XML 69 R54.htm IDEA: XBRL DOCUMENT
v3.23.4

PARENT COMPANY FINANCIAL INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Parent Company Financial Information [Abstract] |
Schedule of condensed statements of financial condition of the parent company | (As Restated) (Dollars in Thousands, Except Per Share Data) 2022 2021 ASSETS Cash and Due From Subsidiary Bank $ 42,737 $ 25,768 Equity Securities 199 120 Investment in Subsidiary Bank 404,892 415,580 Goodwill and Other Intangibles 3,998 4,158 Other Assets 11,297 7,866 Total Assets $ 463,123 $ 453,492 LIABILITIES Subordinated Notes Payable 52,887 52,887 Other Liabilities 22,955 17,439 Total Liabilities $ 75,842 $ 70,326 SHAREOWNERS’ EQUITY Common Stock, $ .01 par value; 90,000,000 shares authorized; 16,986,785 and 16,892,060 shares issued and outstanding at December 31, 2022 and 2021, respectively 170 169 Additional Paid-In Capital 37,331 34,423 Retained Earnings 387,009 364,788 Accumulated Other Comprehensive Loss, Net of Tax (37,229) (16,214) Total Shareowners’ Equity 387,281 383,166 Total Liabilities and Shareowners’ Equity $ 463,123 $ 453,492
Schedule of operating results of the parent company | (As Restated) (Dollars in Thousands) 2022 2021 2020 OPERATING INCOME Income Received from Subsidiary Bank: Administrative Fees $ 5,396 $ 5,516 $ 6,068 Dividends 23,000 10,000 21,000 Other Income 253 174 193 Total Operating Income 28,649 15,690 27,261 OPERATING EXPENSE Salaries and Associate Benefits 5,034 3,558 3,418 Interest on Subordinated Notes Payable 1,652 1,233 1,514 Professional Fees 616 1,113 1,079 Advertising 232 134 140 Legal Fees 370 589 456 Other 2,186 2,087 1,673 Total Operating Expense 10,090 8,714 8,280 Earnings Before Income Taxes and Equity in Undistributed Earnings of Subsidiary Bank 18,559 6,976 18,981 Income Tax Benefit (661) (717) (406) Earnings Before Equity in Undistributed Earnings of Subsidiary Bank 19,220 7,693 19,387 Equity in Undistributed Earnings of Subsidiary Bank 14,192 25,703 12,189 Net Income Attributable to Common Shareowners $ 33,412 $ 33,396 $ 31,576
Schedule of cash flows for the parent company | (As Restated) (Dollars in Thousands) 2022 2021 2020 CASH FLOWS FROM OPERATING ACTIVITIES: Net Income Attributable to Common Shareowners $ 33,412 $ 33,396 $ 31,576 Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: Equity in Undistributed Earnings of Subsidiary Bank (14,192) (25,703) (12,189) Stock Compensation 1,278 843 892 Amortization of Intangible Asset 160 107 - Increase in Other Assets (336) (21) (217) Increase in Other Liabilities 5,847 3,131 1,900 Net Cash Provided By Operating Activities $ 26,169 $ 11,753 $ 21,962 CASH FROM INVESTING ACTIVITIES: Purchase of Equity Securities $ (79) $ (120) $ - Net Cash Paid for Acquisition - (4,482) - Decrease (Increase) in Investment in Subsidiaries 770 (10,770) - Net Cash Provided by (Used in) Investing Activities $ 691 $ (15,372) $ - CASH FROM FINANCING ACTIVITIES: Repayment of Long-Term Borrowings - (900) (600) Dividends Paid (11,191) (10,459) (9,567) Issuance of Common Stock Under Compensation Plans 1,300 1,028 1,041 Payments to Repurchase Common Stock - - (2,042) Net Cash Used In Financing Activities $ (9,891) $ (10,331) $ (11,168) Net Increase (Decrease) in Cash 16,969 (13,950) 10,794 Cash at Beginning of Year 25,768 39,718 28,924 Cash at End of Year $ 42,737 $ 25,768 $ 39,718

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration