XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Summary of purchase price
The following table summarizes the breakdown of the purchase price for the two businesses described above (in thousands):
 
Purchase Price
Cash paid
$
9,725

Deferred payments
4,531

Contingent consideration
762

Purchase Price
$
15,018

Effect of acquisitions on Consolidated Balance Sheets
The following table summarizes the fair value of the assets acquired for these businesses (in thousands):
Acquisition Date
Type of Business
 
Market
 
Assets
Acquired
(Excluding
Goodwill)
 
Goodwill
Recorded
 
Liabilities
and Debt
Assumed
February 25, 2015
Funeral home
 
Clarksville, TN
 
$
4.9

 
$
3.9

 
$

November 17, 2015
Funeral home
 
Wakeforest, NC
 
$
3.1

 
$
3.1

 
$

 
Purchase Price Allocation
Current assets
$
92

Property, plant & equipment
5,966

Goodwill
6,974

Deferred charges and other non-current assets
1,986

Purchase Price
$
15,018

Schedule of final valuations of acquisition
The following table summarizes the fair value of the assets acquired and liabilities assumed in our SCI Acquisition and the subsequent adjustments made based on the final valuations and additional information which became available prior to December 31, 2014 (in thousands):
 
Initial Purchase Price Allocation
 
Adjustments
 
Final Purchase Price Allocation
Current assets
$
1,998

 
128

 
2,126

Property, plant & equipment
16,457

 
2

 
16,459

Preneed cemetery trust investments
3,632

 

 
3,632

Preneed funeral trust investments
45

 

 
45

Goodwill
33,826

 
3,827

 
37,653

Deferred charges and other non-current assets
6,208

 
(3,918
)
 
2,290

Cemetery perpetual care investments
7,491

 

 
7,491

Obligations under capital leases
(1,960
)
 

 
(1,960
)
Deferred preneed cemetery revenue
(1,679
)
 
(39
)
 
(1,718
)
Deferred preneed cemetery receipts held in trust
(3,632
)
 

 
(3,632
)
Deferred preneed funeral receipts held in trust
(45
)
 

 
(45
)
Care trusts' corpus
(7,491
)
 

 
(7,491
)
Cash paid
$
54,850

 
$

 
$
54,850