XML 66 R52.htm IDEA: XBRL DOCUMENT
v3.22.0.1

PARENT COMPANY FINANCIAL INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Parent Company Financial Information [Abstract] |
Schedule of condensed statements of financial condition of the parent company | (Dollars in Thousands, Except Per Share Data) 2021 2020 ASSETS Cash and Due From Subsidiary Bank $ 25,768 $ 39,718 Equity Securities 120 - Investment in Subsidiary Bank 415,580 342,958 Goodwill and Other Intangibles 4,158 - Other Assets 7,866 6,530 Total Assets $ 453,492 $ 389,206 LIABILITIES Long-Term Borrowings $ - $ 900 Subordinated Notes Payable 52,887 52,887 Other Liabilities 17,439 14,582 Total Liabilities $ 70,326 $ 68,369 SHAREOWNERS’ EQUITY Common Stock, $ .01 par value; 90,000,000 shares authorized; 16,892,060 and 16,790,573 shares issued and outstanding at December 31, 2021 and 2020, respectively 169 168 Additional Paid-In Capital 34,423 32,283 Retained Earnings 364,788 332,528 Accumulated Other Comprehensive Loss, Net of Tax (16,214) (44,142) Total Shareowners’ Equity 383,166 320,837 Total Liabilities and Shareowners’ Equity $ 453,492 $ 389,206
Schedule of operating results of the parent company | (Dollars in Thousands) 2021 2020 2019 OPERATING INCOME Income Received from Subsidiary Bank: Administrative Fees $ 5,516 $ 6,068 $ 6,517 Dividends 10,000 21,000 19,000 Other Income 174 193 203 Total Operating Income 15,690 27,261 25,720 OPERATING EXPENSE Salaries and Associate Benefits 3,558 3,418 3,928 Interest on Subordinated Notes Payable 1,233 1,514 2,381 Professional Fees 1,113 1,079 1,196 Advertising 134 140 157 Legal Fees 589 456 391 Other 2,087 1,673 1,711 Total Operating Expense 8,714 8,280 9,764 Earnings Before Income Taxes and Equity in Undistributed Earnings of Subsidiary Bank 6,976 18,981 15,956 Income Tax Benefit (717) (406) (632) Earnings Before Equity in Undistributed Earnings of Subsidiary Bank 7,693 19,387 16,588 Equity in Undistributed Earnings of Subsidiary Bank 25,703 12,189 14,219 Net Income $ 33,396 $ 31,576 $ 30,807
Schedule of cash flows for the parent company | (Dollars in Thousands) 2021 2020 2019 CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $ 33,396 $ 31,576 $ 30,807 Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: Equity in Undistributed Earnings of Subsidiary Bank (25,703) (12,189) (14,219) Stock Compensation 843 892 1,569 Amortization of Intangible Asset 107 - - Increase in Other Assets (21) (217) (445) Increase in Other Liabilities 3,131 1,900 1,557 Net Cash Provided By Operating Activities $ 11,753 $ 21,962 $ 19,269 CASH FROM INVESTING ACTIVITIES: Purchase of Equity Securities $ (120) $ - $ - Net Cash Paid for Acquisition (4,482) - - Increase in Investment in Subsidiaries (10,770) - - Net Cash Used in Investing Activities $ (15,372) $ - $ - CASH FROM FINANCING ACTIVITIES: Repayment of Long-Term Borrowings (900) (600) (600) Dividends Paid (10,459) (9,567) (8,047) Issuance of Common Stock Under Compensation Plans 1,028 1,041 1,054 Payments to Repurchase Common Stock - (2,042) (1,805) Net Cash Used In Financing Activities $ (10,331) $ (11,168) $ (9,398) Net (Decrease) Increase in Cash (13,950) 10,794 9,871 Cash at Beginning of Year 39,718 28,924 19,053 Cash at End of Year $ 25,768 $ 39,718 $ 28,924

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration