XML 91 R72.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation - Equity Incentive Plan (Details)
1 Months Ended 12 Months Ended
Apr. 17, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
Dec. 31, 2025
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Jan. 01, 2025
shares
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Intrinsic value     $ 17,200,000 $ 54,600,000 $ 2,800,000  
Fair value of stock options vested in period     6,400,000 16,700,000 10,000,000.0  
Total stock-based compensation expense     $ 52,906,000 $ 76,216,000 $ 20,168,000  
Granted (in shares) | shares     0      
Weighted average grant date, options, fair value per share (in usd per share) | $ / shares       $ 21.40 $ 9.00  
Restricted stock units outstanding            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Vesting period     4 years      
Aggregate grant date fair value     $ 32,400,000 $ 10,000,000.0 $ 0  
Granted (in shares) | shares     2,360,646      
Restricted stock units outstanding | Chief Executive Officer            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Total stock-based compensation expense     $ 5,300,000 3,700,000    
Granted (in shares) | shares 125,216          
Restricted stock units outstanding | Chief Executive Officer | Monte Carlo Simulation            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Aggregate grant date fair value $ 14,300,000          
Warrants, measurement input, term 2 years 8 months 12 days          
Restricted stock units outstanding | Chief Executive Officer | Monte Carlo Simulation | Risk-free interest rate            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Warrants, measurement input 0.0476          
Restricted stock units outstanding | Chief Executive Officer | Monte Carlo Simulation | Expected volatility            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Warrants, measurement input 0.57          
Stock options outstanding            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Expiration period     10 years      
Intrinsic value   $ 3,000,000.0        
Total stock-based compensation expense $ 11,400,000          
Restricted Stock Units, Double Trigger Awards            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Cumulative stock-based compensation expense adjustment       $ 2,600,000    
Minimum | Restricted stock units outstanding | Chief Executive Officer            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Award vesting percentage 0.00%          
Minimum | Stock options outstanding            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Vesting period     3 years      
Maximum | Restricted stock units outstanding | Chief Executive Officer            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Award vesting percentage 200.00%          
Maximum | Stock options outstanding            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Vesting period     4 years      
Remaining shares reserved for future issuances under the 2024 Equity Incentive Plan            
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]            
Authorized amount (in shares) | shares     6,540,979     1,547,571
Increase in shares authorized to be issued (in shares) | shares     5,400,000      
Percentage of outstanding shares     0.05