QuickLinks -- Click here to rapidly navigate through this document


EXHIBIT 12


CARRIAGE SERVICES, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(unaudited and in thousands)

 
  1997
  1998
  1999
  2000*
  2001
  Nine
Months ended
September 30,
2002

Fixed charges:                                    
  Interest expense   $ 5,889   $ 9,720   $ 17,358   $ 20,705   $ 19,585   $ 13,903
  Amortization of capitalized expenses related to debt     200     150     242     1,026     759     570
  Interest component of rental expense     629     720     876     1,606     1,516     1,149
   
 
 
 
 
 
Total fixed charges before capitalized interest and preferred stock dividends     6,718     10,590     18,476     23,337     21,860     15,662
Capitalized interest     450     600     686     770     298     135
   
 
 
 
 
 
  Total fixed charges     7,168     11,190     19,162     24,107     22,158     15,797
Preferred stock dividends     1,627     1,082     167     88     46    
   
 
 
 
 
 
  Total fixed charges plus preferred dividends     8,795     12,272     19,329     24,195     22,204     15,797
   
 
 
 
 
 
Earnings (loss) available for fixed charges:                                    
Earnings (loss) before income taxes, extraordinary item and cumulative effect of change in accounting principle     8,217     17,023     19,361     (101,035 )   11,253     9,364
Add fixed charges before capitalized interest and preferred stock dividends     6,718     10,590     18,476     23,337     21,860     15,797
   
 
 
 
 
 
Total earnings (loss) available for fixed charges   $ 14,935   $ 27,613   $ 37,837   $ (77,698 ) $ 33,113   $ 25,161
   
 
 
 
 
 
Ratio of earnings (loss) to fixed charges(1)     2.08     2.47     1.97     (3.22 )   1.49     1.59
   
 
 
 
 
 
Ratio of earnings (loss) to fixed charges plus dividends(1)     1.70     2.25     1.96     (3.21 )   1.49     1.59
   
 
 
 
 
 

(1)
For purposes of computing the ratios of earnings to fixed charges and earnings to fixed charges plus dividends: (i) earnings consist of income before provision for income taxes plus fixed charges (excluding capitalized interest) and (ii) "fixed charges" consist of interest expensed and capitalized, amortization of debt discount and expense relating to indebtedness and the portion of rental expense representative of the interest factor attributable to leases for rental property. There were no dividends paid or accrued on the Company's Common Stock during the periods presented above.

*
Earnings were inadequate to cover fixed charges and to cover fixed charges plus preferred stock dividends by $101,805,000 and $101,893,000, respectively, for 2000.



QuickLinks

CARRIAGE SERVICES, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (unaudited and in thousands)