EXHIBIT 11.1
CARRIAGE SERVICES, INC.
COMPUTATION OF PER SHARE EARNINGS
(unaudited and in thousands, except per share data)
Earnings per share for the three and nine month periods ended September, 2005 and 2006 is
calculated based on the weighted average number of common and common equivalent shares outstanding
during the periods as prescribed by SFAS 128. The following table sets forth the computation of the
basic and diluted earnings per share for the three and nine month periods ended September 30, 2005
and 2006:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months |
|
|
Nine months |
|
| |
|
ended September 30, |
|
|
ended September 30, |
|
| |
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
Income (loss) from continuing operations
available to common stockholders |
|
$ |
72 |
|
|
$ |
(514 |
) |
|
$ |
(1,147 |
) |
|
$ |
2,531 |
|
Income (loss) from discontinued
operations available to common
stockholders |
|
|
598 |
|
|
|
(51 |
) |
|
|
1,245 |
|
|
|
(4,128 |
) |
Change in accounting method |
|
|
— |
|
|
|
— |
|
|
|
(22,756 |
) |
|
|
— |
|
Effect of dilutive securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common
stockholders |
|
$ |
670 |
|
|
$ |
(565 |
) |
|
$ |
(22,658 |
) |
|
$ |
(1,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding for basic EPS computation |
|
|
18,426 |
|
|
|
18,563 |
|
|
|
18,294 |
|
|
|
18,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
512 |
|
|
|
— |
|
|
|
— |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and
common equivalent shares outstanding for
diluted EPS computation |
|
|
18,938 |
|
|
|
18,563 |
|
|
|
18,294 |
|
|
|
18,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
— |
|
|
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
$ |
0.14 |
|
Discontinued operations |
|
|
0.04 |
|
|
|
— |
|
|
|
0.07 |
|
|
|
(0.22 |
) |
Cumulative effect of change in
accounting method |
|
|
— |
|
|
|
— |
|
|
|
(1.25 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(1.24 |
) |
|
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
— |
|
|
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
$ |
0.13 |
|
Discontinued operations |
|
|
0.04 |
|
|
|
— |
|
|
|
0.07 |
|
|
|
(0.22 |
) |
Cumulative effect of change in
accounting method |
|
|
— |
|
|
|
— |
|
|
|
(1.25 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.04 |
|
|
$ |
(0.03 |
) |
|
$ |
(1.24 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 0.1 million shares were not included in the computation of diluted
earnings per share for the three months ended September 30, 2005, because the exercise prices were
greater than the average market price of the common shares during that quarter.
Options to purchase 1.4 million shares were not included in the computation of diluted
earnings per share for the nine months ending September 30, 2005, 1.3 million shares because the
effect would be antidilutive and 0.1 million shares because the exercise prices were greater than
the average market price of the common shares.
Options to purchase 0.9 million shares were not included in the computation of diluted
earnings per share for the three months ended September 30, 2006, because the effect would be
antidilutive and an additional 0.4 million share were also not included because the exercise prices
were greater than the average market price of the common shares during the quarter.
Options to purchase 0.4 million shares were not included in the computation of diluted
earnings per share for the nine months period ending September 30, 2006, because the exercise
prices were greater than the average market prices during the period.
The convertible junior subordinated debenture is convertible into 4.6 million shares of common
stock and is not included in the computation of diluted earnings per share because the effect would
be antidilutive.