XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Redeemable Convertible Preferred Stock and Stockholders' Equity - Fair Value Measurement Inputs and Valuation Techniques (Details)
Apr. 22, 2024
yr
May 17, 2021
Risk-free interest rate | Black-Scholes Option Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input 0.0461 0.0164
Risk-free interest rate | Monte Carlo Simulation    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input   0.0164
Expected dividend yield | Black-Scholes Option Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input 0 0
Expected dividend yield | Monte Carlo Simulation    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input   0
Expected volatility | Black-Scholes Option Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input 0.65 0.50
Expected volatility | Minimum | Monte Carlo Simulation    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input   0.50
Expected volatility | Maximum | Monte Carlo Simulation    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input   0.65
Expected term (in years) | Black-Scholes Option Pricing Model    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input 7,100  
Warrants, measurement input, term   10 years
Expected term (in years) | Monte Carlo Simulation    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Warrants, measurement input, term   10 years