581
Interest on Subordinated Notes Payable2,2861,7611,527
Professional Fees1,2101,0721,114
Advertising106130160
Legal Fees166140167
Other2,1701,3381,384
Total Operating Expense9,6178,2247,933
Earnings Before Income Taxes and Equity in Undistributed
Earnings of Subsidiary Bank11,2548,7138,742
Income Tax (Benefit) Expense (901)166(1,492)
Earnings Before Equity in Undistributed Earnings of Subsidiary Bank12,1558,54710,234
Equity in Undistributed Earnings of Subsidiary Bank14,0692,3161,512
Net Income$26,224$10,863$11,746
Schedule of cash flows for the parent company
(Dollars in Thousands)201820172016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income$26,224$10,863$11,746
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:
Equity in Undistributed Earnings of Subsidiary Bank(14,069)(2,316)(1,512)
Stock Compensation1,4211,5021,260
Gain on Retirement of Trust Preferred Securities--(2,487)
Decrease (Increase) in Other Assets(327)450(399)
Increase in Other Liabilities1,579960345
Net Cash Provided By Operating Activities14,82811,4598,953
CASH FROM FINANCING ACTIVITIES:
Redemption of Subordinated Notes--(7,500)
Proceeds from Short-Term Borrowings--3,750
Repayment of Short-Term Borrowings--(750)
Repayment of Long-Term Borrowings(600)(300)-
Dividends Paid(5,457)(4,071)(2,890)
Issuance of Common Stock Under Compensation Plans797809840
Payments to Repurchase Common Stock(8,030)-(6,312)
Net Cash Used In Financing Activities(13,290)(3,562)(12,862)
Net Increase (Decrease) in Cash1,5387,897(3,909)
Cash at Beginning of Year17,5159,61813,527
Cash at End of Year$19,053$17,515$9,618